Company Registration No. 06071150 (England and Wales)
SOLARIS REAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
The Kinetic Centre
Theobald Street
Elstree
Borehamwood
Hertfordshire
WD6 4PJ
SOLARIS REAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SOLARIS REAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
18,252
22,815
Tangible assets
4
744,162
790,892
762,414
813,707
Current assets
Debtors
5
32,968
18,636
Cash at bank and in hand
210,914
180,420
243,882
199,056
Creditors: amounts falling due within one year
6
(166,489)
(168,372)
Net current assets
77,393
30,684
Total assets less current liabilities
839,807
844,391
Creditors: amounts falling due after more than one year
7
(438,064)
(541,820)
Provisions for liabilities
(168,846)
(176,754)
Net assets
232,897
125,817
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
232,797
125,717
Total equity
232,897
125,817
SOLARIS REAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
S Spooner
Sunwatt B.V.
Director
Director
Company registration number 06071150 (England and Wales)
SOLARIS REAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Solaris Real Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/o Sobell Rhodes LLP, Kinetic Business Centre, Theobald Street, Elstree, Hertfordshire, United Kingdom, WD6 4PJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2
Going concern

The directors have a reasonable expectation the company will continue to have adequate resources to fund its working capital for the foreseeable future. true

 

As a result of their review, the directors have taken appropriate measures to enable them to have a reasonable expectation that the company will have sufficient working capital for a period of at least 12 months from the date these financial statements have been approved.

 

On the basis of the above, the directors are of the opinion that there is no material uncertainty relating to going concern and it is therefore appropriate to prepare these financial statements on a going concern basis.

1.3
Revenue

Turnover comprises the fair value of the consideration received or receivable in respect of the sale of energy to customers in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:

The amount of revenue can be reliably measured;

It is probable that future economic benefits will flow to the entity; and

Specific criteria have been met for each of the company's activities.

1.4
Intangible fixed assets other than goodwill

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Development costs
Straight Line over 5 to 15 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SOLARIS REAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Straight line over 25 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation
Current tax
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

SOLARIS REAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Foreign exchange

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
SOLARIS REAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Intangible fixed assets
Development costs
£
Cost
At 1 January 2025 and 31 December 2025
165,000
Amortisation and impairment
At 1 January 2025
142,185
Amortisation charged for the year
4,563
At 31 December 2025
146,748
Carrying amount
At 31 December 2025
18,252
At 31 December 2024
22,815
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
1,472,019
Additions
12,441
At 31 December 2025
1,484,460
Depreciation and impairment
At 1 January 2025
681,127
Depreciation charged in the year
59,171
At 31 December 2025
740,298
Carrying amount
At 31 December 2025
744,162
At 31 December 2024
790,892
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
22,578
9,091
Other debtors
10,390
9,545
32,968
18,636
SOLARIS REAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8
-
0
101,804
Corporation tax
45,123
40,460
Other taxation and social security
1,412
271
Loans from group undertakings and related parties
105,375
20,259
Accruals and deferred income
14,579
5,578
166,489
168,372
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
8
-
0
510,332
Other borrowings
8
438,064
31,488
438,064
541,820
8
Loans and overdrafts
2025
2024
£
£
Bank loans
-
0
612,136
Loans from group undertakings and related parties
438,064
31,488
438,064
643,624
Payable within one year
-
0
101,804
Payable after one year
438,064
541,820
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
168,846
176,754
SOLARIS REAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Deferred taxation
(Continued)
- 8 -
2025
Movements in the year:
£
Liability at 1 January 2025
176,754
Credit to profit or loss
(7,908)
Liability at 31 December 2025
168,846

The deferred tax liability set out above is expected to reverse over the next 13 years and relates to accelerated capital allowances that are expected to mature within the same period.

10
Parent company

The company's immediate parent is Sunwatt B.V., incorporated in The Netherlands.

 

The ultimate parent is Willem-Bernard Investerings-maatschappij B.V., incorporated in The Netherlands.

2025-12-312025-01-01falsefalsefalse28 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityS SpoonerSunwatt B.V.060711502025-01-012025-12-31060711502025-12-31060711502024-12-3106071150core:ComputerSoftware2025-12-3106071150core:ComputerSoftware2024-12-3106071150core:OtherPropertyPlantEquipment2025-12-3106071150core:OtherPropertyPlantEquipment2024-12-3106071150core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106071150core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106071150core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3106071150core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106071150core:Non-currentFinancialInstruments2025-12-3106071150core:Non-currentFinancialInstruments2024-12-3106071150core:ShareCapital2025-12-3106071150core:ShareCapital2024-12-3106071150core:RetainedEarningsAccumulatedLosses2025-12-3106071150core:RetainedEarningsAccumulatedLosses2024-12-3106071150bus:Director12025-01-012025-12-3106071150bus:Director22025-01-012025-12-3106071150core:ComputerSoftware2025-01-012025-12-3106071150core:PlantMachinery2025-01-012025-12-31060711502024-01-012024-12-3106071150core:ComputerSoftware2024-12-3106071150core:OtherPropertyPlantEquipment2024-12-3106071150core:OtherPropertyPlantEquipment2025-01-012025-12-3106071150core:CurrentFinancialInstruments2025-12-3106071150core:CurrentFinancialInstruments2024-12-3106071150core:WithinOneYear2025-12-3106071150core:WithinOneYear2024-12-3106071150bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106071150bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106071150bus:FRS1022025-01-012025-12-3106071150bus:AuditExemptWithAccountantsReport2025-01-012025-12-3106071150bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP