Company registration number 06238305 (England and Wales)
TMT TECHNOLOGY GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
TMT TECHNOLOGY GROUP LIMITED
COMPANY INFORMATION
Director
Mr A R Whitehouse
Secretary
Mrs Louise Whitehouse
Company number
06238305
Registered office
Holditch House
Holditch Road
Newcastle under Lyme
Staffordshire
United Kingdom
ST5 9JQ
Auditor
bk plus Audit Limited
Azzurri House
Walsall Road
Aldridge
Walsall
WS9 0RB
England
WS9 0RB
TMT TECHNOLOGY GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 31
TMT TECHNOLOGY GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

The director presents the strategic report for the year ended 31 July 2025.

Review of the business

The group continues to strengthen its position as a leading UK circular economy business, guided by our mission to keep technology alive for longer. During the year, the business has built on its core capabilities while investing in new areas that support long‑term growth, operational resilience and broader customer value.

Our core activities remain focused on three interconnected areas:
(i) the repair and servicing of electronic devices including smartphones, tablets, laptops and wearables;
(ii) the buyback of used devices from trade and consumer partners for repair and refurbishment; and
(iii) the resale or redeployment of refurbished devices.

As part of our forward strategy, we have continued to broaden the scope of devices we support, including increased volumes of game consoles and other consumer technology categories. This expansion reflects both growing market demand and our confidence in the scalability of our repair, processing and logistics infrastructure.

The business continues to focus on reducing electronic waste and maximise the usable lifespan of technology, providing professional, OEM‑authorised repair services, refurbishment and value‑added processing. We enable our customers and partners to extend device lifecycles, reduce replacement costs and lower environmental impact. Demand for these services continues to grow as organisations face rising costs, tighter sustainability targets and greater scrutiny of resource use.

Over the period, we have continued to strengthen relationships with existing OEM, enterprise and trade customers, while also expanding into new sectors. Diversification across customer types, device categories and service lines remains a core pillar of our growth strategy, supporting both revenue stability and long‑term resilience.

Investment, development and ITAD capability

A key area of strategic focus during the year has been investment in capability. Alongside ongoing investment in people, systems and repair infrastructure, the business has progressed targeted development of its newly acquired IT Asset Disposal (ITAD) offering.

Our ITAD services complement and extend our existing repair and refurbishment model, enabling customers to manage devices securely and sustainably at end of life. Investment in ITAD capability reflects increasing demand from enterprise, public sector and regulated customers for secure data handling, certified processing and environmentally responsible disposal. By integrating ITAD services more closely with our repair and refurbishment operations, we are able to offer customers a joined‑up solution that maximises value recovery while maintaining the highest standards of data security and compliance.

This investment supports both revenue diversification and customer retention, while reinforcing our position as a trusted circular economy partner rather than a single‑service provider.

Principal risks and uncertainties

We recognise that the business operates in a dynamic market and is exposed to a range of risks and uncertainties. Key areas include market conditions, customer behaviour and client concentration.

The nature of our sector means that relationships with large OEMs and enterprise partners are strategically important. To mitigate concentration risk, the business continues to pursue diversification across customer segments and service lines. Expansion into new markets, device categories and services, including ITAD, forms a central part of this approach.

Operational risk is managed through continued investment in systems, training, process control and compliance. The business remains focused on maintaining flexibility and scalability, enabling us to respond quickly to changes in demand while protecting service quality and margins.

TMT TECHNOLOGY GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
Development and performance

During the period, the group has delivered strong operational performance, processing higher device volumes while improving efficiency and value delivered per unit. Investment in people, leadership and systems has supported improvements in productivity, turnaround times and consistency of output.

The management team has continued to evolve, strengthening operational oversight and strategic capacity to support future growth initiatives. Capacity has been expanded in a controlled manner to ensure the business can meet anticipated demand without compromising quality or compliance.

Sustainability considerations have remained central to decision‑making throughout the year. Initiatives that reduce component waste, increase reuse and extend device lifecycles deliver environmental benefits while also creating tangible cost savings for customers. As regulatory, environmental and financial pressures intensify across the sector, the commercial and environmental rationale for repair, refurbishment and secure asset recovery continues to strengthen.

Outlook

The Board remains confident in the outlook for the business. Demand for repair, refurbishment and secure device lifecycle management is strong, supported by economic conditions, sustainability commitments and increasing awareness of the value of the circular economy.

Looking ahead, the group will focus on scaling responsibly, continuing to invest in capability, technology and people, and deepening partnerships with customers across multiple sectors. By building on our strengths in repair and extending our reach through services such as ITAD, we aim to further establish TMT First as a trusted, resilient and forward‑thinking circular economy business that delivers both commercial value and positive environmental impact.

Key performance indicators

The directors consider that the key financial performance indicators are turnover, gross margin and net profit.

 

The turnover for the group was £22,037,037 (2024 -​ £22,050,627) a decrease of less than 1% from the previous year, with a gross profit of £3,512,261 (2024 -​ £3,198,078) an increase of 9.8% on the previous year. The gross profit margin was 15.9% compared to 14.5% in 2024.

 

The group made a profit before tax £343,821 (2024 -​ £277,291).

On behalf of the board

Mr A R Whitehouse
Director
27 April 2026
TMT TECHNOLOGY GROUP LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 July 2025.

Principal activities

The principal activity of the company and group continued to be that of the provision of mobile device repair and service solutions and the sale of refurbished devices into the UK SME, mid sized business and consumer markets.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £212,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr A R Whitehouse
Research and development

The group continues to invest in research and development activities to maintain its competitive advantage and respond to evolving customer needs.

Auditor

bk plus Audit Limited were appointed as auditor to the company and in accordance with Section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
Mr A R Whitehouse
Director
27 April 2026
TMT TECHNOLOGY GROUP LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
- 4 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

TMT TECHNOLOGY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TMT TECHNOLOGY GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of TMT Technology Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

TMT TECHNOLOGY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TMT TECHNOLOGY GROUP LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

From the preliminary stages of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring that the audit evidence obtained is sufficient and appropriate to support our opinion.

 

In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

TMT TECHNOLOGY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TMT TECHNOLOGY GROUP LIMITED
- 7 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Keval Dattani ACA
Senior Statutory Auditor
For and on behalf of bk plus Audit Limited
27 April 2026
Chartered Certified Accountants
Azzurri House
Statutory Auditor
Walsall Road
Aldridge
Walsall
England
WS9 0RB
TMT TECHNOLOGY GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
22,037,037
22,050,627
Cost of sales
(18,524,776)
(18,852,549)
Gross profit
3,512,261
3,198,078
Administrative expenses
(2,984,228)
(2,832,984)
Operating profit
4
528,033
365,094
Interest receivable and similar income
6
3,384
5,805
Interest payable and similar expenses
7
(187,598)
(93,608)
Profit before taxation
343,819
277,291
Tax on profit
8
(48,841)
70,580
Profit for the financial year
294,978
347,871
Profit for the financial year is all attributable to the owners of the parent company.
TMT TECHNOLOGY GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
2025
2024
£
£
Profit for the year
294,978
347,871
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
294,978
347,871
Total comprehensive income for the year is all attributable to the owners of the parent company.
TMT TECHNOLOGY GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
10
8,300
8,300
Other intangible assets
10
39,238
44,143
Total intangible assets
47,538
52,443
Tangible assets
11
392,520
501,429
440,058
553,872
Current assets
Stocks
14
1,411,620
1,216,987
Debtors
15
2,885,641
2,340,493
Cash at bank and in hand
1,275,684
1,039,469
5,572,945
4,596,949
Creditors: amounts falling due within one year
16
(3,823,345)
(3,026,021)
Net current assets
1,749,600
1,570,928
Total assets less current liabilities
2,189,658
2,124,800
Creditors: amounts falling due after more than one year
17
(968,374)
(972,432)
Provisions for liabilities
Deferred tax liability
20
60,727
74,789
(60,727)
(74,789)
Net assets
1,160,557
1,077,579
Capital and reserves
Called up share capital
22
11,000
11,000
Profit and loss reserves
1,149,557
1,066,579
Total equity
1,160,557
1,077,579
The financial statements were approved and signed by the director and authorised for issue on 27 April 2026
27 April 2026
Mr A R Whitehouse
Director
Company registration number 06238305 (England and Wales)
TMT TECHNOLOGY GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
12
9,000
9,000
Current assets
Debtors
15
72,953
113,084
Cash at bank and in hand
3,707
4,905
76,660
117,989
Creditors: amounts falling due within one year
16
(42,893)
(42,893)
Net current assets
33,767
75,096
Total assets less current liabilities
42,767
84,096
Creditors: amounts falling due after more than one year
17
(28,050)
(69,379)
Net assets
14,717
14,717
Capital and reserves
Called up share capital
22
11,000
11,000
Profit and loss reserves
3,717
3,717
Total equity
14,717
14,717

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £212,000 (2024 - £172,000 profit).

The financial statements were approved and signed by the director and authorised for issue on 27 April 2026
27 April 2026
Mr A R Whitehouse
Director
Company registration number 06238305 (England and Wales)
TMT TECHNOLOGY GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 August 2023
11,000
890,708
901,708
Year ended 31 July 2024:
Profit and total comprehensive income
-
347,871
347,871
Dividends
9
-
(172,000)
(172,000)
Balance at 31 July 2024
11,000
1,066,579
1,077,579
Year ended 31 July 2025:
Profit and total comprehensive income
-
294,978
294,978
Dividends
9
-
(212,000)
(212,000)
Balance at 31 July 2025
11,000
1,149,557
1,160,557
TMT TECHNOLOGY GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 August 2023
11,000
3,717
14,717
Year ended 31 July 2024:
Profit and total comprehensive income for the year
-
172,000
172,000
Dividends
9
-
(172,000)
(172,000)
Balance at 31 July 2024
11,000
3,717
14,717
Year ended 31 July 2025:
Profit and total comprehensive income
-
212,000
212,000
Dividends
9
-
(212,000)
(212,000)
Balance at 31 July 2025
11,000
3,717
14,717
TMT TECHNOLOGY GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
482,806
652,934
Interest paid
(187,598)
(93,608)
Income taxes refunded/(paid)
254,277
(600)
Net cash inflow from operating activities
549,485
558,726
Investing activities
Purchase of tangible fixed assets
(56,340)
(86,408)
Repayment of loans
21,791
(39,283)
Interest received
3,384
5,805
Net cash used in investing activities
(31,165)
(119,886)
Financing activities
Repayment of bank loans
(100,000)
(100,000)
Payment of finance leases obligations
29,895
(14,946)
Dividends paid to equity shareholders
(212,000)
(172,000)
Net cash used in financing activities
(282,105)
(286,946)
Net increase in cash and cash equivalents
236,215
151,894
Cash and cash equivalents at beginning of year
1,039,469
887,575
Cash and cash equivalents at end of year
1,275,684
1,039,469
TMT TECHNOLOGY GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
27
(1,198)
1,414
Investing activities
Dividends received
212,000
172,000
Net cash generated from investing activities
212,000
172,000
Financing activities
Dividends paid to equity shareholders
(212,000)
(172,000)
Net cash used in financing activities
(212,000)
(172,000)
Net (decrease)/increase in cash and cash equivalents
(1,198)
1,414
Cash and cash equivalents at beginning of year
4,905
3,491
Cash and cash equivalents at end of year
3,707
4,905
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 16 -
1
Accounting policies
Company information

TMT Technology Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Holditch House, Holditch Road, Newcastle under Lyme, Staffordshire, ST5 9JQ.

 

The group consists of TMT Technology Group Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company TMT Technology Group Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 July 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 17 -
1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
10% straight line
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 18 -
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Computers
33% straight line
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 19 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 21 -
1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Accruals

The charity recognises accruals as part of its financial reporting process to ensure that expenses and liabilities are recorded in the period in which they are incurred, regardless of when payment is made. Accruals are estimated based on historical data, contractual obligations, and management's best judgement. These estimates are reviewed periodically and adjusted as necessary to reflect the most accurate financial position.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
UK
19,720,522
20,948,095
Europe
1,876,429
661,519
Rest of the World
440,086
441,013
22,037,037
22,050,627
2025
2024
£
£
Other revenue
Interest income
3,384
5,805
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(1,240)
719
Fees payable to the group's auditor for the audit of the group's financial statements
10,000
9,250
Depreciation of tangible fixed assets
165,249
166,285
Amortisation of intangible assets
4,905
4,905
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 23 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Operations
120
104
-
-
Directors
44
42
1
1
Total
164
146
1
1

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,395,733
3,747,465
-
0
-
0
Social security costs
415,461
327,192
-
-
Pension costs
74,648
65,719
-
0
-
0
4,885,842
4,140,376
-
0
-
0
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
3,384
5,204
Other interest income
-
601
Total income
3,384
5,805
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
3,384
5,204
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 24 -
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
12,489
20,866
Interest on invoice finance arrangements
37,022
20,673
49,511
41,539
Other finance costs:
Interest on finance leases and hire purchase contracts
138,087
52,069
Total finance costs
187,598
93,608
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(58,905)
(66,641)
Deferred tax
Origination and reversal of timing differences
107,746
(66,829)
Changes in tax rates
-
0
62,890
Total deferred tax
107,746
(3,939)
Total tax charge/(credit)
48,841
(70,580)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
343,819
277,291
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
85,955
69,323
Tax effect of expenses that are not deductible in determining taxable profit
50,094
54,239
Tax effect of income not taxable in determining taxable profit
(14,241)
(21,767)
Tax effect of utilisation of tax losses not previously recognised
(121,808)
-
0
Unutilised tax losses carried forward
-
0
(101,795)
Change in unrecognised deferred tax assets
107,746
(66,829)
Effect of change in corporation tax rate
-
62,890
Research and development tax credit
(58,905)
(66,641)
Taxation charge/(credit)
48,841
(70,580)
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 25 -
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
212,000
172,000
10
Intangible fixed assets
Group
Goodwill
Development costs
Total
£
£
£
Cost
At 1 August 2024 and 31 July 2025
8,300
49,048
57,348
Amortisation and impairment
At 1 August 2024
-
0
4,905
4,905
Amortisation charged for the year
-
0
4,905
4,905
At 31 July 2025
-
0
9,810
9,810
Carrying amount
At 31 July 2025
8,300
39,238
47,538
At 31 July 2024
8,300
44,143
52,443
The company had no intangible fixed assets at 31 July 2025 or 31 July 2024.
11
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 August 2024
738,784
91,580
168,521
950,210
26,562
1,975,657
Additions
11,590
-
0
25,410
19,340
-
0
56,340
At 31 July 2025
750,374
91,580
193,931
969,550
26,562
2,031,997
Depreciation and impairment
At 1 August 2024
546,862
50,590
144,060
714,883
17,833
1,474,228
Depreciation charged in the year
63,631
14,039
8,678
71,730
7,171
165,249
At 31 July 2025
610,493
64,629
152,738
786,613
25,004
1,639,477
Carrying amount
At 31 July 2025
139,881
26,951
41,193
182,937
1,558
392,520
At 31 July 2024
191,922
40,990
24,461
235,327
8,729
501,429
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
11
Tangible fixed assets
(Continued)
- 26 -
The company had no tangible fixed assets at 31 July 2025 or 31 July 2024.

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
2,333
11,332
-
0
-
0
Fixtures and fittings
22,568
-
0
-
0
-
0
Motor vehicles
1,558
7,792
-
0
-
0
Computers
21,367
-
0
-
0
-
0
47,826
19,124
-
-
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
9,000
9,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 August 2024 and 31 July 2025
9,000
Carrying amount
At 31 July 2025
9,000
At 31 July 2024
9,000
13
Subsidiaries

Details of the company's subsidiaries at 31 July 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
TMT First Limited
Holditch House, Holditch Road, Newcastle-under-Lyme ST5 9JQ, England
Ordinary
100.00
Mobile Phone Solutions Limited
Holditch House, Holditch Road, Newcastle-under-Lyme ST5 9JQ, England
Ordinary
100.00
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
(Continued)
- 27 -

The following subsidiary company is exempt from the requirements of the Companies Act 2006 relating

to the audit of individual accounts by virtue of S479A:-

 

Mobile Phone Solutions Limited - Company Registered Number - 04391290

14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
208,367
120,210
-
-
Finished goods and goods for resale
1,203,253
1,096,777
-
0
-
0
1,411,620
1,216,987
-
-
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,543,243
957,243
-
0
-
0
Corporation tax recoverable
58,905
254,277
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
43,693
83,824
Other debtors
984,879
691,830
-
0
-
0
Prepayments and accrued income
154,831
171,552
-
0
-
0
2,741,858
2,074,902
43,693
83,824
Deferred tax asset (note 20)
143,783
265,591
29,260
29,260
2,885,641
2,340,493
72,953
113,084
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
18
100,000
100,000
-
0
-
0
Obligations under finance leases
19
40,856
14,945
-
0
-
0
Trade creditors
1,410,603
1,095,906
-
0
-
0
Other taxation and social security
257,224
81,341
-
0
-
0
Other creditors
1,879,588
1,559,483
42,893
42,893
Accruals and deferred income
135,074
174,346
-
0
-
0
3,823,345
3,026,021
42,893
42,893
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 28 -
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
25,000
125,000
-
0
-
0
Obligations under finance leases
19
35,609
31,625
-
0
-
0
Other creditors
907,765
815,807
28,050
69,379
968,374
972,432
28,050
69,379
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
125,000
225,000
-
0
-
0
Payable within one year
100,000
100,000
-
0
-
0
Payable after one year
25,000
125,000
-
0
-
0

The bank loans are secured by fixed charges and floating charges over all the property or undertakings of the company.

19
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
40,856
14,945
-
0
-
0
Non-current liabilities
35,609
31,625
-
0
-
0
76,465
46,570
-
-
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
40,856
14,945
-
0
-
0
In two to five years
35,609
25,304
-
0
-
0
In over five years
-
0
6,321
-
0
-
0
76,465
46,570
-
-
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
19
Finance lease obligations
(Continued)
- 29 -

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Leases are secured over the assets to which they relate.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
60,727
74,789
-
-
Tax losses
-
-
143,783
265,591
60,727
74,789
143,783
265,591
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Tax losses
-
-
29,260
29,260
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 August 2024
(190,802)
(29,260)
Charge to profit or loss
107,746
-
Asset at 31 July 2025
(83,056)
(29,260)

The deferred tax asset set out above is expected to reverse in future periods (but not within the next 12 months) and relates to the utilisation of tax losses against future expected profits of the same period.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
74,648
65,719

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 30 -
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
11,000
11,000
11,000
11,000
23
Related party transactions

Transactions concerning directors and companies under common control.

 

The company has taken advantage of the exemption available under FRS 102 section 33.1A from disclosing transactions with other wholly owned subsidiaries of TMT Technology Group Limited.

 

As at 31 July 2025 the following amounts were owed to the company by related parties:

Westfield Ventures Limited £176,658 (2024 - £183,546)

Bespoke Fridges Limited £36,355 (2024 - £36,355)

 

The director, Mr Adam Whitehouse is a director and shareholder of both the above companies.

24
Directors' transactions

Included within other debtors is £189,213 which is owed to the company by the director. This is an interest free loan which is due to be repaid within 9 months of the year end.

25
Controlling party

The ultimate controlling party is the director, Mr A Whitehouse, by virtue of his interest in the issued share capital.

26
Cash generated from group operations
2025
2024
£
£
Profit after taxation
294,978
347,871
Adjustments for:
Taxation charged/(credited)
48,841
(70,580)
Finance costs
187,598
93,608
Investment income
(3,384)
(5,805)
Amortisation and impairment of intangible assets
4,905
4,905
Depreciation and impairment of tangible fixed assets
165,249
166,286
Movements in working capital:
(Increase)/decrease in stocks
(194,633)
354,120
(Increase)/decrease in debtors
(884,119)
392,589
Increase/(decrease) in creditors
863,371
(630,060)
Cash generated from operations
482,806
652,934
TMT TECHNOLOGY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 31 -
27
Cash (absorbed by)/generated from operations - company
2025
2024
£
£
Profit after taxation
212,000
172,000
Adjustments for:
Investment income
(212,000)
(172,000)
Movements in working capital:
Decrease in debtors
40,131
41,176
Decrease in creditors
(41,329)
(39,762)
Cash (absorbed by)/generated from operations
(1,198)
1,414
28
Analysis of changes in net funds - group
1 August 2024
Cash flows
31 July 2025
£
£
£
Cash at bank and in hand
1,039,469
236,215
1,275,684
Borrowings excluding overdrafts
(225,000)
100,000
(125,000)
Obligations under finance leases
(46,570)
(29,895)
(76,465)
767,899
306,320
1,074,219
29
Analysis of changes in net funds - company
1 August 2024
Cash flows
31 July 2025
£
£
£
Cash at bank and in hand
4,905
(1,198)
3,707
2025-07-312024-08-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr A R WhitehouseMrs Louise Whitehousefalse06238305bus:Consolidated2024-08-012025-07-31062383052024-08-012025-07-3106238305bus:Director12024-08-012025-07-3106238305bus:CompanySecretary12024-08-012025-07-3106238305bus:RegisteredOffice2024-08-012025-07-31062383052025-07-3106238305bus:Consolidated2023-08-012024-07-31062383052023-08-012024-07-3106238305bus:Consolidated2025-07-3106238305core:Goodwillbus:Consolidated2025-07-3106238305core:Goodwillbus:Consolidated2024-07-3106238305core:OtherResidualIntangibleAssetsbus:Consolidated2025-07-3106238305core:OtherResidualIntangibleAssetsbus:Consolidated2024-07-3106238305bus:Consolidated2024-07-3106238305core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-07-3106238305core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-07-3106238305core:LeaseholdImprovementsbus:Consolidated2025-07-3106238305core:PlantMachinerybus:Consolidated2025-07-3106238305core:FurnitureFittingsbus:Consolidated2025-07-3106238305core:ComputerEquipmentbus:Consolidated2025-07-3106238305core:MotorVehiclesbus:Consolidated2025-07-3106238305core:LeaseholdImprovementsbus:Consolidated2024-07-3106238305core:PlantMachinerybus:Consolidated2024-07-3106238305core:FurnitureFittingsbus:Consolidated2024-07-3106238305core:ComputerEquipmentbus:Consolidated2024-07-3106238305core:MotorVehiclesbus:Consolidated2024-07-31062383052024-07-3106238305core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-07-3106238305core:CurrentFinancialInstrumentsbus:Consolidated2024-07-3106238305core:ShareCapitalbus:Consolidated2025-07-3106238305core:ShareCapitalbus:Consolidated2024-07-3106238305core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-07-3106238305core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-07-3106238305core:ShareCapital2025-07-3106238305core:ShareCapital2024-07-3106238305core:RetainedEarningsAccumulatedLosses2025-07-3106238305core:RetainedEarningsAccumulatedLosses2024-07-3106238305core:ShareCapitalbus:Consolidated2023-07-3106238305core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-07-3106238305core:ShareCapital2023-07-3106238305core:RetainedEarningsAccumulatedLosses2023-07-3106238305bus:Consolidated2023-07-31062383052023-07-3106238305core:Goodwill2024-08-012025-07-3106238305core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3106238305core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-012025-07-3106238305core:LeaseholdImprovements2024-08-012025-07-3106238305core:PlantMachinery2024-08-012025-07-3106238305core:FurnitureFittings2024-08-012025-07-3106238305core:ComputerEquipment2024-08-012025-07-3106238305core:MotorVehicles2024-08-012025-07-3106238305core:UKTaxbus:Consolidated2024-08-012025-07-3106238305core:UKTaxbus:Consolidated2023-08-012024-07-3106238305core:Goodwillbus:Consolidated2024-07-3106238305core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-07-3106238305bus:Consolidated2024-07-3106238305core:Goodwillbus:Consolidated2024-08-012025-07-3106238305core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-08-012025-07-3106238305core:LeaseholdImprovementsbus:Consolidated2024-07-3106238305core:PlantMachinerybus:Consolidated2024-07-3106238305core:FurnitureFittingsbus:Consolidated2024-07-3106238305core:ComputerEquipmentbus:Consolidated2024-07-3106238305core:MotorVehiclesbus:Consolidated2024-07-3106238305core:LeaseholdImprovementsbus:Consolidated2024-08-012025-07-3106238305core:PlantMachinerybus:Consolidated2024-08-012025-07-3106238305core:FurnitureFittingsbus:Consolidated2024-08-012025-07-3106238305core:ComputerEquipmentbus:Consolidated2024-08-012025-07-3106238305core:MotorVehiclesbus:Consolidated2024-08-012025-07-3106238305core:PlantMachinery2025-07-3106238305core:PlantMachinery2024-07-3106238305core:FurnitureFittings2025-07-3106238305core:FurnitureFittings2024-07-3106238305core:MotorVehicles2025-07-3106238305core:MotorVehicles2024-07-3106238305core:ComputerEquipment2025-07-3106238305core:ComputerEquipment2024-07-3106238305core:Subsidiary12024-08-012025-07-3106238305core:Subsidiary22024-08-012025-07-3106238305core:Subsidiary112024-08-012025-07-3106238305core:Subsidiary222024-08-012025-07-3106238305core:CurrentFinancialInstrumentsbus:Consolidated2025-07-3106238305core:CurrentFinancialInstruments2025-07-3106238305core:CurrentFinancialInstruments2024-07-3106238305core:CurrentFinancialInstrumentsbus:Consolidated12025-07-3106238305core:CurrentFinancialInstrumentsbus:Consolidated12024-07-3106238305core:CurrentFinancialInstruments22025-07-3106238305core:CurrentFinancialInstruments22024-07-3106238305core:WithinOneYearbus:Consolidated2025-07-3106238305core:WithinOneYearbus:Consolidated2024-07-3106238305core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3106238305core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3106238305core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-07-3106238305core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-07-3106238305core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3106238305core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3106238305core:Non-currentFinancialInstrumentsbus:Consolidated2025-07-3106238305core:Non-currentFinancialInstrumentsbus:Consolidated2024-07-3106238305core:Non-currentFinancialInstruments2025-07-3106238305core:Non-currentFinancialInstruments2024-07-3106238305core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-07-3106238305core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-07-3106238305core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-07-3106238305core:Non-currentFinancialInstrumentscore:AfterOneYear22025-07-3106238305core:Non-currentFinancialInstrumentscore:AfterOneYear22024-07-3106238305core:WithinOneYear2025-07-3106238305core:WithinOneYear2024-07-3106238305core:BetweenTwoFiveYearsbus:Consolidated2025-07-3106238305core:BetweenTwoFiveYearsbus:Consolidated2024-07-3106238305core:BetweenTwoFiveYears2025-07-3106238305core:BetweenTwoFiveYears2024-07-3106238305core:MoreThanFiveYearsbus:Consolidated2025-07-3106238305core:MoreThanFiveYearsbus:Consolidated2024-07-3106238305core:MoreThanFiveYears2025-07-3106238305core:MoreThanFiveYears2024-07-3106238305bus:PrivateLimitedCompanyLtd2024-08-012025-07-3106238305bus:FRS1022024-08-012025-07-3106238305bus:Audited2024-08-012025-07-3106238305bus:ConsolidatedGroupCompanyAccounts2024-08-012025-07-3106238305bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP