Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-292025-06-292025-06-29false16falseNo description of principal activity2024-06-30false13false 06748735 2024-06-30 2025-06-29 06748735 2023-06-30 2024-06-29 06748735 2025-06-29 06748735 2024-06-29 06748735 2023-06-30 06748735 2 2024-06-30 2025-06-29 06748735 2 2023-06-30 2024-06-29 06748735 d:Director1 2024-06-30 2025-06-29 06748735 d:Director2 2024-06-30 2025-06-29 06748735 d:Director3 2024-06-30 2025-06-29 06748735 d:Director4 2024-06-30 2025-06-29 06748735 d:Director5 2024-06-30 2025-06-29 06748735 d:Director5 2025-06-29 06748735 d:Director6 2024-06-30 2025-06-29 06748735 d:Director6 2025-06-29 06748735 d:RegisteredOffice 2024-06-30 2025-06-29 06748735 d:Agent1 2024-06-30 2025-06-29 06748735 e:PlantMachinery 2024-06-30 2025-06-29 06748735 e:PlantMachinery 2025-06-29 06748735 e:PlantMachinery 2024-06-29 06748735 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-06-30 2025-06-29 06748735 e:CurrentFinancialInstruments 2025-06-29 06748735 e:CurrentFinancialInstruments 2024-06-29 06748735 e:Non-currentFinancialInstruments 2025-06-29 06748735 e:Non-currentFinancialInstruments 2024-06-29 06748735 e:CurrentFinancialInstruments e:WithinOneYear 2025-06-29 06748735 e:CurrentFinancialInstruments e:WithinOneYear 2024-06-29 06748735 e:Non-currentFinancialInstruments e:AfterOneYear 2025-06-29 06748735 e:Non-currentFinancialInstruments e:AfterOneYear 2024-06-29 06748735 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-06-29 06748735 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-06-29 06748735 e:ShareCapital 2024-06-30 2025-06-29 06748735 e:ShareCapital 2025-06-29 06748735 e:ShareCapital 2023-06-30 2024-06-29 06748735 e:ShareCapital 2024-06-29 06748735 e:ShareCapital 2023-06-30 06748735 e:SharePremium 2024-06-30 2025-06-29 06748735 e:SharePremium 2025-06-29 06748735 e:SharePremium 2 2024-06-30 2025-06-29 06748735 e:SharePremium 2023-06-30 2024-06-29 06748735 e:SharePremium 2024-06-29 06748735 e:SharePremium 2023-06-30 06748735 e:SharePremium 2 2023-06-30 2024-06-29 06748735 e:CapitalRedemptionReserve 2024-06-30 2025-06-29 06748735 e:CapitalRedemptionReserve 2025-06-29 06748735 e:CapitalRedemptionReserve 2 2024-06-30 2025-06-29 06748735 e:CapitalRedemptionReserve 2024-06-29 06748735 e:CapitalRedemptionReserve 2023-06-30 06748735 e:CapitalRedemptionReserve 2 2023-06-30 2024-06-29 06748735 e:ForeignCurrencyTranslationReserve 2024-06-30 2025-06-29 06748735 e:OtherMiscellaneousReserve 2024-06-30 2025-06-29 06748735 e:RetainedEarningsAccumulatedLosses 2024-06-30 2025-06-29 06748735 e:RetainedEarningsAccumulatedLosses 2025-06-29 06748735 e:RetainedEarningsAccumulatedLosses 2 2024-06-30 2025-06-29 06748735 e:RetainedEarningsAccumulatedLosses 2023-06-30 2024-06-29 06748735 e:RetainedEarningsAccumulatedLosses 2024-06-29 06748735 e:RetainedEarningsAccumulatedLosses 2023-06-30 06748735 e:RetainedEarningsAccumulatedLosses 2 2023-06-30 2024-06-29 06748735 d:OrdinaryShareClass1 2024-06-30 2025-06-29 06748735 d:OrdinaryShareClass1 2025-06-29 06748735 d:OrdinaryShareClass1 2024-06-29 06748735 d:OrdinaryShareClass2 2024-06-30 2025-06-29 06748735 d:OrdinaryShareClass2 2025-06-29 06748735 d:OrdinaryShareClass2 2024-06-29 06748735 d:OrdinaryShareClass3 2024-06-30 2025-06-29 06748735 d:OrdinaryShareClass3 2025-06-29 06748735 d:OrdinaryShareClass3 2024-06-29 06748735 d:FRS102 2024-06-30 2025-06-29 06748735 d:Audited 2024-06-30 2025-06-29 06748735 d:FullAccounts 2024-06-30 2025-06-29 06748735 d:PrivateLimitedCompanyLtd 2024-06-30 2025-06-29 06748735 e:Subsidiary1 2025-06-29 06748735 e:Subsidiary1 2024-06-30 2025-06-29 06748735 e:Subsidiary1 1 2024-06-30 2025-06-29 06748735 e:Subsidiary2 2025-06-29 06748735 e:Subsidiary2 2024-06-30 2025-06-29 06748735 e:Subsidiary2 1 2024-06-30 2025-06-29 06748735 e:Subsidiary3 2025-06-29 06748735 e:Subsidiary3 2024-06-30 2025-06-29 06748735 e:Subsidiary3 1 2024-06-30 2025-06-29 06748735 e:Subsidiary4 2025-06-29 06748735 e:Subsidiary4 2024-06-30 2025-06-29 06748735 e:Subsidiary4 1 2024-06-30 2025-06-29 06748735 e:WithinOneYear 2025-06-29 06748735 e:WithinOneYear 2024-06-29 06748735 e:BetweenOneFiveYears 2025-06-29 06748735 e:BetweenOneFiveYears 2024-06-29 06748735 e:MoreThanFiveYears 2025-06-29 06748735 e:MoreThanFiveYears 2024-06-29 06748735 d:Consolidated 2025-06-29 06748735 d:ConsolidatedGroupCompanyAccounts 2024-06-30 2025-06-29 06748735 2 2024-06-30 2025-06-29 06748735 6 2024-06-30 2025-06-29 06748735 e:ShareCapital 2 2024-06-30 2025-06-29 06748735 e:ShareCapital 2 2023-06-30 2024-06-29 06748735 f:PoundSterling 2024-06-30 2025-06-29 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 06748735







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
29 JUNE 2025


DATA DISCOVERY SOLUTIONS LIMITED






































img70a4.png                        

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
COMPANY INFORMATION


Directors
P J Baumann 
R J Hale 
T M Hope 
J A O'Connell 
V J H Mitchell (appointed 1 January 2025)
C Geyer (resigned 15 December 2024)




Registered number
06748735



Registered office
St Georges Chambers
St. Georges Street

Winchester

Hampshire

SO23 8AJ




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX




Bankers
HSBC Bank Plc
55 Above Bar Street

Southampton

Hampshire

SO14 7DZ





 


DATA DISCOVERY SOLUTIONS LIMITED
 



CONTENTS



Page
Group Strategic Report
1 - 3
Directors' Report
4 - 5
Independent Auditor's Report
6 - 9
Consolidated Statement of Income and Retained Earnings
10
Consolidated Statement of Financial Position
11
Company Statement of Financial Position
12
Consolidated Statement of Changes in Equity
13 - 14
Company Statement of Changes in Equity
15
Consolidated Statement of Cash Flows
16 - 17
Consolidated Analysis of Net Debt
18
Notes to the Financial Statements
19 - 35


 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 29 JUNE 2025

Introduction
 
In producing this report, the directors reference activities of Data Discovery Solutions (DDS).

ActiveNav is the trading name for DDS, a UK holding company, that wholly owns the subsidiaries Active Navigation Inc in the US and Data Discovery Solutions Ltd. Pty. in Australia, as well as the dormant company Active Navigation Ltd. in the UK.

Principal Activities

ActiveNav is a well-established privately owned Independent Software Vendor (ISV) that provides unstructured data discovery solutions to enable private and government organisations to continually monitor and manage unstructured 
digital data. The Company’s North Star is “Zero Dark Data”.  

The global technology research group, Gartner, describes the sector as ‘Data Discovery and Management’ (DDM), 
formally referring to the same as ‘File Analysis’.

ActiveNav has two software solutions:
• An on-premise product, Discovery Center, that has been developed for over a decade and is an expert toolset for unstructured data discovery, classification and disposal; 
• A multi-tenant cloud SaaS offering, Cloud, for a highly scalable, more powerful and extendable data discovery service that benefits customers with a far lower cost of ownership.

Since its inception, ActiveNav has worked with more than 300 customers in North America, Europe and APAC and currently has more than 70 live customers, predominantly in North America, across Enterprise and Federal markets. 

As of June 2025, we employ 36  staff, of which approximately 50% are based in the US where the US and Commercial Headquarters are located in Reston, VA. The remaining, including our 14 person engineering team, are in the UK, where the global Head Office is in Winchester, Hampshire. There is 1 staff member based in Melbourne, Australia, undertaking both sales and delivery functions.

ActiveNav’s solutions deal with the discovery of unstructured data wherever it is stored. They complement adjacent technologies such as Data Loss Prevention (DLP), eDiscovery and Identity Access Management (IAM) by providing customers with a clear understanding of the risk and value of their data at rest. Importantly they enhance AI model effectiveness by enabling customer’s data sets cleaning and completion   

ActiveNav sells licenses to its software, on-premise and cloud based customers predominantly on annual or multiyear subscriptions; it also has customers in government sectors that prefer perpetual licenses with ongoing maintenance contracts. It provides paid consulting and professional deployment services to its customers and partners on an 
as-needed basis. 

From 2022, by leveraging the Discovery Center solution in addition to other open-market software solutions, ActiveNav 
has developed a further line of business in Digital Forensic Incident Response (DFIR), trading as Actfore. Actfore is a 
24/7 services based emergency response offering, unlike the core ISV business of ActiveNav. With effect from 1st August 2024 this business has been spun off from the ActiveNav group into its own standalone entity, Actfore Inc. ActiveNav 
holds a 30% stake in this new independent endeavor through its parent company Active Forensics LLC.

Page 1

 


DATA DISCOVERY SOLUTIONS LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2025

Business review
 
In reporting the consolidated figures below, the directors have considered the activities of the group Data Discovery Solutions Ltd. The company wholly owns the following subsidiaries:

• Active Navigation Ltd
• Active Navigation Inc
• Data Discovery Solutions Pty Ltd

Along with the brand ActiveNav.

The Group’s key financial performance indicators for the reporting period, not including the Actfore business numbers 
are as follows:


Key performance indicators

2025
2024
£000's
£000's

Figures in £000's (from continuing operations)


Group Revenue
3,966
3,857

EBITDA
(114)
48

Shareholders' Funds
7,783
9,135


 
The consolidated results for the year for the core business showed growth in revenue of 3%  to £4.0m. EBITDA reduced during the period to a £(114)k loss as the £2m raised from the 3rd May 2024 Investment Round was utilised. Shareholder’s Funds decreased by 15% due to both the investment application into the core business and the tradinglosses for the original Actfore business as we transitioned it through the spin off.

ActiveNav’s approach is underpinned by it being an expert in its field and its staff have likely done more data remediation programs than any other independent vendor in the market. Its team has spent more than 50,000 hours working with customers in more than 30 countries to achieve real outcomes, whether it be for sensitive data identification, data 
deletion, data enrichment, or the preparation of content as part of lifecycle management.

ActiveNav’s reputation is best known for its quality and customer responsiveness coupled with its innovative technology: 
• Real world practical experience
• Proven technology
• Knowledge of the space
• Global experience and scope
• Quality engineering team
• Professional services team 
• Good, reliable, and reasonable people to work with.

Given the conservative nature of some of its customers, including in Legal, Federal, the military, natural resources and oil and gas sectors, its on-premise tool has remained popular. It has been built to become operationally robust, with a 
broad feature set available without dependencies on other toolsets. 

It is well respected in the market, by its customers, its partners, market commentators/analysts and competitors alike. 
During the year ending June 2025 the Chief Executive, Peter Baumann, continued to work from the UK Head Office. The US core operation continues to have one Executive Director, the Chief Technology Officer, Rich Hale also a British national, re-located in 2017. Harvey Mitchell, the Chief Financial Officer, joined as of 1st August 2024 in Winchester, UK. Christian Geyer left ActiveNav as of December 2024 with the spin off of the Actfore business. 

Page 2

 


DATA DISCOVERY SOLUTIONS LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2025

Strategic Objectives & Future Developments
 
The company’s focus for the ActiveNav business is to continue to build out the Cloud offering in its chosen market, whilst continuing to ensure customer satisfaction through its customer responsiveness, solution quality and technology innovations. This the Directors believe will build the strongest platform for continued growth, profit and shareholder value over the next few years. 

The business’ product roadmap continues to be focused on the Cloud offering, with highlights in the following areas:
• Completing research and assessment of multiple scale implementation capabilities and implementation of the
  chosen pathway to allow for increasing customer data at scale within acceptable response times.
• Continuing research and associated developments around Data Collectors including Named Entity Recognition.
• Further experimentation and development with methods for matching documents to Legal case records as we 
 focus into the Legal sector, including engaging in experimental approaches with customer sandbox data.
• Exploration, research and planning around MatterID capability and delivery to the Legal sector. 

Principal risks & uncertainties
 
As the markets opened again after the pandemic, albeit differently, we have suffered with everyone globally due to the economic aftershocks and subsequent turmoil. This has focused us over the last three years into a leaner, more efficient and thus less riskier business as the conditions have dictated. Resources are committed to those areas of growth as they occur. This continued focus over the last twelve months has served us well.

The stability within our core software business and the success of the Actfore business allowed us to undertake the Investment Round late in the previous financial year and the subsequent spin off of the Actfore business during the year with confidence, reducing our operational risk to our core software business and removing all risk for Actfore. 

The key risks forward continues to be market and economic confidence which we continue to approach with caution. Feeding into the market increasingly is the excitement around and with AI, both operationally for us and for our customers. This is clearly introducing change at pace into our chosen markets forward which are providing both opportunity and risk, which we will embrace with the same pragmatic view.


This report was approved by the board and signed on its behalf.



P J Baumann
Director

Date: 23 April 2026

Page 3

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 29 JUNE 2025

The Directors present their report and the financial statements for the year ended 29 June 2025.

Directors' responsibilities statement

The Directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £1,406,227 (2024 - profit £1,408,221).

Directors

The Directors who served during the year were:

P J Baumann 
R J Hale 
T M Hope 
J A O'Connell 
V J H Mitchell (appointed 1 January 2025)
C Geyer (resigned 15 December 2024)

Future developments

Please refer to comments within the strategic report.

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Page 4

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2025

Post balance sheet events

Please refer to the disclosures made in note 24 around significant post balance sheet events.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





P J Baumann
Director

Date: 23 April 2026

Page 5

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DATA DISCOVERY SOLUTIONS LIMITED

Opinion


We have audited the financial statements of Data Discovery Solutions Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 29 June 2025, which comprise the Consolidated Statement of Income and Retained Earnings, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 29 June 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 


DATA DISCOVERY SOLUTIONS LIMITED



 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DATA DISCOVERY SOLUTIONS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 


DATA DISCOVERY SOLUTIONS LIMITED



 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DATA DISCOVERY SOLUTIONS LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Group is subject to laws and regulations that directly affect the financial statements including financial reporting
legislation, and general regulations such as health and safety and general data protection regulation. There are no
industry specific laws and regulations which would be deemed to have a significant impact on the financial statements.
 
We assessed the extent of compliance with these laws and regulations as part of our procedures on the related
financial statement items.
 
We understood how the Group is complying with those legal and regulatory frameworks by, making inquiries to
management and those responsible for legal and compliance procedures.
 
The engagement partner assessed whether the engagement team collectively had the appropriate competence and
capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any
issues in this area.
 
We assessed the susceptibility of the Group financial statements to material misstatement, including how fraud might
occur. Audit procedures performed by the engagement team included:
 
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect
fraud;
°Understanding how those charged with governance considered and addressed the potential for override of
controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
 
As a result of the above procedures, we considered the opportunities and incentives that may exist within the
organisation for fraud and identified the greatest potential for fraud in the following areas:
 
°Posting of unusual journals and complex transactions;
°Misappropriation of funds through fraudulent supplier ledger and payroll activity; and
°Manipulation of amounts subject to significant judgement or estimate.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 8

 


DATA DISCOVERY SOLUTIONS LIMITED



 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DATA DISCOVERY SOLUTIONS LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Galliers FCA (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
3000a Parkway
Whiteley
Hampshire
PO15 7FX

24 April 2026
Page 9

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 29 JUNE 2025

Continuing operations
Discontin'd operations
Total
Continuing operations
Discontinued operations
Total
2025
2025
2025
2024
2024
2024
Note
£
£
£
£
£
£

  

Turnover
 4 
3,966,191
867,755
4,833,946
3,856,942
14,677,649
18,534,591

Cost of sales
  
(1,858,354)
(839,192)
(2,697,546)
(1,427,795)
(8,670,981)
(10,098,776)

Gross profit
  
2,107,837
28,563
2,136,400
2,429,147
6,006,668
8,435,815

Administrative expenses
  
(3,143,118)
(489,239)
(3,632,357)
(2,985,127)
(3,360,350)
(6,345,477)

Operating (loss)/profit
 5 
(1,035,281)
(460,676)
(1,495,957)
(555,980)
2,646,318
2,090,338

Interest receivable and similar income
 9 
338,554
-
338,554
-
-
-

Interest payable and similar expenses
 10 
(449,999)
-
(449,999)
(85,927)
-
(85,927)

Other finance income
  
1,576
-
1,576
(3,099)
-
(3,099)

(Loss)/profit before tax
  
(1,145,150)
(460,676)
(1,605,826)
(645,006)
2,646,318
2,001,312

Tax on (loss)/profit
 11 
199,599
-
199,599
(593,091)
-
(593,091)

(Loss)/profit after tax
  
(945,551)
(460,676)
(1,406,227)
(1,238,097)
2,646,318
1,408,221

  

  

Retained earnings at the beginning of the year
  
(623,764)
(2,031,985)

  
(623,764)
 
(2,031,985)

(Loss)/profit for the year attributable to the owners of the parent
  
(1,406,227)
1,408,221

Retained earnings at the end of the year
  
(2,029,991)
 
(623,764)

Non-controlling interest at the end of the year
  
 

The notes on pages 19 to 35 form part of these financial statements.

Page 10

 


DATA DISCOVERY SOLUTIONS LIMITED
REGISTERED NUMBER:06748735



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 29 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 12 
4,462,270
4,003,058

Tangible assets
 13 
50,397
205,444

Investments
 14 
3,450,803
-

  
7,963,470
4,208,502

Current assets
  

Debtors: amounts falling due after more than one year
 15 
4,500,000
-

Debtors: amounts falling due within one year
 15 
1,831,231
5,745,814

Cash at bank and in hand
  
525,874
7,689,211

  
6,857,105
13,435,025

Creditors: amounts falling due within one year
 16 
(2,537,251)
(4,007,994)

Net current assets
  
 
 
4,319,854
 
 
9,427,031

Total assets less current liabilities
  
12,283,324
13,635,533

Creditors: amounts falling due after more than one year
 17 
(4,500,000)
(4,500,000)

Net assets
  
7,783,324
9,135,533


Capital and reserves
  

Called up share capital 
 19 
2,021,808
2,021,808

Share premium account
 21 
9,340,134
9,340,134

Share options reserve
 21 
87,481
36,889

Foreign exchange reserve
 21 
(151,659)
(139,534)

Other reserves
 21 
(1,163,658)
(1,500,000)

Profit and loss account
 21 
(2,350,782)
(623,764)

Equity attributable to owners of the parent Company
  
7,783,324
9,135,533


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P J Baumann
Director

Date: 23 April 2026

The notes on pages 19 to 35 form part of these financial statements.

Page 11

 


DATA DISCOVERY SOLUTIONS LIMITED
REGISTERED NUMBER:06748735



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 29 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 12 
4,462,270
4,003,058

Tangible assets
 13 
11,642
17,427

Investments
 14 
7
7

  
4,473,919
4,020,492

Current assets
  

Debtors: amounts falling due within one year
 15 
10,276,175
4,600,413

Cash at bank and in hand
  
27,382
5,890,682

  
10,303,557
10,491,095

Creditors: amounts falling due within one year
 16 
(846,053)
(296,609)

Net current assets
  
 
 
9,457,504
 
 
10,194,486

Total assets less current liabilities
  
13,931,423
14,214,978

  

Creditors: amounts falling due after more than one year
  
(4,500,000)
(4,500,000)

  

Net assets
  
9,431,423
9,714,978


Capital and reserves
  

Called up share capital 
 19 
2,021,808
2,021,808

Share premium account
 21 
9,340,134
9,340,134

Share options reserve
  
87,481
36,889

Profit and loss account brought forward
  
(1,683,853)
(1,237,730)

Loss for the year
  
(334,147)
(446,123)

Profit and loss account carried forward
  
(2,018,000)
(1,683,853)

  
9,431,423
9,714,978


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


P J Baumann
Director

Date: 23 April 2026

The notes on pages 19 to 35 form part of these financial statements.

Page 12

 
DATA DISCOVERY SOLUTIONS LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 29 JUNE 2025



Called up share capital
Share premium account
Share options reserve
Foreign exchange reserve
Own shares
Profit and loss account
Equity attributable to owners of parent Company
Total equity


£
£
£
£
£
£
£
£


At 30 June 2024
2,021,808
9,340,134
36,889
(139,534)
(1,500,000)
(623,764)
9,135,533
9,135,533



Comprehensive income for the year


Loss for the year
-
-
-
-
-
(1,406,227)
(1,406,227)
(1,406,227)


Movement on re-translation of foreign subsidiaries
-
-
-
(12,125)
-
-
(12,125)
(12,125)

Total comprehensive income for the year
-
-
-
(12,125)
-
(1,406,227)
(1,418,352)
(1,418,352)



Contributions by and distributions to owners


Shares issued during the year
-
-
-
-
-
-
-
-


Share options expense
-
-
50,592
-
-
-
50,592
50,592


Disposal of investment in own shares
-
-
-
-
336,342
(320,791)
15,551
15,551



At 29 June 2025
2,021,808
9,340,134
87,481
(151,659)
(1,163,658)
(2,350,782)
7,783,324
7,783,324



The notes on pages 19 to 35 form part of these financial statements.

Page 13


 
DATA DISCOVERY SOLUTIONS LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 29 JUNE 2024



Called up share capital
Share premium account
Share option reserve
Foreign exchange reserve
Own shares
Profit and loss account
Equity attributable to owners of parent Company
Total equity


£
£
£
£
£
£
£
£


At 30 June 2022
1,502,784
7,970,616
35,485
(125,681)
(1,500,000)
(2,031,985)
5,851,219
5,851,219



Comprehensive income for the year


Profit for the year
-
-
-
-
-
1,408,221
1,408,221
1,408,221


Movement on re-translation of foreign subsidiaries
-
-
-
(13,853)
-
-
(13,853)
(13,853)

Total comprehensive income for the year
-
-
-
(13,853)
-
1,408,221
1,394,368
1,394,368



Contributions by and distributions to owners


Shares issued during the year
519,024
1,369,518
-
-
-
-
1,888,542
1,888,542


Share options expense
-
-
1,404
-
-
-
1,404
1,404



At 29 June 2024
2,021,808
9,340,134
36,889
(139,534)
(1,500,000)
(623,764)
9,135,533
9,135,533



The notes on pages 19 to 35 form part of these financial statements.

Page 14


 
DATA DISCOVERY SOLUTIONS LIMITED

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 29 JUNE 2025



Called up share capital
Share premium account
Share options reserve
Profit and loss account
Total equity


£
£
£
£
£



At 1 June 2023
1,502,784
7,970,616
35,485
(1,237,730)
8,271,155



Comprehensive income for the year


Loss for the year
-
-
-
(446,123)
(446,123)



Contributions by and distributions to owners


Shares issued during the year
519,024
1,369,518
-
-
1,888,542


Share options expense
-
-
1,404
-
1,404





At 30 June 2024
2,021,808
9,340,134
36,889
(1,683,853)
9,714,978



Comprehensive income for the year


Loss for the year
-
-
-
(334,147)
(334,147)



Contributions by and distributions to owners


Shares issued during the year
-
-
-
-
-


Other movement type 1
-
-
50,592
-
50,592



At 29 June 2025
2,021,808
9,340,134
87,481
(2,018,000)
9,431,423



The notes on pages 19 to 35 form part of these financial statements.

Page 15
 


DATA DISCOVERY SOLUTIONS LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 29 JUNE 2025

2025
2024
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(1,406,227)
1,408,221

Adjustments for:

Amortisation of intangible assets
939,520
765,586

Depreciation of tangible assets
20,782
42,413

Foreign exchange on opening tangible assets
7,856
(964)

Loss on disposal of tangible assets
159,780
-

Interest paid
449,999
72,552

Interest received
(338,554)
-

Taxation charge
(199,599)
593,091

(Increase) in debtors
(385,819)
(1,338,274)

(Decrease)/increase in creditors
(1,023,726)
5,025,454

Share of operating profit in joint ventures
50,592
1,404

Corporation tax (paid)
(447,017)
(74,054)

Foreign exchange
(12,125)
(13,853)

Net cash generated from operating activities

(2,184,538)
6,481,576


Cash flows from investing activities

Expenditure on development of intangible fixed assets
(1,398,732)
(1,197,723)

Purchase of tangible fixed assets
(33,371)
(176,353)

Purchase of unlisted and other investments
(3,450,803)
-

Sale of unlisted and other investments
15,551
-

Interest received
338,555
-

Net cash from investing activities

(4,528,800)
(1,374,076)
Page 16

 


DATA DISCOVERY SOLUTIONS LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2025


2025
2024

£
£



Cash flows from financing activities

Issue of ordinary shares
-
1,888,542

Interest paid
(449,999)
(72,552)

Net cash used in financing activities
(449,999)
1,815,990

Net (decrease)/increase in cash and cash equivalents
(7,163,337)
6,923,490

Cash and cash equivalents at beginning of year
7,689,211
765,721

Cash and cash equivalents at the end of year
525,874
7,689,211


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
525,874
7,689,211

525,874
7,689,211


The notes on pages 19 to 35 form part of these financial statements.

Page 17

 


DATA DISCOVERY SOLUTIONS LIMITED
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 29 JUNE 2025




At 30 June 2024
Cash flows
At 29 June 2025
£

£

£

Cash at bank and in hand

7,689,211

(7,163,337)

525,874

Debt due after 1 year

(4,500,000)

-

(4,500,000)

Credit card liability due within 1 year

(72,362)

64,065

(8,297)


3,116,849
(7,099,272)
(3,982,423)

The notes on pages 19 to 35 form part of these financial statements.

Page 18

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

1.


General information

Data Discovery Solutions Limited is a private company limited by shares incorporated in England and Wales. The address of the regitered office is disclosed on the company information page. The registered address is also the principle place of business.

The principle activity of the group during the year was the provision and development of software licences.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Income and Retained Earnings in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Income and Retained Earnings from the date on which control is obtained. They are deconsolidated from the date control ceases.

In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 30 June 2020.

The Company has an established Employee Benefit Trust ("EBT") to which it is the sponsoring entity. Notwithstanding the legal duties of the trustees, the Company considers that it has 'de facto' control. The EBT is accounted for as assets and liabilities of the Company and is included in the consolidated financial statements. The Company's equity instruments held by the EBT are accounted for as if they were the Company's own equity and are treated as treasury shares. No gain or loss is recognised in profit or loss or other comprehensive income on the purchase, sale or cancellation of the Company's own equity held by the EBT.

Page 19

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Licence Income

This is revenue from the sales of software licenses. Revenue is recognised upon the supply of the software to the customer.

Maintenance Income

This is revenue from the sales of maintenance support. Revenue is recognised over the period of the contracted agreement.

Services Income

This is income from specified services. Revenue is recognised at the point at which the services have been provided, or milestones per the contract have been reached.

Page 20

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

2.Accounting policies (continued)

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 21

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

2.Accounting policies (continued)

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.


  
2.12

Development costs

Development costs are capitalised within intangible assets when they can be identified with a specific project anticiapted to produce future benefits and meet the criteria defined under FRS102. They are amortised on a straight line basis over the anticipated life of the benefits arising from the completed project. 

Research and development costs are reviewed annually, and where future benefits are deemed to have ceased or to be in doubt, the balance of any related research and development is written off to the profit and loss. 

During the prior year the directors re-assessed the estimated useful life of development costs. Development cost assets are now amortised straight line over 8 years.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.
Page 22

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)


Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Capitalisation of development costs
Each year the directors assess the level of staff time spent on development of the intangible asset and capitalise a % of their salary costs.
There is estimation involved in the level of staff time spent on these projects, however directors mitigate this risk by maintaining a strong understanding of the projects being worked on by development staff.

The directors also apply judgement in determining that these costs meet the definition of an intangible asset and should therefore continue to be capitalised.

Revenue recognition - multiple-element arrangements
The Group enters into contracts that include software licences and maintenance services. Judgement is applied in identifying performance obligations and allocating the transaction price between them based on their relative standalone selling prices. Where performance obligations are not separately identifiable, a consistent allocation rate is applied across contracts.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Licence and Services Income
3,748,119
17,070,812

Maintenance Income
1,085,827
1,463,779

4,833,946
18,534,591


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
440,909
121,025

Rest of the world
4,393,037
18,413,566

4,833,946
18,534,591


Page 23

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

5.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

2025
2024
£
£

Amortisation
939,520
765,586

Exchange differences
247,696
42,210

Other operating lease rentals
81,583
219,161

Share-based payment
50,592
42,267


6.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor:


2025
2024
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
30,050
28,900

Fees payable to the Company's auditor in respect of:

Audit-related assurance services
4,650
4,500

Taxation compliance services
2,700
2,600

All non-audit services not included above
77,250
86,917


7.


Employees

Staff costs, including Directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
4,174,174
8,895,492
1,202,618
967,837

Social security costs
134,932
129,088
134,932
129,088

Cost of defined contribution scheme
83,992
60,734
83,992
60,734

4,393,098
9,085,314
1,421,542
1,157,659


The average monthly number of employees, including the Directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Staff
32
65
16
13

Page 24

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
387,406
2,419,972

Group contributions to defined contribution pension schemes
18,320
13,728

405,726
2,433,700


During the year retirement benefits were accruing to 2 Directors (2024 - 1) in respect of defined contribution pension schemes.

The highest paid Director received remuneration of £189,854 (2024 - £1,845,985).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £13,508 (2024 - £NIL).


9.


Interest receivable

2025
2024
£
£


Other interest receivable
338,554
-

338,554
-


10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
-
1,008

Other loan interest payable
449,999
71,544

Other interest payable
-
13,375

449,999
85,927

Page 25

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
(199,599)
-


(199,599)
-

Foreign tax


Foreign tax on income for the year
-
378,597

Foreign tax in respect of prior periods
-
214,494

-
593,091

Total current tax
(199,599)
593,091

Deferred tax

Total deferred tax
-
-


Tax on (loss)/profit
(199,599)
593,091

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(1,605,825)
2,001,312


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(401,457)
500,328

Effects of:


Group income
-
100

Lower rate taxes on overseas earnings
28,916
(99,193)

Permanent differences
372,541
(22,638)

Adjustment in respect of prior periods
-
214,494

Research and development tax credit
(199,599)
-

Total tax charge for the year
(199,599)
593,091

Page 26

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025
 
11.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Intangible assets

Group and Company





Development expenditure
Trademarks
Total

£
£
£



Cost


At 30 June 2024
14,557,883
7,000
14,564,883


Additions
1,398,732
-
1,398,732



At 29 June 2025

15,956,615
7,000
15,963,615



Amortisation


At 30 June 2024
10,554,825
7,000
10,561,825


Charge for the year on owned assets
939,520
-
939,520



At 29 June 2025

11,494,345
7,000
11,501,345



Net book value



At 29 June 2025
4,462,270
-
4,462,270



At 29 June 2024
4,003,058
-
4,003,058



Page 27

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

13.


Tangible fixed assets

Group






Plant and machinery

£



Cost or valuation


At 30 June 2024
367,710


Additions
33,371


Disposals
(184,511)


Exchange adjustments
(17,064)



At 29 June 2025

199,506



Depreciation


At 30 June 2024
162,266


Charge for the year on owned assets
20,782


Disposals
(24,731)


Exchange adjustments
(9,208)



At 29 June 2025

149,109



Net book value



At 29 June 2025
50,397



At 29 June 2024
205,444

Page 28

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

           13.Tangible fixed assets (continued)


Company






Plant and machinery

£

Cost or valuation


At 30 June 2024
112,183



At 29 June 2025

112,183



Depreciation


At 30 June 2024
94,756


Charge for the year on owned assets
5,785



At 29 June 2025

100,541



Net book value



At 29 June 2025
11,642



At 29 June 2024
17,427






Page 29

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

14.


Fixed asset investments

Group





Unlisted investments

£



Cost or valuation


Additions
3,450,803



At 29 June 2025
3,450,803




Company





Investments in subsidiary companies

£



Cost or valuation


At 30 June 2024
7



At 29 June 2025
7





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Active Navigation Inc
12110 Sunset Hills Road, Suite 600, Reston, VA 20190, USA
Ordinary
100%
Data Discovery Solutions Pty Limited
Level 2, Riverside Quay, 1 Southbank Boulevard, Southbank VIC 3006, Melbourne, Australia
Ordinary
100%
Active Navigation Limited
3rd Floor, St Georges Chambers, St Georges Street, Winchester, UK, SO23 8AJ
Ordinary
100%
Data Discovery Solutions EBT Limited
St Georges Chambers, St Georges Street, Winchester, UK, SO23 8AJ
Ordinary
100%

Page 30

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025
Subsidiary undertakings (continued)

The aggregate of the share capital and reserves as at 29 June 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Active Navigation Inc
442,205
(722,898)

Data Discovery Solutions Pty Limited
(423,714)
(197,254)

Active Navigation Limited
1
1

Data Discovery Solutions EBT Limited
(320,790)
(320,791)

Page 31

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

15.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
4,500,000
-
-
-

4,500,000
-
-
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
577,247
4,171,436
786
9,136

Amounts owed by group undertakings
-
-
9,509,382
3,965,147

Other debtors
394,055
246,378
28,665
51,954

Prepayments and accrued income
266,037
933,707
143,450
179,883

Tax recoverable
593,892
394,293
593,892
394,293

1,831,231
5,745,814
10,276,175
4,600,413



16.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Trade creditors
77,666
329,626
47,061
49,067

Corporation tax
58,511
505,528
-
-

Other taxation and social security
125,859
114,837
38,987
34,198

Other creditors
77,586
199,744
30,450
20,422

Accruals and deferred income
2,197,629
2,858,259
729,555
192,922

2,537,251
4,007,994
846,053
296,609



17.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Other loans
4,500,000
4,500,000
4,500,000
4,500,000

4,500,000
4,500,000
4,500,000
4,500,000


Other loans are unsecured and attract interest at a rate of 10% per annum, deferred until May 2026. These loans are due for repayment in May 2029.

Page 32

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

18.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£



Amounts falling due 2-5 years

Other loans
4,500,000
4,500,000
4,500,000
4,500,000


4,500,000
4,500,000
4,500,000
4,500,000


4,500,000
4,500,000
4,500,000
4,500,000



19.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



8,211,666 (2024 - 8,211,666) Ordinary shares of £0.10 each
821,167
821,167
7,283,324 (2024 - 7,283,324) A Preferred Ordinary shares of £0.10 each
728,332
728,332
4,723,090 (2024 - 4,723,090) B Preferred Ordinary shares of £0.10 each
472,309
472,309

2,021,808

2,021,808

Each class of share holds equal voting and dividend rights.

At the balance sheet date there were 2,860,000 (2024 - 2,860,000) warrant instruments outstanding. These warrant instruments are convertible to Ordinary shares of £0.10 each at par.


Page 33

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

20.


Investment in own shares

The Group accounts for its own shares held by the trustees of the Employee Benefit Trust (EBT) as a deduction from shareholders' funds as required by FRS 102 section 22.16. The costs of running the EBT are charged to the Company's profit and loss account as they occur and are financed by advances from the company. 

During the year, shares held by the EBT were transferred to employees following the exercise of share options.

2025
2024
£
£



Number of shares in the Company owned by the EBT
1,251,245
1,612,903

Nominal value of shares held
125,124
161,290

Cost price of shares held
1,163,658
1,500,000

Prevailing valuation of the shares (pence)
93
93

Maximum number of shares in the Company owned by the EBT during the year
1,612,903
1,612,903

Minimum number of shares in the Company owned by the EBT during the year
1,251,245
1,612,903

5,404,268
6,500,092


21.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transacton costs.

Share options reserve

This reserve records cumulative charge relating to the straight line expensing of share options granted, where management expect those options to vest.

Foreign exchange reserve

This reserve records the accumulated foreign exchange differences from the translation of the financial statements of the Group's foreign entities upon consolidation. 

Other reserves

This reserve contains the cost of the Group's own shares held by the trustees of the Employee Benefit Trust (EBT). Please see note 20 for further details.

Profit and loss account

This reserve records retained earnings and accumulated losses.

Page 34

 


DATA DISCOVERY SOLUTIONS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2025

22.


Share-based payments

The company has share-option schemes set up to incentivise employees. Staff employed by the group are eligible
for a scheme providing they work at least 25 hours a week for the company or work 75% of their time for the
company.


General Vested Scheme
Exit Only Scheme
EBT EMI Scheme
Total Options Allocated
        £
        £

Options outstanding at 29 June 2025

1,577,110

800,000

814,923
 
3,192,033
 
Of which:
Options exercisable at 29 June 2025

1,577,110

-

702,316
 
2,279,426
 

The company did not enter into any share-based payment transactions with parties other than employees during the current or prior period. 

Where a number of these share based payment transactions were entered into prior to the Group's transition to FRS 102, the Group has taken the applicable transitional exemption available under Section 35 10(b) FRS 102 and as such there is no requirement to record the effect of these transations within the financial statements. 


23.


Commitments under operating leases

At 29 June 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Not later than 1 year
34,985
386,406
34,985
29,251

Later than 1 year and not later than 5 years
29,251
2,366,859
29,251
-

Later than 5 years
-
172,944
-
-

64,236
2,926,209
64,236
29,251

During the year £81,583 (2024 - £204,877) was included within admin expenditure relating to operating leases expenditure.

 
Page 35