Unicorn Prestige Limited 06865312 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is is the operation of hotels and smiler accomodation. Digita Accounts Production Advanced 6.30.9574.0 true false true 2026-03-31 06865312 2024-05-01 2025-04-30 06865312 2025-04-30 06865312 bus:OrdinaryShareClass1 2025-04-30 06865312 core:ForeignCurrencyTranslationReserve 2025-04-30 06865312 core:RetainedEarningsAccumulatedLosses 2025-04-30 06865312 core:ShareCapital 2025-04-30 06865312 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-04-30 06865312 core:CurrentFinancialInstruments 2025-04-30 06865312 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 06865312 core:Non-currentFinancialInstruments 2025-04-30 06865312 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 06865312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-30 06865312 core:OtherResidualIntangibleAssets 2025-04-30 06865312 core:FurnitureFittings 2025-04-30 06865312 core:LandBuildings core:ShortLeaseholdAssets 2025-04-30 06865312 core:MotorVehicles 2025-04-30 06865312 core:OfficeEquipment 2025-04-30 06865312 core:PlantMachinery 2025-04-30 06865312 core:Subsidiary1 2025-04-30 06865312 bus:SmallEntities 2024-05-01 2025-04-30 06865312 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 06865312 bus:FilletedAccounts 2024-05-01 2025-04-30 06865312 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 06865312 bus:RegisteredOffice 2024-05-01 2025-04-30 06865312 bus:Director1 2024-05-01 2025-04-30 06865312 bus:Director2 2024-05-01 2025-04-30 06865312 bus:Director3 2024-05-01 2025-04-30 06865312 bus:Director6 2024-05-01 2025-04-30 06865312 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 06865312 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 06865312 bus:Agent1 2024-05-01 2025-04-30 06865312 core:ForeignCurrencyTranslationReserve 2024-05-01 2025-04-30 06865312 core:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 06865312 core:ShareCapital 2024-05-01 2025-04-30 06865312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-01 2025-04-30 06865312 core:OtherResidualIntangibleAssets 2024-05-01 2025-04-30 06865312 core:FurnitureFittings 2024-05-01 2025-04-30 06865312 core:LandBuildings core:ShortLeaseholdAssets 2024-05-01 2025-04-30 06865312 core:MotorVehicles 2024-05-01 2025-04-30 06865312 core:OfficeEquipment 2024-05-01 2025-04-30 06865312 core:PlantMachinery 2024-05-01 2025-04-30 06865312 core:Subsidiary1 2024-05-01 2025-04-30 06865312 core:Subsidiary1 1 2024-05-01 2025-04-30 06865312 core:Subsidiary1 countries:UnitedKingdom 2024-05-01 2025-04-30 06865312 core:UKTax 2024-05-01 2025-04-30 06865312 countries:UnitedKingdom 2024-05-01 2025-04-30 06865312 2024-04-30 06865312 core:ForeignCurrencyTranslationReserve 2024-04-30 06865312 core:ForeignCurrencyTranslationReserve core:PreviouslyStatedAmount 2024-04-30 06865312 core:ForeignCurrencyTranslationReserve core:PriorPeriodIncreaseDecrease 2024-04-30 06865312 core:RetainedEarningsAccumulatedLosses 2024-04-30 06865312 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2024-04-30 06865312 core:RetainedEarningsAccumulatedLosses core:PriorPeriodIncreaseDecrease 2024-04-30 06865312 core:ShareCapital 2024-04-30 06865312 core:ShareCapital core:PreviouslyStatedAmount 2024-04-30 06865312 core:ShareCapital core:PriorPeriodIncreaseDecrease 2024-04-30 06865312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 06865312 core:OtherResidualIntangibleAssets 2024-04-30 06865312 core:CostValuation 2024-04-30 06865312 core:FurnitureFittings 2024-04-30 06865312 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 06865312 core:MotorVehicles 2024-04-30 06865312 core:OfficeEquipment 2024-04-30 06865312 core:PlantMachinery 2024-04-30 06865312 core:PreviouslyStatedAmount 2024-04-30 06865312 core:PriorPeriodIncreaseDecrease 2024-04-30 06865312 2023-05-01 2024-04-30 06865312 2024-04-30 06865312 bus:OrdinaryShareClass1 2024-04-30 06865312 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-04-30 06865312 core:CurrentFinancialInstruments 2024-04-30 06865312 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 06865312 core:Non-currentFinancialInstruments 2024-04-30 06865312 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 06865312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 06865312 core:OtherResidualIntangibleAssets 2024-04-30 06865312 core:FurnitureFittings 2024-04-30 06865312 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 06865312 core:MotorVehicles 2024-04-30 06865312 core:OfficeEquipment 2024-04-30 06865312 core:PlantMachinery 2024-04-30 06865312 core:ForeignCurrencyTranslationReserve 2023-05-01 2024-04-30 06865312 core:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 06865312 core:ShareCapital 2023-05-01 2024-04-30 06865312 core:Subsidiary1 1 2023-05-01 2024-04-30 06865312 core:UKTax 2023-05-01 2024-04-30 06865312 2023-04-30 06865312 core:ForeignCurrencyTranslationReserve 2023-04-30 06865312 core:RetainedEarningsAccumulatedLosses 2023-04-30 06865312 core:ShareCapital 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06865312

Unicorn Prestige Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2025

 

Unicorn Prestige Limited

Company Information

Directors

Mrs Rabbab Batul Naqvi

Mr Qaseem Ali Raza Naqvi

Mr Syed Jameel Abbas

Mr Syed Tehreem Abbas

Registered office

9 Berners Place
London
United Kingdom
W1T 3AD

Accountants

Mehta & Tengra
Chartered Accountants9 Berners Place
London
W1T 3AD

 

Unicorn Prestige Limited

(Registration number: 06865312)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

5

2,937,601

122,001

Tangible assets

6

3,254,087

3,051,014

Investments

7

1,000

1,000

 

6,192,688

3,174,015

Current assets

 

Stocks

8

347,411

301,669

Debtors

9

1,615,077

1,449,087

Investments

10

194,120

-

Cash at bank and in hand

 

74,610

97,242

 

2,231,218

1,847,998

Creditors: Amounts falling due within one year

11

(1,062,181)

(887,907)

Net current assets

 

1,169,037

960,091

Total assets less current liabilities

 

7,361,725

4,134,106

Creditors: Amounts falling due after more than one year

11

(11,886,320)

(7,554,659)

Net liabilities

 

(4,524,595)

(3,420,553)

Capital and reserves

 

Called up share capital

12

2,500,000

2,500,000

Other reserves

341,690

351,617

Retained earnings

(7,366,285)

(6,272,170)

Shareholders' deficit

 

(4,524,595)

(3,420,553)

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Unicorn Prestige Limited

(Registration number: 06865312)
Balance Sheet as at 30 April 2025

Approved and authorised by the Board on 28 April 2026 and signed on its behalf by:
 

.........................................
Mr Qaseem Ali Raza Naqvi
Director

 

Unicorn Prestige Limited

Statement of Changes in Equity for the Year Ended 30 April 2025

Share capital
£

Foreign currency translation reserve
£

Retained earnings
£

Total
£

At 1 May 2024

2,500,000

351,617

(6,272,170)

(3,420,553)

Prior period adjustment

-

-

(1,212,305)

(1,212,305)

At 1 May 2024 (As restated)

2,500,000

351,617

(7,484,475)

(4,632,858)

Profit for the year

-

-

118,190

118,190

Other comprehensive income

-

(9,927)

-

(9,927)

Total comprehensive income

-

(9,927)

118,190

108,263

At 30 April 2025

2,500,000

341,690

(7,366,285)

(4,524,595)

Share capital
£

Foreign currency translation reserve
£

Retained earnings
£

Total
£

At 1 May 2023

2,500,000

359,813

(6,306,255)

(3,446,442)

Profit for the year

-

-

34,085

34,085

Other comprehensive income

-

(8,196)

-

(8,196)

Total comprehensive income

-

(8,196)

34,085

25,889

At 30 April 2024

2,500,000

351,617

(6,272,170)

(3,420,553)

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
9 Berners Place
London
W1T 3AD
United Kingdom

These financial statements were authorised for issue by the Board on 28 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 521 (2024 - 520).

4

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

Income tax

98,217

36,934

Deferred taxation

Arising from changes in tax rates and laws

-

(303)

Tax expense in the income statement

98,217

36,631

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

5

Intangible assets

Lease rights
 £

Software
 £

Total
£

Cost or valuation

At 1 May 2024

155,869

9,896

165,765

Additions acquired separately

2,941,649

-

2,941,649

At 30 April 2025

3,097,518

9,896

3,107,414

Amortisation

At 1 May 2024

37,964

5,800

43,764

Amortisation charge

125,178

871

126,049

At 30 April 2025

163,142

6,671

169,813

Carrying amount

At 30 April 2025

2,934,376

3,225

2,937,601

At 30 April 2024

117,905

4,096

122,001

6

Tangible assets

Building
£

Fixtures and fittings
£

Plant and machinery
£

Computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2024

3,195,130

995,707

568,733

42,979

133,958

4,936,507

Additions

214,101

3,849

163,333

8,463

81,453

471,199

Disposals

-

(89)

(7,744)

(73)

(6,379)

(14,285)

At 30 April 2025

3,409,231

999,467

724,322

51,369

209,032

5,393,421

Depreciation

At 1 May 2024

674,613

664,171

426,562

41,446

78,701

1,885,493

Charge for the year

178,048

34,859

23,795

6,930

14,567

258,199

Eliminated on disposal

-

(53)

(4,243)

(62)

-

(4,358)

At 30 April 2025

852,661

698,977

446,114

48,314

93,268

2,139,334

Carrying amount

At 30 April 2025

2,556,570

300,490

278,208

3,055

115,764

3,254,087

At 30 April 2024

2,520,517

331,536

142,171

1,533

55,257

3,051,014

Included within the net book value of land and buildings above is £2,556,569 (2024 - £2,520,517) in respect of short leasehold land and buildings.
 

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

7

Investments

2025
£

2024
£

Investments in subsidiaries

1,000

1,000

Subsidiaries

£

Cost or valuation

At 1 May 2024

1,000

Provision

Carrying amount

At 30 April 2025

1,000

At 30 April 2024

1,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Poor Brothers Ltd

9 Berners Place, London, W1T 3AD

United Kingdom

Ordinary

100%

100%

Subsidiary undertakings

Poor Brothers Ltd

The principal activity of Poor Brothers Ltd is Management consultancy. Its financial period end is 31 March. The loss for the financial period of Poor Brothers Ltd was £781 and the aggregate amount of capital and reserves at the end of the period was £(6,992).

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

8

Stocks

2025
£

2024
£

Spare & loose tools

122,972

188,779

Housekeeping & spa

7,092

1,907

Green line inventory

44,986

7,827

Food & beverage

172,361

103,156

347,411

301,669

9

Debtors

Current

2025
£

2024
£

Trade debtors

733,808

262,528

Prepayments

7,650

24,010

Other debtors

699,372

606,484

Long term deposits

174,247

188,987

Deferred tax asset

-

367,078

 

1,615,077

1,449,087

10

Current asset investments

2025
£

2024
£

Short term investments

194,120

-

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

11

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

749,220

546,655

Accruals and deferred income

134,250

2,726

Other creditors

128,954

301,189

Income tax payable

49,757

37,337

1,062,181

887,907

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

14

11,886,320

7,554,659

12

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £10 each

250,000

2,500,000

250,000

2,500,000

       

13

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Foreign currency translation
£

Total
£

Foreign currency translation gains/losses

(9,927)

(9,927)

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Foreign currency translation
£

Total
£

Foreign currency translation gains/losses

(8,196)

(8,196)

 

Unicorn Prestige Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

14

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Hire purchase contracts

4,073,617

20,737

Shareholders loans

7,812,703

7,533,922

11,886,320

7,554,659