Company registration number 07715204 (England and Wales)
Zyborg Studios Ltd
Unaudited Financial Statements
For the year ended 30 July 2025
Zyborg Studios Ltd
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
Zyborg Studios Ltd
Statement of financial position
As at 30 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
5
1
1
Current assets
Cash at bank and in hand
1
12
Creditors: amounts falling due within one year
6
(722)
(279)
Net current liabilities
(721)
(267)
Net liabilities
(720)
(266)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
7
(721)
(267)
Total equity
(720)
(266)
For the financial year ended 30 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 27 April 2026
L I Wright
Director
Company registration number 07715204 (England and Wales)
Zyborg Studios Ltd
Notes to the financial statements
For the year ended 30 July 2025
- 2 -
1
Accounting policies
Company information
Zyborg Studios Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Abbots Quay, Monks Ferry, Birkenhead, Merseyside, England, CH41 5LH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.2
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computers
33% on cost
1.3
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
Investments in subsidiary undertakings are recognised at cost, as an accurate fair valuation could not be obtained.
1.4
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
1.5
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from banks and other third parties.
Zyborg Studios Ltd
Notes to the financial statements (continued)
For the year ended 30 July 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Short term debtors are measured at transaction price, less any impairment.
1.8
Short term creditors are measured at the transaction price. Other financial liabilities, including loans, are measured initially at fair value, net of transaction costs.
2
Judgements and key sources of estimation uncertainty
Preparation of the financial statements requires management to make significant judgements and estimates. The areas in the financial statements where these judgements and estimates have been made include:
- The useful lives of plant and equipment which are estimated based on the period over which the assets are expected to be available for use. The estimated useful lives are reviewed periodically and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limits on the use of the relevant assets.
Zyborg Studios Ltd
Notes to the financial statements (continued)
For the year ended 30 July 2025
- 4 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
4
Tangible fixed assets
Computers
£
Cost
At 31 July 2024 and 30 July 2025
399
Depreciation and impairment
At 31 July 2024 and 30 July 2025
399
Depreciation charged in the year
Carrying amount
At 30 July 2025
At 30 July 2024
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
6
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
92
92
Other creditors
630
187
722
279
Zyborg Studios Ltd
Notes to the financial statements (continued)
For the year ended 30 July 2025
- 5 -
7
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
(267)
(267)
Adjusted balance
(267)
(267)
Loss for the year
(454)
At the end of the year
(721)
(267)
8
Related party transactions
Included in debtors is the sum of Nil (2024 - £227 ) owing to Zyborg Games Ltd, a company that the director L I Wright is a director and shareholder of.
Included in creditors is the sum of £217 (2024 - £92) owing to Zyborg Mobile Ltd, a company that Zyborg Studios Ltd is 100% shareholder of and L I Wright is director.