Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-09-01Boiler servicing and supplies22truetruefalse 08384750 2024-09-01 2025-08-31 08384750 2023-09-01 2024-08-31 08384750 2025-08-31 08384750 2024-08-31 08384750 c:Director3 2024-09-01 2025-08-31 08384750 d:PlantMachinery 2024-09-01 2025-08-31 08384750 d:PlantMachinery 2025-08-31 08384750 d:PlantMachinery 2024-08-31 08384750 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 08384750 d:MotorVehicles 2024-09-01 2025-08-31 08384750 d:MotorVehicles 2025-08-31 08384750 d:MotorVehicles 2024-08-31 08384750 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 08384750 d:FurnitureFittings 2024-09-01 2025-08-31 08384750 d:FurnitureFittings 2025-08-31 08384750 d:FurnitureFittings 2024-08-31 08384750 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 08384750 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 08384750 d:CurrentFinancialInstruments 2025-08-31 08384750 d:CurrentFinancialInstruments 2024-08-31 08384750 d:Non-currentFinancialInstruments 2025-08-31 08384750 d:Non-currentFinancialInstruments 2024-08-31 08384750 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 08384750 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 08384750 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 08384750 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 08384750 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-08-31 08384750 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-08-31 08384750 d:ShareCapital 2025-08-31 08384750 d:ShareCapital 2024-08-31 08384750 c:FRS102 2024-09-01 2025-08-31 08384750 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 08384750 c:FullAccounts 2024-09-01 2025-08-31 08384750 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 08384750 d:HirePurchaseContracts d:WithinOneYear 2025-08-31 08384750 d:HirePurchaseContracts d:WithinOneYear 2024-08-31 08384750 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-08-31 08384750 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-08-31 08384750 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 08384750









TVS BOILER SPARES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

 
TVS BOILER SPARES LIMITED
REGISTERED NUMBER: 08384750

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,785
6,974

  
1,785
6,974

Current assets
  

Stocks
 5 
56,310
57,137

Debtors: amounts falling due within one year
 6 
46,524
65,433

Cash at bank and in hand
 7 
130
14,358

  
102,964
136,928

Creditors: amounts falling due within one year
 8 
(104,629)
(128,803)

Net current (liabilities)/assets
  
 
 
(1,665)
 
 
8,125

Total assets less current liabilities
  
120
15,099

Creditors: amounts falling due after more than one year
 9 
-
(14,979)

  

Net assets
  
120
120


Capital and reserves
  

Called up share capital 
  
120
120

  
120
120


Page 1

 
TVS BOILER SPARES LIMITED
REGISTERED NUMBER: 08384750
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 April 2026.




................................................
Thomas Varney
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TVS BOILER SPARES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

TVS Boiler Spares Limited is a private company limited by share capital incorporated in England and Wales. The principal activty of the Company throughout the year was that of a heating spares and controls distributor.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
TVS BOILER SPARES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
TVS BOILER SPARES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets


Plant and machinery
Fixtures and fittings
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 September 2024
1,606
7,026
14,518
23,150


Disposals
-
-
(14,518)
(14,518)



At 31 August 2025

1,606
7,026
-
8,632



Depreciation


At 1 September 2024
401
5,850
9,925
16,176


Charge for the year on owned assets
301
295
-
596


Disposals
-
-
(9,925)
(9,925)



At 31 August 2025

702
6,145
-
6,847



Net book value



At 31 August 2025
904
881
-
1,785



At 31 August 2024
1,205
1,176
4,593
6,974

Page 5

 
TVS BOILER SPARES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
56,310
57,137

56,310
57,137



6.


Debtors

2025
2024
£
£


Trade debtors
40,968
56,988

Other debtors
4,918
8,445

Prepayments and accrued income
638
-

46,524
65,433


Included within other debtors is a loan to the following directors:
Thomas Varney and Victoria Varney £2,654 (2024 - £7,606);
There were no conditions attached to this loan.




7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
130
14,358

Less: bank overdrafts
(5,110)
-

(4,980)
14,358


Page 6

 
TVS BOILER SPARES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
5,110
-

Bank loans
13,259
20,001

Trade creditors
59,584
85,926

Corporation tax
23,515
12,314

Obligations under finance lease and hire purchase contracts
-
2,948

Other creditors
1,346
5,889

Accruals and deferred income
1,815
1,725

104,629
128,803


The following liabilities were secured:

2025
2024
£
£



Bank overdrafts
5,110
-

Bank loans
13,259
20,001

Obligations under finance lease and hire purchase contracts
-
2,948

18,369
22,949

Details of security provided:

The bank overdraft and loans are secured.


9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
13,259

Net obligations under finance leases and hire purchase contracts
-
1,720

-
14,979


Page 7

 
TVS BOILER SPARES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
13,259
20,001


13,259
20,001

Amounts falling due 1-2 years

Bank loans
-
13,259


-
13,259



13,259
33,260



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
-
2,948

Between 1-5 years
-
1,720

-
4,668


12.


Related party transactions

During the year the Company paid rent of £6,090 (2024 - £8,700) to Richard Varney and Janet Varney.     


13.


Controlling party

There is no overall controlling party. 

 
Page 8