2024-08-01 2025-07-31 false Capium Accounts Production 1.1 08386337 2024-08-01 2025-07-31 08386337 bus:FullAccounts 2024-08-01 2025-07-31 08386337 bus:FRS102 2024-08-01 2025-07-31 08386337 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 08386337 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 08386337 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 08386337 2024-08-01 2025-07-31 08386337 2025-07-31 08386337 bus:RegisteredOffice 2024-08-01 2025-07-31 08386337 core:WithinOneYear 2025-07-31 08386337 core:AfterOneYear 2025-07-31 08386337 1 2024-08-01 2025-07-31 08386337 bus:Director1 2024-08-01 2025-07-31 08386337 bus:Director1 2025-07-31 08386337 bus:Director1 2023-08-01 2024-07-31 08386337 bus:Director2 2024-08-01 2025-07-31 08386337 bus:Director2 2025-07-31 08386337 bus:Director2 2023-08-01 2024-07-31 08386337 2023-08-01 08386337 bus:LeadAgentIfApplicable 2024-08-01 2025-07-31 08386337 2023-08-01 2024-07-31 08386337 2024-07-31 08386337 core:WithinOneYear 2024-07-31 08386337 core:AfterOneYear 2024-07-31 08386337 bus:EntityAccountantsOrAuditors 2023-08-01 2024-07-31 08386337 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 08386337 bus:OrdinaryShareClass1 2025-07-31 08386337 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 08386337 bus:OrdinaryShareClass1 2024-07-31 08386337 core:LandBuildings 2024-08-01 2025-07-31 08386337 core:LandBuildings 2025-07-31 08386337 core:LandBuildings 2024-07-31 08386337 core:PlantMachinery 2024-08-01 2025-07-31 08386337 core:PlantMachinery 2025-07-31 08386337 core:PlantMachinery 2024-07-31 08386337 core:MotorCars 2024-08-01 2025-07-31 08386337 core:MotorCars 2025-07-31 08386337 core:MotorCars 2024-07-31 08386337 core:FurnitureFittings 2024-08-01 2025-07-31 08386337 core:FurnitureFittings 2025-07-31 08386337 core:FurnitureFittings 2024-07-31 08386337 core:ComputerEquipment 2024-08-01 2025-07-31 08386337 core:ComputerEquipment 2025-07-31 08386337 core:ComputerEquipment 2024-07-31 08386337 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-07-31 08386337 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-07-31 08386337 core:CostValuation core:Non-currentFinancialInstruments 2025-07-31 08386337 core:CostValuation core:Non-currentFinancialInstruments 2024-07-31 08386337 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-07-31 08386337 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 08386337 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 08386337 core:Non-currentFinancialInstruments 2025-07-31 08386337 core:Non-currentFinancialInstruments 2024-07-31 08386337 core:ShareCapital 2025-07-31 08386337 core:ShareCapital 2024-07-31 08386337 core:RetainedEarningsAccumulatedLosses 2025-07-31 08386337 core:RetainedEarningsAccumulatedLosses 2024-07-31 08386337 dpl:Item1 2024-08-01 08386337 dpl:Item1 2025-07-31 08386337 dpl:Item1 2023-08-01 08386337 dpl:Item1 2024-07-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 08386337
England and Wales

 

 

 

SENIOR AUTHORISED PERSONNEL SOLUTIONS LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 August 2024

End date: 31 July 2025
Directors Mr M Tucknott
Mrs N J Tucknott
Registered Number 08386337
Registered Office Unit 8a, Stonefield Park, Martins Lane
Chilbolton
Stockbridge
SO20 6BL
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 150,588    92,503 
150,588    92,503 
Current assets      
Stocks 4 5,625   
Debtors: amounts falling due within one year 5 60,740    60,960 
66,365    60,960 
Creditors: amount falling due within one year 6 (157,487)   (119,328)
Net current assets (91,122)   (58,368)
 
Total assets less current liabilities 59,466    34,135 
Creditors: amount falling due after more than one year 7 (58,689)   (30,610)
Net assets 777    3,525 
 

Capital and reserves
     
Called up share capital 8 100    100 
Profit and loss account 677    3,425 
Shareholders' funds 777    3,525 
 


For the year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 27 April 2026 and were signed on its behalf by:


-------------------------------
Mrs N J Tucknott
Director
2
General Information
Senior Authorised Personnel Solutions Limited is a private company, limited by shares, registered in England and Wales, registration number 08386337, registration address Unit 8a, Stonefield Park, Martins Lane, Chilbolton, Stockbridge, SO20 6BL.


1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings 2% Straight Line
Plant and Machinery 33% Straight Line
Motor Vehicles 25% Straight Line
Fixtures and Fittings 33% Straight Line
Computer Equipment 33% Straight Line
Assets on finance lease and hire purchase
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 4 (2024 : 4).
3.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £   £
At 01 August 2024 62,496    38,174    120,816    2,525    1,362    225,373 
Additions 122,639      25,333      2,036    150,008 
Disposals (62,496)     (44,469)       (106,965)
At 31 July 2025 122,639    38,174    101,680    2,525    3,398    268,416 
Depreciation
At 01 August 2024 4,687    26,060    98,696    2,450    977    132,870 
Charge for year 2,453    7,233    20,878    75    326    30,965 
On disposals (4,687)     (41,320)       (46,007)
At 31 July 2025 2,453    33,293    78,254    2,525    1,303    117,828 
Net book values
Closing balance as at 31 July 2025 120,186    4,881    23,426      2,095    150,588 
Opening balance as at 01 August 2024 57,809    12,114    22,120    75    385    92,503 

The net book value of motor vehicles includes £3,624 (2024 - £15,872) in respect of assets leased under finance leases or hire purchase contracts.

4.

Stocks

2025
£
  2024
£
Work in Progress 5,625   
5,625   

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 49,999    45,367 
Prepayments & Accrued Income 2,657    3,608 
Other Debtors 5,000    5,000 
PAYE & Social Security 3,084    4,503 
Directors' Current Accounts   2,482 
60,740    60,960 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 18,588    10,956 
Bank Loans & Overdrafts (Secured) 26,771    16,985 
Bank Loans & Overdrafts 5,537    5,537 
Corporation Tax 31,402    40,576 
Pension Payable 162   
Other Creditors 5,583    4,694 
Obligations under HP/Financial Leases 27,191    9,626 
Wages & Salaries Control Account 800    7,224 
Directors' Current Accounts 20,479   
VAT 20,974    23,730 
157,487    119,328 

7.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 11,224    18,463 
Obligations Under HP/Financial Leases 47,465    12,147 
58,689    30,610 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

9.

Director’s loan

Mrs N J Tucknott

Particulars   2025
£
  2024
£
Opening Balance 9,637  29,010 
Advances to director 43,879  9,420 
Repayments by director (71,943) (28,793)
Closing Balance (18,427) 9,637 

Mr M Tucknott

Particulars   2025
£
  2024
£
Opening Balance (7,154) 22,713 
Advances to director 40,446  4,133 
Repayments by director (35,344) (34,000)
Closing Balance (2,052) (7,154)
10.

Dividend

During the year, total dividends of £76,100 (2024 - £131,200) were paid to the directors.
11.

Bank Loan

The loan is unsecured for a period of 36 months and attracts interest of 0% for the first 12 months and 2.5% per annum thereafter.
Repayments are made monthly. No repayments are due for the first 12 months.
Amounts due for repayment:
Less than 1 year: £5,537 (2024 - £5,537)
More than 1 year and less than 5 years: £11,224 (2024 - £18,463)
3