Company registration number 08683915 (England and Wales)
DSK PROPERTY HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
DSK PROPERTY HOLDINGS LIMITED
COMPANY INFORMATION
Director
P A Byrne
Secretary
A D Patel
Company number
08683915
Registered office
Worcester Road
Stourport On Severn
Worcestershire
United Kingdom
DY13 9AT
Auditor
Azets Audit Services
6th Floor, Bank House
8 Cherry Street
Birmingham
United Kingdom
B2 5AL
DSK PROPERTY HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4
Director's responsibilities statement
5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group balance sheet
11 - 12
Company balance sheet
13 - 14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 39
DSK PROPERTY HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -

The director presents the strategic report for the year ended 30 April 2025.The comparatives for the period ended 30 April 2024 is a 16 month period, and were unaudited.

Review of the business

During the year, following the acquisition of the OGL Group on 1 May 2024, the Group had diverse business activities comprising of a software house and an extensive portfolio of investment properties around the UK.

 

The Group provides computerised information systems and software support services to SMEs throughout the UK. The Group’s current Profit4 and prof.ITplus software suites are leading ERP business applications software packages for stockists, distributors and wholesalers in a number of niche markets currently used by over 600 businesses in the UK.

The Group’s prof.ITplus software suite has been operating in businesses throughout the UK since 2004, when it was launched in its original form. The Group continues to support a number of businesses that use prof.ITplus and continue to develop the product to enhance current functionality so customers can ensure it supports their business and they continue to achieve efficiencies.

The Group’s latest suite of ERP software, Profit4 was launched in 2021 offering customers a more modern browser and cloud-based solution. Profit4 is a fully scalable ERP solution suitable for both SMEs and larger companies.

 

Profit4 has been designed with the user in mind, with a fully customised dashboard so each user can adapt the use of the software to suit their needs. Profit4 has an ultra-fast, easy-to-use interface. The software can be accessed from anywhere via an internet browser and each user can get hands-on with real-time data.

 

The Group has continued to invest in Profit4 and during the year made significant investment in the ERP platform to expand addressable market segments and strengthen the Group’s competitive position in the marketplace. The product engineering team work to a defined Roadmap which has seen many new features introduced into the product. During the year the key features launched were as follows:

 

The introduction of the Profit4 Warehouse Management System (WMS) and Assemblies modules have expanded the Group’s product capabilities enabling it to serve new customer segments while providing growth opportunities within the existing customer base. These capabilities have strengthened the Group’s position by addressing more complex operational requirements across wholesale, distribution and merchant businesses.

More recently, the Group has developed sector-specific functionality for the horticulture industry. This targeted vertical expansion demonstrates the Group’s platform adaptability and has during the year contributed to new business wins. This has validated the Group’s strategy of extending the product into adjacent markets where core wholesale and distribution capabilities translate effectively.

The Group is continuing to see the returns on the investment in the development of Profit4 and for the year ended 30 April 2025 has seen a continued increase in the annual turnover and operating profits. This growth in turnover and profitability is expected to continue during the rest of 2025 and beyond as the product reaches out to wider markets. The continued growth in operating profits will allow the Group to keep future develop new features to further enhance the functionality and target new customer niches. During the current year the Group’s development roadmap focuses on two key areas of development:

The Group is embedding AI features into Profit4 to deliver competitive differentiation and create new revenue opportunities. The initial release will enable customers to gain key insights from their data by asking questions in plain English, allowing any user to access business intelligence without technical expertise. Subsequent releases will introduce AI-powered inventory and cash flow forecasting, helping customers make more informed operational and financial decisions.

The Group is improving the Profit4 multi-location and branch inventory functionality, addressing the needs of growing businesses operating across multiple geographical locations. This improved capability in Profit4 is essential for competing in mid-market opportunities.

The continued development of Profit4 positions the Group well for continued growth whilst maintaining its focus on delivering business values to UK merchants, wholesalers and distributors.

The flexibility of Profit4 allows it to be sold on a perpetual or subscription model which provides customers with flexible payment options.

DSK PROPERTY HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -

Profit4 has also been well received by prof.ITplus customers. A number of prof.ITplus customers have successfully transitioned to Profit4 allowing them to benefit from operational efficiencies and growth opportunities.

The Group also has a diversified portfolio of investment properties, comprising of both commercial and residential properties around the UK. The Group has a large presence of residential properties in the London area in regeneration areas. All residential properties are tenanted under Assured Shorthold Tenancy Agreements. All commercial properties are subject to a commercial lease agreement.

The Group has been successful during the year in increasing its property portfolio and the Group is constantly seeking new investment opportunities in London regeneration areas. The Group invests cash funds generated by the Group in acquiring its real estate.

Group restructure

On 1 May 2024 DSK Property Holdings Limited acquired the entire shareholding of OGL Computer Services Group Holdings Limited and its subsidiary undertakings. Paul Byrne Discretionary Settlement 2000 which held 10,270,000 £1 A Ordinary Shares in OGL Computer Services Group Holdings Limited received 3,100 Ordinary Shares in DSK Property Holdings Limited. P A Byrne who held 3,160,000 £1 A Ordinary Shares received in exchange for the shares, 9,056,333 Redeemable Preference Shares of £0.10 at a premium of £0.90. Mrs D A Barton, Mrs S J Chorley and Mrs K L Colwell each held 790,000 £1 A Ordinary Shares received in exchange for the shares, 2,264,083 Redeemable Preference Shares of £0.10 at a premium of £0.90 each.

 

On 29 October 2024 DSK Property Investments Limited, a wholly owned subsidiary of DSK Property Holdings Limited hived up the majority of its assets and liabilities in exchange for cash consideration.

 

The director considered this restructuring beneficial to simplify the group structure of the companies owned by the ultimate controlling party, Paul Byrne Discretionary Settlement 2000.

Principal risks and uncertainties

The Group continues to assess its exposure to certain risks and uncertainties which include price, credit, competition and technology risks.

 

The Group assesses its exposure to price risk as minimal. The Group develops and supports its software products in-house and has very limited exposure to commodity price risk and foreign exchange risk. The Group is exposed to fluctuations in pay rates for skilled software personnel. The Group is able to alleviate this by aligning chargeable rates for software support contracts with changes in the industry pay rates.

The property investment business has had very little exposure to price risk during the year. With the introduction of the Renters’ Rights Act 2026 on 1 May 2026 the Group will ensure it manages price risk by regular assessments of rents charged and ensure they are aligned to market rates.

 

The Group’s credit and liquidity risk is primarily attributable to its trade debtors. Credit risk is managed by monitoring the aggregate amount and duration of exposure to any one customer depending upon their credit rating. The amounts presented in the balance sheet are net of allowances for bad debts. An allowance for impairment is made where there is an identified loss, which is evidence of a reduction in the recoverability of the Group’s cash. The property business carries out extensive credit checks on potential tenants to ensure they are suitable tenants and can meet the Group’s financial credit criteria.

 

The Group continues to be faced with competition and technology risks as it operates in a rapidly changing marketplace and competitive industry. The Group maintains good relationships with its customers, and it invests substantially in research and development and innovation to ensure it can continue to meet the customers changing needs and requirements.

DSK PROPERTY HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
Key performance indicators

Turnover of the Group for the year was £10.363 million which is largely derived from the software business. As the OGL Group became part of the Group on 1 May 2024 the comparative turnover was wholly related to property rentals and totalled £1,759m. The operating loss for the year was £0.984 million which is largely as a result of amortisation charges totalling £3.3m.

 

The Group is now starting to see the benefits of its continued investment in Profit4 through increased sales and profitability. Profit4 makes up all the sales to new customers. The cloud hosted platform, along with the flexible licencing options is extremely favourable in the marketplace. The additional options around the hosting of this application and more remote options for delivery makes operations much more scalable as the customer base increases.

 

The continued investment in the development of software products will continue to create new opportunities in new niche markets as the Group increases its market share and customer base. This will further accelerate recurring revenue and profits in the future.

 

The property business will continue to invest in viable property investment opportunities to ensure it achieves attractive rent yield and capital growth for the future.

By order of the board

A D Patel
Secretary
28 April 2026
DSK PROPERTY HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -

The director presents his annual report and financial statements for the year ended 30 April 2025.

Principal activities

The principal activity of the company and group continued to be that of maintaining an investment portfolio, but since 1 May 2024 also providing computerised information system and software support services.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

P A Byrne
Future developments

The year ending 30 April 2026 to date has seen further increases in software sales and the company continues to focus on growth through gains in new customers. The investment already made in the support and implementation teams means that the growth in the number of new Profit4 customers does not require significant increase in the operational costs moving forward.

Auditor

Azets Audit Services were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect exposure to price, liquidity and cash flow risk.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

By order of the board
A D Patel
Secretary
28 April 2026
DSK PROPERTY HOLDINGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DSK PROPERTY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DSK PROPERTY HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of DSK Property Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DSK PROPERTY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DSK PROPERTY HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

DSK PROPERTY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DSK PROPERTY HOLDINGS LIMITED
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Other matters which we are required to address

In the prior period, the director of the company took advantage of audit exemption under s477 of the Companies Act. Therefore the prior period financial statements were not subject to audit.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

DSK PROPERTY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DSK PROPERTY HOLDINGS LIMITED
- 9 -
Ben Sheldon ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
6th Floor, Bank House
8 Cherry Street
Birmingham
B2 5AL
28 April 2026
DSK PROPERTY HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 10 -
Year ended 30 April 2025
16 month period ended 30 April 2024
Unaudited
Notes
£
£
Turnover
3
10,363,678
1,759,551
Cost of sales
(2,103,244)
(65,000)
Gross profit
8,260,434
1,694,551
Administrative expenses
(9,837,246)
(1,846,233)
Other operating income
591,842
168,365
Operating (loss)/profit
4
(984,970)
16,683
Interest receivable and similar income
147,452
103,397
Interest payable and similar expenses
8
(837,466)
(1,585)
(Loss)/profit before taxation
(1,674,984)
118,495
Tax on (loss)/profit
9
(601,439)
(128,788)
Loss for the financial year
24
(2,276,423)
(10,293)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 18 to 39 form part of these financial statements.

DSK PROPERTY HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 11 -
Year ended 30 April 2025
16 month period ended 30 April 2024
Unaudited
Notes
£
£
£
£
Fixed assets
Goodwill
10
19,113,620
-
0
Other intangible assets
10
635,803
18,750
Total intangible assets
19,749,423
18,750
Tangible assets
11
1,835,086
153,054
Investment property
12
25,727,250
24,229,000
Investments
13
4,977,684
14,022,879
52,289,443
38,423,683
Current assets
Stocks
16
31,291
-
Debtors
17
5,184,929
487,310
Cash at bank and in hand
8,990,895
715,294
14,207,115
1,202,604
Creditors: amounts falling due within one year
18
(26,288,479)
(36,074,395)
Net current liabilities
(12,081,364)
(34,871,791)
Total assets less current liabilities
40,208,079
3,551,892
Creditors: amounts falling due after more than one year
19
(14,071,066)
-
Provisions for liabilities
Deferred tax liability
21
270,727
-
0
(270,727)
-
Net assets
25,866,286
3,551,892
Capital and reserves
Called up share capital
23
6,200
3,100
Share premium account
24
24,587,717
-
0
Revaluation reserve
24
793,563
793,563
Profit and loss reserves
24
478,806
2,755,229
Total equity
25,866,286
3,551,892

The notes on pages 18 to 39 form part of these financial statements.

DSK PROPERTY HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 12 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 28 April 2026
28 April 2026
P A Byrne
Director
Company registration number 08683915 (England and Wales)
DSK PROPERTY HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 13 -
Year ended 30 April 2025
16 month period ended 30 April 2024
Unaudited
Notes
£
£
£
£
Fixed assets
Tangible assets
11
124,503
-
0
Investment property
12
23,497,250
-
0
Investments
13
42,951,340
3,200
66,573,093
3,200
Current assets
Debtors
17
489,806
20,120
Cash at bank and in hand
7,553,370
433,008
8,043,176
453,128
Creditors: amounts falling due within one year
18
(21,478,978)
(3,124)
Net current (liabilities)/assets
(13,435,802)
450,004
Total assets less current liabilities
53,137,291
453,204
Creditors: amounts falling due after more than one year
19
(14,071,066)
-
Provisions for liabilities
Deferred tax liability
21
65,796
-
0
(65,796)
-
Net assets
39,000,429
453,204
Capital and reserves
Called up share capital
23
6,200
3,100
Share premium account
24
24,587,717
-
0
Profit and loss reserves
24
14,406,512
450,104
Total equity
39,000,429
453,204

The notes on pages 18 to 39 form part of these financial statements.

DSK PROPERTY HOLDINGS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025
30 April 2025
- 14 -

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £13,956,408 (16 month period ended 30 April 2024 - £450,104 profit).

The financial statements were approved and signed by the director and authorised for issue on 28 April 2026
28 April 2026
P A Byrne
Director
Company registration number 08683915 (England and Wales)
DSK PROPERTY HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 15 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
3,100
-
1,201,789
2,765,522
3,970,411
Year ended 30 April 2024:
Loss and total comprehensive income
-
-
-
(10,293)
(10,293)
Property revaluations
-
-
(408,226)
-
(408,226)
Balance at 30 April 2024
3,100
-
0
793,563
2,755,229
3,551,892
Year ended 30 April 2025:
Loss and total comprehensive income
-
-
-
(2,276,423)
(2,276,423)
Issue of share capital
23
3,100
24,587,717
-
-
24,590,817
Balance at 30 April 2025
6,200
24,587,717
793,563
478,806
25,866,286

The notes on pages 18 to 39 form part of these financial statements.

DSK PROPERTY HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 16 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
3,100
-
0
-
0
3,100
Year ended 30 April 2024:
Profit and total comprehensive income for the year
-
-
450,104
450,104
Balance at 30 April 2024
3,100
-
0
450,104
453,204
Year ended 30 April 2025:
Profit and total comprehensive income
-
-
13,956,408
13,956,408
Issue of share capital
23
3,100
24,587,717
-
24,590,817
Balance at 30 April 2025
6,200
24,587,717
14,406,512
39,000,429

The notes on pages 18 to 39 form part of these financial statements.

DSK PROPERTY HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
- 17 -
Year ended 30 April 2025
16 month period ended 30 April 2024
Unaudited
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
30
(6,625,570)
12,569,272
Interest paid
(7,609)
(1,585)
Income taxes paid
(122,986)
(128,788)
Net cash (outflow)/inflow from operating activities
(6,756,165)
12,438,899
Investing activities
Purchase of tangible fixed assets
(148,882)
(77,940)
Proceeds from disposal of tangible fixed assets
7,350
-
Purchase of investment property
(2,918,250)
(4,280,000)
Cash transferred on acquisition
1,336,770
-
Purchase of investments
(4,977,684)
(17,956,821)
Proceeds from disposal of investments
14,530,010
4,000,001
Interest received
147,452
103,397
Net cash generated from/(used in) investing activities
7,976,766
(18,211,363)
Net increase/(decrease) in cash and cash equivalents
1,220,601
(5,772,464)
Cash and cash equivalents at beginning of year
715,294
6,487,758
Short term deposits included in cash and cash equivalents
7,055,000
-
0
Cash and cash equivalents at end of year
8,990,895
715,294

The notes on pages 18 to 39 form part of these financial statements.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 18 -
1
Accounting policies
Company information

DSK Property Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of DSK Property Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

 

The comparative period presents the 16 month period from 1 January 2023 to 30 April 2024. As such, the comparative amounts presented in the financial statements and related notes are not entirely comparable to the current year. In the prior period, the director of the company took advantage of audit exemption under s477 of the Companies Act. Therefore the prior period financial statements were not subject to audit.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 19 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company DSK Property Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 30 April 2025.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and company has adequate resources to continue in operational existence for at least 12 months from the approval of the financial statements. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 

After reviewing the company’s latest management information, forecasts and making enquiries, the director has a reasonable expectation that the group and company has adequate resources to continue in operation for at least 12 months from the approval of the financial statements, meeting it’s liabilities as they fall due. The group has received confirmation from the Paul Byrne Discretionary Settlement 2000 Trust that amounts due to the Trust will not be repayable within 12 months from the date of approval of the financial statements.

 

On the basis of the above, the accounts have been prepared on a going concern basis.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

 

Rental turnover is recognised in a straight line basis over the term of the rental agreement.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 20 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 years
Trademarks
10 years
Customer contracts
10 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Revaluation model
Long-term leasehold property
20% straight-line basis
Office equipment
20% straight-line basis
Computer equipment
25% straight-line basis
Motor vehicles
25% straight-line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

The director has obtained recent professional valuations of by independent valuers at 30 April 2024 who hold recognised and relevant professional qualifications and have recent experience in the location and class of the investment properties valued. These valuations have been prepared on the basis of fair value, utilising comparable observable market prices and land registry indexation data and have not changed since 30 April 2024.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 21 -
1.9
Investment property

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Management outsource the valuation of the investment property to professional valuers. This is required to determine the open market value of the investment properties and any value for impairment.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

 

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 22 -
1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 23 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 24 -
1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Fair Value of Investment Property

FRS102 requires Investment Property to be revalued to fair value at each reporting date. This involves the use of estimates and judgements. The director has engaged management expert valuers to assist in determining the valuation of investment properties at 30 April 2025. See note 13 for further information.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 25 -
3
Turnover
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
Turnover analysed by class of business
Rendering of software services
8,634,016
-
Sale of goods
352,644
-
Rental income
1,377,018
1,759,551
10,363,678
1,759,551

All turnover arose within the UK.

There are no customers whose revenue contributed to more than 10% of total revenue (2024 - none).

4
Operating (loss)/profit
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange gains
(77)
-
Fees payable to the group's auditor for the audit of the group's financial statements
49,750
-
Depreciation of owned tangible fixed assets
169,277
78,530
(Profit)/loss on disposal of tangible fixed assets
(7,350)
14
Amortisation of intangible assets
3,297,053
60,000
Operating lease charges
5,659
3,854
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
Number
Number
Number
Number
Technical staff and director
67
8
4
1
Sales and administration
52
-
-
-
Total
119
8
4
1
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
5
Employees
(Continued)
- 26 -

Their aggregate remuneration comprised:

Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
£
£
Wages and salaries
5,417,262
613,259
206,550
-
0
Social security costs
625,822
75,069
24,777
-
Pension costs
129,697
10,718
1,828
-
0
6,172,781
699,046
233,155
-
0
6
Director's remuneration
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
Remuneration for qualifying services
97,801
-
7
Other operating Income
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
Service charge income and other incidental income
84,709
102,296
Profit on sales of investment
507,131
66,069
591,841
168,365
8
Interest payable and similar expenses
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
69
Preference share interest
829,857
1,516
829,857
1,585
Other finance costs:
Interest on overdue tax
7,609
-
Total finance costs
837,466
1,585
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 27 -
9
Taxation
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
Current tax
UK corporation tax on profits for the current period
704,807
128,788
Adjustments in respect of prior periods
76,806
-
Total current tax
781,613
128,788
Deferred tax
Origination and reversal of timing differences
(180,174)
-
0
Total tax charge
601,439
128,788

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
(Loss)/profit before taxation
(1,674,984)
118,495
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (16 month period ended 30 April 2024: 25.00%)
(418,746)
29,624
Tax effect of expenses that are not deductible in determining taxable profit
122,409
64,532
Depreciation on assets not qualifying for tax allowances
(24,066)
19,632
Amortisation on assets not qualifying for tax allowances
813,933
15,000
Other permanent differences
31,103
-
0
Under/(over) provided in prior years
76,806
-
0
Taxation charge
601,439
128,788
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 28 -
10
Intangible fixed assets
Group
Goodwill
Software
Trademarks
Customer contracts
Total
£
£
£
£
£
Cost
At 1 May 2024
-
0
450,000
-
0
-
450,000
Additions - business combinations
21,237,356
37,370
690,000
1,063,000
23,027,726
At 30 April 2025
21,237,356
487,370
690,000
1,063,000
23,477,726
Amortisation and impairment
At 1 May 2024
-
0
431,250
-
0
-
431,250
Amortisation charged for the year
2,123,736
41,317
69,000
1,063,000
3,297,053
At 30 April 2025
2,123,736
472,567
69,000
1,063,000
3,728,303
Carrying amount
At 30 April 2025
19,113,620
14,803
621,000
-
19,749,423
At 30 April 2024
-
0
18,750
-
0
-
18,750
The company had no intangible fixed assets at 30 April 2025 or 30 April 2024.
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 29 -
11
Tangible fixed assets
Group
Freehold land and buildings
Long-term leasehold property
Office equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2024
-
0
-
0
276,681
-
0
43,400
320,081
Additions
-
0
-
0
98,580
50,302
-
0
148,882
Business combinations
-
0
3,160
107,315
115,298
56,624
282,397
Disposals
-
0
-
0
(253)
-
0
-
0
(253)
Transfer from investment property
1,420,000
-
-
-
-
-
At 30 April 2025
1,420,000
3,160
482,323
165,600
100,024
2,055,068
Depreciation and impairment
At 1 May 2024
-
0
-
0
148,913
-
0
18,084
166,997
Depreciation charged in the year
-
0
843
92,009
51,325
25,100
169,277
Eliminated in respect of disposals
-
0
-
0
(253)
-
0
-
0
(253)
At 30 April 2025
-
0
843
240,669
51,325
43,184
219,982
Carrying amount
At 30 April 2025
1,420,000
2,317
241,654
114,275
56,840
1,835,086
At 30 April 2024
-
0
-
0
127,738
-
0
25,316
153,054
Company
Office equipment
£
Cost
At 1 May 2024
-
0
Additions
65,153
Transfers
89,270
At 30 April 2025
154,423
Depreciation and impairment
At 1 May 2024
-
0
Depreciation charged in the year
29,920
At 30 April 2025
29,920
Carrying amount
At 30 April 2025
124,503
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
11
Tangible fixed assets
(Continued)
- 30 -

The carrying value of land and buildings comprises:

Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
£
£
Freehold
1,420,000
-
0
-
0
-
0

From 1 May 2024, following acquisition of the OGL group, one investment property held by the group has been reclassified to tangible fixed assets as it is now occupied by group companies. The transfer has been completed in accordance with FRS102 16.9 and 16.9A.

12
Investment property
Group
Company
Year ended 30 April 2025
Year ended 30 April 2025
£
£
Fair value
At 1 May 2024
24,229,000
-
Additions through external acquisition
2,918,250
2,918,250
Transfer of owner-occupied property
(1,420,000)
-
Transfers from group company
-
20,579,000
At 30 April 2025
25,727,250
23,497,250

On 29 October 2024 DSK Property Investment Limited hived up the majority of its investment properties to DSK Property Holdings Limited.

 

The director has obtained recent professional valuations of by independent valuers at 30 April 2025 who hold recognised and relevant professional qualifications and have recent experience in the location and class of the investment properties valued. These valuations have been prepared on the basis of fair value, utilising comparable observable market prices and land registry indexation data and have not changed since 30 April 2024.

 

From 1 May 2024, following acquisition of the OGL group, one investment property held by the group has been reclassified to tangible fixed assets as it is now occupied by group companies. The transfer has been completed in accordance with FRS102 16.9 and 16.9A.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
12
Investment property
(Continued)
- 31 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
£
£
Cost
24,670,629
21,752,379
21,551,008
-
Accumulated depreciation
(2,573,606)
(2,138,559)
(2,151,939)
-
Carrying amount
22,097,023
19,613,820
19,399,069
-
13
Fixed asset investments
Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
37,973,656
3,200
Government bonds
4,977,684
-
0
4,977,684
-
0
Unlisted investments
-
0
14,022,879
-
0
-
0
4,977,684
14,022,879
42,951,340
3,200

On 29 October 2024 DSK Property Investment Limited hived up its investments to DSK Property Holdings Limited.

Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 May 2024
14,022,879
Additions
4,977,684
Disposals
(14,022,879)
At 30 April 2025
4,977,684
Carrying amount
At 30 April 2025
4,977,684
At 30 April 2024
14,022,879
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
13
Fixed asset investments
(Continued)
- 32 -
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 May 2024
3,200
-
3,200
Additions
37,970,456
4,977,684
42,948,140
Transfers from group company
-
9,956,821
9,956,821
Disposals
-
(9,956,821)
(9,956,821)
At 30 April 2025
37,973,656
4,977,684
42,951,340
Carrying amount
At 30 April 2025
37,973,656
4,977,684
42,951,340
At 30 April 2024
3,200
-
3,200
14
Subsidiaries

Details of the company's subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
DSK Property Investments Limited
1
Trading company
Ordinary
100.00
-
DSK Coding Limited
2
Non trading company
Ordinary
100.00
-
OGL Computer Services Group Holdings Limited
3
Holding company
Ordinary
100.00
-
OGL Computer Services Group Limited
4
Non trading company
Ordinary
0
100.00
OGL Software Limited
5
Trading company
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Worcester Road, Stourport On Severn, Worcestershire, DY13 9AT
2
Worcester Road, Stourport On Severn, Worcestershire, DY13 9AT
3
Worcester Road, Stourport On Severn, Worcestershire, DY13 9AT
4
Worcester Road, Stourport On Severn, Worcestershire, DY13 9AT
5
Worcester Road, Stourport On Severn, Worcestershire, DY13 9AT

DSK Coding Limited (Company number 02698151), OGL Computer Services Group Limited (Company number 08683243) and OGL Computer Services Group Holdings Limited (Company number 14112367) are exempt from the requirements of an audit under section 479A of the companies Act 2006 as DSK Property Holdings Limited has provided these companies with a parental guarantee.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 33 -
15
Financial instruments
Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
4,712,537
414,779
n/a
n/a
Instruments measured at fair value through profit or loss
4,977,684
14,022,879
-
-
Carrying amount of financial liabilities include:
Measured at amortised cost
35,169,873
36,015,154
n/a
n/a
16
Stocks
Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
£
£
Finished goods and goods for resale
31,291
-
0
-
0
-
0
17
Debtors
Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,348,894
20,326
11,488
-
0
Unpaid share capital
-
-
0
-
0
3,100
Amounts owed by group undertakings
-
0
3,180
311,225
-
0
Other debtors
363,700
391,273
859
17,000
Prepayments and accrued income
459,406
72,531
166,234
20
5,172,000
487,310
489,806
20,120
Amounts falling due after more than one year:
Deferred tax asset (note 21)
12,929
-
0
-
0
-
0
Total debtors
5,184,929
487,310
489,806
20,120
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 34 -
18
Creditors: amounts falling due within one year
Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
Notes
£
£
£
£
Other borrowings
20
19,190,469
-
0
19,189,072
-
0
Trade creditors
215,982
40,553
65,226
-
0
Amounts owed to group undertakings
-
0
19,584,050
857,034
3,100
Amounts owed to undertakings in which the group has a participating interest
-
0
14,349,901
-
0
-
0
Corporation tax payable
533,930
37,812
227,414
24
Other taxation and social security
549,084
21,429
18,020
-
0
Deferred income
4,106,658
-
0
-
0
-
0
Other creditors
1,413,921
1,829,475
901,728
-
0
Accruals
278,435
211,175
220,484
-
0
26,288,479
36,074,395
21,478,978
3,124
19
Creditors: amounts falling due after more than one year
Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
Notes
£
£
£
£
Preference shares
20
14,071,066
-
0
14,071,066
-
0
20
Loans and overdrafts
Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
£
£
Preference shares
14,071,066
-
0
14,071,066
-
0
Loans from related parties
19,190,469
-
0
19,189,072
-
0
33,261,535
-
33,260,138
-
Payable within one year
19,190,469
-
0
19,189,072
-
0
Payable after one year
14,071,066
-
0
14,071,066
-
0
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
20
Loans and overdrafts
(Continued)
- 35 -

The preference shares carry a nil coupon rate and are redeemable only on the occurrence of a sale of OGL Software Limited or after 10 years. The directors estimate that the exit is not expected within the next 12 months. Preference shares are being amortised using a discount rate of 6.1% and have a total value of £15,848,582.

 

The loan from related parties relates to loans from the Paul Byrne discretionary settlement 2000 trust, and preference share holders which are interest free and repayable on demand.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
Group
£
£
£
£
Accelerated capital allowances
49,681
-
12,929
-
Investment property
65,796
-
-
-
Intangible assets
155,250
-
-
-
270,727
-
12,929
-
Liabilities
Liabilities
Assets
Assets
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
Company
£
£
£
£
Investment property
65,796
-
-
-
Group
Company
Year ended 30 April 2025
Year ended 30 April 2025
Movements in the year:
£
£
Asset at 1 May 2024
-
-
Charge to profit or loss
257,798
65,796
Liability at 30 April 2025
257,798
65,796

 

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 36 -
22
Retirement benefit schemes
Year ended 30 April 2025
16 month period ended 30 April 2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
129,697
10,718

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
6,200
3,100
6,200
3,100
On 1 May 2024, the Company acquired the shares of OGL Computer Services Group Holdings Limited. As part of the consideration for the acquisition, the Company issued 3,100 ordinary shares with a nominal value of £1 per share.  The fair value of the shares issued was £24,635,807. After recognising share issue costs of £44,990, this resulted in a share premium of £24,587,717.
24
Reserves
Share premium

The share premium reserve contains the premium arising on issue of equity shares, net of issue expenses.

Revaluation reserve

Includes all revaluation gains and losses on the investment properties.

Profit and loss reserves

The profit and loss account contains all current and prior period retained earnings, less dividends paid.

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 37 -
25
Acquisition of a business

On 1 May 2024 the group acquired 100 percent of the issued capital of OGL Computer Services Group Holdings Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Trade and other debtors
3,700,967
-
3,700,967
Amount owed by related parties
12,870,463
-
12,870,463
Stocks
19,754
-
19,754
Trade and other creditors
(2,830,000)
-
(2,830,000)
Deferred tax liability
(37,722)
(400,528)
(438,250)
Developed software
37,370
-
37,370
Cash and cash equivalents
1,336,770
-
1,336,770
Customer contracts
-
1,063,000
1,063,000
Trademarks
-
690,000
690,000
Tangible fixed assets
282,427
-
282,427
Total identifiable net assets
15,380,029
1,352,472
16,732,501
Goodwill
21,237,955
Total consideration
37,970,456
The consideration was satisfied by:
£
Ordinary shares
24,635,807
Preference shares
13,265,434
Directly attributable acquisition costs
69,215
37,970,456
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
8,965,810
Profit after tax
1,087,554

The goodwill arising on the acquisition of the business is attributable to existing and new non contractual relationships, increased revenue opportunities; and supply chain and operational efficiencies.

 

 

 

DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 38 -
26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
Year ended 30 April 2025
16 month period ended 30 April 2024
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
£
£
Within one year
62,775
-
-
-
62,775
-
-
-
27
Related party transactions

The company has taken advantage of the disclosure exemptions of Section 33.1A of FRS 102 which permit it to not present details of its transactions with members of the group where relevant group companies are all wholly owned. Comparative information has been retained for entities which until 1 May 2024 were not part of the DSK Property Holdings Group.

 

During the prior period the group invoiced £317,707 for rental and management services to OGL Software Limited, a company of which P A Byrne is a director. At the prior year balance sheet date, the group was owed £899 by OGL Software Limited in respect of these services.

 

During the prior period the group invoiced £66,250 for licensing services to OGL Software Limited, a company of which Paul Byrne is a director. At 30 April 2024, the group was owed £6,000 by OGL Software Limited in respect of these services.

 

At the prior year balance sheet date, the group owed £12,875,564 to OGL Computer Services Group Limited.

 

Remuneration totalling £72,000 (£36,000 paid from the company) (2024: £91,000) was paid to a close family member of P A Byrne.

 

Key management personnel remuneration include the directors of OGL Software Limited and total £218,736.

 

See borrowings note for details of interest free shareholder loans. Shareholders are also close family members of P A Byrne.

28
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Director's loan account
-
(1,801,941)
578,886
(1,223,055)
(1,801,941)
578,886
(1,223,055)
29
Controlling party
DSK PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
29
Controlling party
(Continued)
- 39 -
The company is controlled by P A Byrne as the controlling trustee of the Paul Byrne Discretionary Settlement 2000.
30
Cash (absorbed by)/generated from group operations
Year ended 30 April 2025
16 month period ended 30 April 2024
£
£
Loss after taxation
(2,276,423)
(10,293)
Adjustments for:
Taxation charged
605,540
128,788
Finance costs
837,466
1,585
Investment income
(147,452)
(103,397)
(Gain)/loss on disposal of tangible fixed assets
(7,350)
15
Amortisation and impairment of intangible assets
3,297,053
60,000
Depreciation and impairment of tangible fixed assets
169,277
78,530
Gain on sale of investments
(507,131)
(66,059)
Movements in working capital:
Increase in stocks
(11,537)
-
(Increase)/decrease in debtors
(1,199,788)
234,216
(Decrease)/increase in creditors
(11,491,883)
12,245,887
Increase in deferred income
4,106,658
-
Cash (absorbed by)/generated from operations
(6,625,570)
12,569,272
31
Analysis of changes in net funds/(debt) - group
1 May 2024
Cash flows
Other non-cash changes
30 April 2025
£
£
£
£
Cash at bank and in hand
715,294
8,275,601
-
8,990,895
Borrowings excluding overdrafts
-
-
(33,261,535)
(33,261,535)
715,294
8,275,601
(33,261,535)
(24,270,640)
2025-04-302024-05-01falsefalseCCH SoftwareCCH Accounts Production 2026.100P A ByrneA D Patelfalse08683915bus:Consolidated2024-05-012025-04-30086839152024-05-012025-04-3008683915bus:Director12024-05-012025-04-3008683915bus:CompanySecretary12024-05-012025-04-3008683915bus:RegisteredOffice2024-05-012025-04-3008683915bus:CompanySecretaryDirector12024-05-012025-04-30086839152025-04-3008683915bus:Consolidated2025-04-3008683915bus:Consolidated2023-01-012024-04-30086839152023-01-012024-04-3008683915core:Goodwillbus:Consolidated2025-04-3008683915core:Goodwillbus:Consolidated2024-04-3008683915core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-3008683915core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-3008683915bus:Consolidated2024-04-3008683915core:ComputerSoftwarebus:Consolidated2025-04-3008683915core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-3008683915core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-30086839152024-04-3008683915core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-3008683915core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-3008683915core:ComputerEquipmentbus:Consolidated2025-04-3008683915core:MotorVehiclesbus:Consolidated2025-04-3008683915core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3008683915core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-3008683915core:FurnitureFittingsbus:Consolidated2024-04-3008683915core:ComputerEquipmentbus:Consolidated2024-04-3008683915core:MotorVehiclesbus:Consolidated2024-04-3008683915core:FurnitureFittings2025-04-3008683915core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3008683915core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3008683915core:ShareCapitalbus:Consolidated2025-04-3008683915core:ShareCapitalbus:Consolidated2024-04-3008683915core:SharePremiumbus:Consolidated2025-04-3008683915core:SharePremiumbus:Consolidated2024-04-3008683915core:RevaluationReservebus:Consolidated2025-04-3008683915core:RevaluationReservebus:Consolidated2024-04-3008683915core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3008683915core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3008683915core:ShareCapital2025-04-3008683915core:ShareCapital2024-04-3008683915core:SharePremium2025-04-3008683915core:SharePremium2024-04-3008683915core:RetainedEarningsAccumulatedLosses2025-04-3008683915core:RetainedEarningsAccumulatedLosses2024-04-3008683915core:ShareCapitalbus:Consolidated2022-12-3108683915core:SharePremiumbus:Consolidated2022-12-31086839152022-12-3108683915core:ShareCapital2022-12-3108683915core:SharePremium2022-12-3108683915core:RetainedEarningsAccumulatedLosses2022-12-3108683915core:ShareCapitalbus:Consolidated2024-05-012025-04-3008683915core:SharePremiumbus:Consolidated2024-05-012025-04-3008683915core:ShareCapital2024-05-012025-04-3008683915core:SharePremium2024-05-012025-04-3008683915core:Goodwill2024-05-012025-04-3008683915core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008683915core:ComputerSoftware2024-05-012025-04-3008683915core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008683915core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008683915core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3008683915core:LandBuildingscore:LongLeaseholdAssets2024-05-012025-04-3008683915core:FurnitureFittings2024-05-012025-04-3008683915core:ComputerEquipment2024-05-012025-04-3008683915core:MotorVehicles2024-05-012025-04-3008683915core:UKTaxbus:Consolidated2024-05-012025-04-3008683915bus:Consolidated12024-05-012025-04-3008683915bus:Consolidated12023-01-012024-04-3008683915bus:Consolidated22024-05-012025-04-3008683915bus:Consolidated22023-01-012024-04-3008683915bus:Consolidated32024-05-012025-04-3008683915bus:Consolidated32023-01-012024-04-3008683915core:Goodwillbus:Consolidated2024-04-3008683915core:ComputerSoftwarebus:Consolidated2024-04-3008683915core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-3008683915bus:Consolidated2024-04-3008683915core:Goodwillbus:Consolidated2024-05-012025-04-3008683915core:ComputerSoftwarebus:Consolidated2024-05-012025-04-3008683915core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-05-012025-04-3008683915core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3008683915core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-3008683915core:FurnitureFittingsbus:Consolidated2024-04-3008683915core:ComputerEquipmentbus:Consolidated2024-04-3008683915core:MotorVehiclesbus:Consolidated2024-04-3008683915core:FurnitureFittings2024-04-3008683915core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-012025-04-3008683915core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-05-012025-04-3008683915core:FurnitureFittingsbus:Consolidated2024-05-012025-04-3008683915core:ComputerEquipmentbus:Consolidated2024-05-012025-04-3008683915core:MotorVehiclesbus:Consolidated2024-05-012025-04-3008683915core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-3008683915core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3008683915core:ListedExchangeTradedbus:Consolidated2025-04-3008683915core:ListedExchangeTradedbus:Consolidated2024-04-3008683915core:ListedExchangeTraded2025-04-3008683915core:ListedExchangeTraded2024-04-3008683915core:UnlistedNon-exchangeTradedbus:Consolidated2025-04-3008683915core:UnlistedNon-exchangeTradedbus:Consolidated2024-04-3008683915core:UnlistedNon-exchangeTraded2025-04-3008683915core:UnlistedNon-exchangeTraded2024-04-3008683915core:Subsidiary12024-05-012025-04-3008683915core:Subsidiary22024-05-012025-04-3008683915core:Subsidiary32024-05-012025-04-3008683915core:Subsidiary42024-05-012025-04-3008683915core:Subsidiary52024-05-012025-04-3008683915core:Subsidiary112024-05-012025-04-3008683915core:Subsidiary222024-05-012025-04-3008683915core:Subsidiary332024-05-012025-04-3008683915core:Subsidiary442024-05-012025-04-3008683915core:Subsidiary552024-05-012025-04-3008683915core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3008683915core:CurrentFinancialInstruments2025-04-3008683915core:CurrentFinancialInstruments2024-04-3008683915core:CurrentFinancialInstrumentsbus:Consolidated12024-04-3008683915core:CurrentFinancialInstruments22025-04-3008683915core:CurrentFinancialInstruments22024-04-3008683915core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3008683915core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3008683915core:Non-currentFinancialInstruments2025-04-3008683915core:Non-currentFinancialInstruments2024-04-3008683915core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3008683915core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3008683915core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3008683915core:WithinOneYearbus:Consolidated2025-04-3008683915core:WithinOneYearbus:Consolidated2024-04-3008683915core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-04-3008683915core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-04-3008683915core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3008683915core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3008683915bus:PrivateLimitedCompanyLtd2024-05-012025-04-3008683915bus:FRS1022024-05-012025-04-3008683915bus:Audited2024-05-012025-04-3008683915bus:ConsolidatedGroupCompanyAccounts2024-05-012025-04-3008683915bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP