Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3114934falsetruefalse2024-04-01Farming machinery sales14trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08911546 2024-04-01 2025-03-31 08911546 2023-04-01 2024-03-31 08911546 2025-03-31 08911546 2024-03-31 08911546 c:Director1 2024-04-01 2025-03-31 08911546 d:Buildings 2024-04-01 2025-03-31 08911546 d:Buildings 2025-03-31 08911546 d:Buildings 2024-03-31 08911546 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08911546 d:Buildings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 08911546 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 08911546 d:Buildings d:ShortLeaseholdAssets 2025-03-31 08911546 d:Buildings d:ShortLeaseholdAssets 2024-03-31 08911546 d:PlantMachinery 2024-04-01 2025-03-31 08911546 d:PlantMachinery 2025-03-31 08911546 d:PlantMachinery 2024-03-31 08911546 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08911546 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 08911546 d:MotorVehicles 2024-04-01 2025-03-31 08911546 d:MotorVehicles 2025-03-31 08911546 d:MotorVehicles 2024-03-31 08911546 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08911546 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 08911546 d:FurnitureFittings 2024-04-01 2025-03-31 08911546 d:FurnitureFittings 2025-03-31 08911546 d:FurnitureFittings 2024-03-31 08911546 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08911546 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 08911546 d:OfficeEquipment 2024-04-01 2025-03-31 08911546 d:OfficeEquipment 2025-03-31 08911546 d:OfficeEquipment 2024-03-31 08911546 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08911546 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 08911546 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08911546 d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 08911546 d:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 08911546 d:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 08911546 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 08911546 d:CurrentFinancialInstruments 2025-03-31 08911546 d:CurrentFinancialInstruments 2024-03-31 08911546 d:CurrentFinancialInstruments 1 2025-03-31 08911546 d:CurrentFinancialInstruments 1 2024-03-31 08911546 d:Non-currentFinancialInstruments 2025-03-31 08911546 d:Non-currentFinancialInstruments 2024-03-31 08911546 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08911546 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08911546 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08911546 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08911546 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 08911546 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 08911546 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 08911546 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 08911546 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 08911546 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 08911546 d:ShareCapital 2025-03-31 08911546 d:ShareCapital 2024-03-31 08911546 d:RevaluationReserve 2024-04-01 2025-03-31 08911546 d:RevaluationReserve 2025-03-31 08911546 d:RevaluationReserve 2024-03-31 08911546 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 08911546 d:RetainedEarningsAccumulatedLosses 2025-03-31 08911546 d:RetainedEarningsAccumulatedLosses 2024-03-31 08911546 c:OrdinaryShareClass1 2024-04-01 2025-03-31 08911546 c:OrdinaryShareClass1 2025-03-31 08911546 c:OrdinaryShareClass1 2024-03-31 08911546 c:FRS102 2024-04-01 2025-03-31 08911546 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08911546 c:FullAccounts 2024-04-01 2025-03-31 08911546 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08911546 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 08911546 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 08911546 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 08911546 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 08911546 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 08911546 5 2024-04-01 2025-03-31 08911546 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-03-31 08911546 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-03-31 08911546 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-03-31 08911546 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-03-31 08911546 d:LeasedAssetsHeldAsLessee 2025-03-31 08911546 d:LeasedAssetsHeldAsLessee 2024-03-31 08911546 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-04-01 2025-03-31 08911546 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 08911546










RYAN MARTIN LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
RYAN MARTIN LIMITED
REGISTERED NUMBER: 08911546

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 5 
336
700

Tangible assets
 6 
2,531,690
2,634,336

  
2,532,026
2,635,036

Current assets
  

Stocks
  
1,247,834
1,491,266

Debtors: amounts falling due within one year
 7 
564,982
331,415

Cash at bank and in hand
  
1,000
5,000

  
1,813,816
1,827,681

Creditors: amounts falling due within one year
 8 
(2,148,676)
(1,873,076)

Net current liabilities
  
 
 
(334,860)
 
 
(45,395)

Total assets less current liabilities
  
2,197,166
2,589,641

Creditors: amounts falling due after more than one year
 9 
(751,815)
(1,219,700)

Provisions for liabilities
  

Deferred tax
  
(244,683)
(222,133)

  
 
 
(244,683)
 
 
(222,133)

Net assets
  
1,200,668
1,147,808


Capital and reserves
  

Called up share capital 
 12 
1
1

Revaluation reserve
 13 
88,435
88,435

Profit and loss account
 13 
1,112,232
1,059,372

  
1,200,668
1,147,808


Page 1

 
RYAN MARTIN LIMITED
REGISTERED NUMBER: 08911546
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 April 2026.




R G Martin
Director

The notes on pages 3 to 14 form part of these financial statements.

Page 2

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Ryan Martin Limited, 08911546, is a private company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at The Old Ffinnant Farm Buildings, Trefeglwys, Caersws, Powys, SY17 5QY.

The principal activity of this Company is the sale and hire of farm machinery.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Entitlements
-
3
years

Page 5

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line and reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation
Tenants improvements
-
10%
Straight line
Plant and machinery
-
15%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Farm plant and machinery
-
15%
Reducing balance
Office equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.



 
2.10

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 4).

Page 7

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Intangible assets




Entitlements

£



Cost


At 1 April 2024
2,099


Additions
505



At 31 March 2025

2,604



Amortisation


At 1 April 2024
1,400


Charge for the year on owned assets
868



At 31 March 2025

2,268



Net book value



At 31 March 2025
336



At 31 March 2024
700



Page 8

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Tangible fixed assets


Freehold property
Tenants improvements
Plant and machinery
Farm P&M
Motor vehicles

£
£
£
£
£



Cost or valuation


At 1 April 2024
850,000
149,336
1,692,086
26,892
114,023


Additions
4,410
-
74,000
25,916
-


Disposals
-
-
(131,100)
-
-



At 31 March 2025

854,410
149,336
1,634,986
52,808
114,023



Depreciation


At 1 April 2024
-
48,464
108,314
4,555
39,833


Charge for the year on owned assets
-
14,934
34,334
4,973
1,309


Charge for the year on financed assets
-
-
37,383
-
5,508


Disposals
-
-
(23,359)
-
-



At 31 March 2025

-
63,398
156,672
9,528
46,650



Net book value



At 31 March 2025
854,410
85,938
1,478,314
43,280
67,373



At 31 March 2024
850,000
100,871
1,583,772
22,337
74,189
Page 9

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           6.Tangible fixed assets (continued)


Office equipment
Total

£
£



Cost or valuation


At 1 April 2024
14,246
2,846,583


Additions
-
104,326


Disposals
-
(131,100)



At 31 March 2025

14,246
2,819,809



Depreciation


At 1 April 2024
11,079
212,245


Charge for the year on owned assets
792
56,342


Charge for the year on financed assets
-
42,891


Disposals
-
(23,359)



At 31 March 2025

11,871
288,119



Net book value



At 31 March 2025
2,375
2,531,690



At 31 March 2024
3,167
2,634,336

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
1,320,525
1,481,354

Motor vehicles
53,445
58,953

1,373,970
1,540,307

Page 10

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
312,938
71,908

Prepayments and accrued income
252,044
259,507

564,982
331,415



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
445,066
207,692

Bank loans
53,844
78,229

Trade creditors
182,027
256,672

Other taxation and social security
301,444
182,733

Obligations under finance lease and hire purchase contracts
342,189
368,126

Stocking facility
397,487
506,079

Other creditors
406,819
270,142

Accruals and deferred income
19,800
3,403

2,148,676
1,873,076


The following liabilities were secured:

2025
2024
£
£



Stocking facility
397,487
506,079

Bank loans and overdrafts
498,910
285,921

Obligations under finance lease and hire purchase contracts
342,189
368,126

1,238,586
1,160,126

Details of security provided:

The stocking facilities are secured upon the stock held within the Company.

The bank loans and overdrafts are secured upon the assets of the company.

Hire Purchase liabilities are secured upon the assets to which the agreements relate.

Page 11

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
374,980
407,457

Net obligations under finance leases and hire purchase contracts
376,835
812,243

751,815
1,219,700


The following liabilities were secured:

2025
2024
£
£



Bank loans
374,980
407,457

Net obligations under finance leases and hire purchase contracts
376,835
812,243

751,815
1,219,700

Details of security provided:

The bank loans are secured upon the assets of the company.

Hire Purchase liabilities are secured upon the assets to which the agreements relate.

Page 12

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
53,844
78,229


53,844
78,229

Amounts falling due 1-2 years

Bank loans
11,835
28,675


11,835
28,675

Amounts falling due 2-5 years

Bank loans
41,420
36,141


41,420
36,141

Amounts falling due after more than 5 years

Bank loans
321,725
342,642

321,725
342,642

428,824
485,687



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
342,189
368,126

Between 1-5 years
376,835
812,244

719,024
1,180,370

Page 13

 
RYAN MARTIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1



13.


Reserves

Revaluation reserve

The revaluation reserve represents the revaluation of the freehold property, over the cost of the asset, to bring it in line with the current market value.

Profit and loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less distributions made to shareholders.


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £nil (2024: £320) . Contributions totalling £nil (2024: £nil) were payable to the fund at the balance sheet date and are included in creditors.


15.


Related party transactions

Included within other creditors is a balance due to Ryan Martin Hospitality Limited (a company under common control) of £180,319 (2024: £117,606). No interest has been charged and the balance is repayable on demand.

 
Page 14