|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Statement of cash flows |
9 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor - Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Charitable activities |
6 |
|
|
|
|
Investment income |
7 |
|
|
|
|
Other income |
8 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Costs of other trading activities |
9 |
868 |
868 |
16,833 |
||
|
Expenditure on charitable activities |
10,11 |
|
|
|
||
|
--------- |
--------- |
--------- |
||||
|
Total expenditure |
|
|
|
|||
|
--------- |
--------- |
--------- |
||||
|
--------- |
--------- |
--------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
(
|
(
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
(
|
(
|
(
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Debtors |
17 |
– |
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
19 |
|
|
|
|
-------- |
-------- |
|||
|
Net current liabilities |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
(
|
(
|
||
|
-------- |
-------- |
|||
|
Net liabilities |
(
|
(
|
||
|
-------- |
-------- |
|||
|
Unrestricted funds |
(
|
(
|
||
|
-------- |
-------- |
|||
|
Total charity funds |
21 |
(
|
(
|
|
|
-------- |
-------- |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Net expenditure |
(28,095) |
(48,617) |
|
Adjustments for: |
||
|
Other interest receivable and similar income |
(
|
(
|
|
Interest payable and similar charges |
|
– |
|
Accrued (income)/expenses |
(
|
|
|
Changes in: |
||
|
Trade and other debtors |
|
|
|
Trade and other creditors |
|
(
|
|
-------- |
-------- |
|
|
Cash generated from operations |
|
(
|
|
Interest paid |
(
|
– |
|
Interest received |
|
|
|
-------- |
-------- |
|
|
Net cash from/(used in) operating activities |
|
(
|
|
-------- |
-------- |
|
|
Net increase/(decrease) in cash and cash equivalents |
|
(
|
|
|
Cash and cash equivalents at beginning of year |
12,185 |
28,678 |
|
|
-------- |
-------- |
||
|
Cash and cash equivalents at end of year |
18 |
|
|
|
-------- |
-------- |
||
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
321,936 |
321,936 |
130,939 |
130,939 |
|
|
Manchester Jewish Grammar School |
– |
– |
2,000 |
2,000 |
|
|
Bury MBC |
17,876 |
17,876 |
24,229 |
24,229 |
|
|
Grants receivable |
15,741 |
15,741 |
– |
– |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Voluntary Contributions |
484,885 |
484,885 |
445,684 |
445,684 |
|
|
Childcare |
104,208 |
104,208 |
139,661 |
139,661 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other income |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising costs |
868 |
868 |
16,833 |
16,833 |
|
|
---- |
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Educational expenditure |
973,331 |
973,331 |
811,079 |
811,079 |
|
|
Support costs |
16,273 |
16,273 |
12,324 |
12,324 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Educational expenditure |
924,598 |
48,733 |
14,177 |
987,508 |
821,303 |
|
|
Governance costs |
– |
– |
2,096 |
2,096 |
2,100 |
|
|
--------- |
-------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
-------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
8,217 |
8,217 |
6,750 |
|
|
General office |
5,960 |
5,960 |
3,474 |
|
|
Governance costs |
2,096 |
2,096 |
2,100 |
|
|
-------- |
-------- |
-------- |
||
|
16,273 |
16,273 |
12,324 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Kollel Meleches Machsheves |
22,249 |
13,047 |
|
Manchester Gemilas Chesed |
8,100 |
– |
|
Manchester Mesivta School |
– |
6,989 |
|
Shir Chesed Beis Yisroel |
8,700 |
– |
|
Educational grants under £20,000 |
5,179 |
100,766 |
|
Zichron Baruch |
4,505 |
– |
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
Total grants |
48,733 |
120,802 |
|
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,100 |
2,100 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
15,077 |
6,404 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of administration staff |
4 |
4 |
|
Number of educational staff |
47 |
43 |
|
---- |
---- |
|
|
51 |
47 |
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
– |
|
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Cash at bank and in hand |
|
|
|
Bank overdrafts |
– |
(
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 August 2024 |
Income |
Expenditure |
At 31 July 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
(20,997) |
962,377 |
(990,472) |
(49,092) |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 August 2023 |
Income |
Expenditure |
At 31 July 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
27,620 |
791,619 |
(840,236) |
(20,997) |
|
-------- |
--------- |
--------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Current assets |
20,514 |
20,514 |
|
|
Creditors less than 1 year |
(69,606) |
(69,606) |
|
|
-------- |
-------- |
||
|
Net liabilities |
(49,092) |
(49,092) |
|
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Current assets |
21,794 |
21,794 |
|
|
Creditors less than 1 year |
(42,791) |
(42,791) |
|
|
-------- |
-------- |
||
|
Net liabilities |
(20,997) |
(20,997) |
|
|
-------- |
-------- |
||
|
At 1 Aug 2024 |
Cash flows |
At 31 Jul 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
7,918 |
|
|
Bank overdrafts |
(411) |
411 |
– |
|
-------- |
------- |
-------- |
|
|
|
|
|
|
|
-------- |
------- |
-------- |
|