Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-232025-06-23No description of principal activity2024-06-23false6060falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09374978 2024-06-22 09374978 2024-06-23 2025-06-23 09374978 2023-06-27 2024-06-23 09374978 2025-06-23 09374978 2024-06-23 09374978 c:Director1 2024-06-23 2025-06-23 09374978 d:Buildings d:LongLeaseholdAssets 2024-06-23 2025-06-23 09374978 d:Buildings d:LongLeaseholdAssets 2025-06-23 09374978 d:Buildings d:LongLeaseholdAssets 2024-06-23 09374978 d:PlantMachinery 2024-06-23 2025-06-23 09374978 d:PlantMachinery 2025-06-23 09374978 d:PlantMachinery 2024-06-23 09374978 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-06-23 2025-06-23 09374978 d:FurnitureFittings 2024-06-23 2025-06-23 09374978 d:FurnitureFittings 2025-06-23 09374978 d:FurnitureFittings 2024-06-23 09374978 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-06-23 2025-06-23 09374978 d:OfficeEquipment 2024-06-23 2025-06-23 09374978 d:OfficeEquipment 2025-06-23 09374978 d:OfficeEquipment 2024-06-23 09374978 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-06-23 2025-06-23 09374978 d:ComputerEquipment 2024-06-23 2025-06-23 09374978 d:ComputerEquipment 2025-06-23 09374978 d:ComputerEquipment 2024-06-23 09374978 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-06-23 2025-06-23 09374978 d:OwnedOrFreeholdAssets 2024-06-23 2025-06-23 09374978 d:CurrentFinancialInstruments 2025-06-23 09374978 d:CurrentFinancialInstruments 2024-06-23 09374978 d:Non-currentFinancialInstruments 2025-06-23 09374978 d:Non-currentFinancialInstruments 2024-06-23 09374978 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-23 09374978 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-23 09374978 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-23 09374978 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-23 09374978 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-06-23 09374978 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-06-23 09374978 d:ShareCapital 2025-06-23 09374978 d:ShareCapital 2024-06-23 09374978 d:RetainedEarningsAccumulatedLosses 2025-06-23 09374978 d:RetainedEarningsAccumulatedLosses 2024-06-23 09374978 d:AcceleratedTaxDepreciationDeferredTax 2025-06-23 09374978 d:AcceleratedTaxDepreciationDeferredTax 2024-06-23 09374978 d:OtherDeferredTax 2025-06-23 09374978 d:OtherDeferredTax 2024-06-23 09374978 c:FRS102 2024-06-23 2025-06-23 09374978 c:AuditExempt-NoAccountantsReport 2024-06-23 2025-06-23 09374978 c:FullAccounts 2024-06-23 2025-06-23 09374978 c:PrivateLimitedCompanyLtd 2024-06-23 2025-06-23 09374978 2 2024-06-23 2025-06-23 09374978 6 2024-06-23 2025-06-23 09374978 e:PoundSterling 2024-06-23 2025-06-23 iso4217:GBP xbrli:pure

Registered number: 09374978









DEMOCRATIC HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 23 JUNE 2025

 
DEMOCRATIC HOLDINGS LIMITED
REGISTERED NUMBER: 09374978

BALANCE SHEET
AS AT 23 JUNE 2025

23 June
22 June
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
621,170
713,377

Investments
 6 
100
1

  
621,270
713,378

Current assets
  

Stocks
  
22,298
17,167

Debtors
 7 
899,854
219,703

Cash at bank and in hand
 8 
1,000,043
1,370,051

  
1,922,195
1,606,921

Creditors: amounts falling due within one year
 9 
(653,825)
(734,469)

Net current assets
  
 
 
1,268,370
 
 
872,452

Total assets less current liabilities
  
1,889,640
1,585,830

Creditors: amounts falling due after more than one year
 10 
-
(100,000)

Provisions for liabilities
  

Deferred tax
 12 
(78,770)
(87,573)

  
 
 
(78,770)
 
 
(87,573)

Net assets
  
1,810,870
1,398,257


Capital and reserves
  

Called up share capital 
  
150,000
150,000

Profit and loss account
  
1,660,870
1,248,257

  
1,810,870
1,398,257


Page 1

 
DEMOCRATIC HOLDINGS LIMITED
REGISTERED NUMBER: 09374978
    
BALANCE SHEET (CONTINUED)
AS AT 23 JUNE 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Chen
Director

Date: 31 March 2026

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025

1.


General information

Democratic Holdings Limited is a Company limited by shares and incorporated in England & Wales under
the Companies Act 2006. The address of the registered office is given on the company information page.
The nature of the Company's operations and its principal activities are set out in the Directors’ report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that
the company has adequate resources to continue in operational existence for the foreseeable future.
Therefore, the directors have adopted the going concern basis of accounting in preparing the financial
statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the lease period
Plant and machinery
-
10 years
Fixtures and fittings
-
10 years
Office equipment
-
5 years
Computer equipment
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025

2.Accounting policies (continued)

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and
assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and
the amounts reported for revenues and expenses during the year. The nature of estimation means the
actual outcomes could differ from those estimates.


4.


Employees

The average monthly number of employees, including directors, during the period was 60 (2024 - 60).

Page 6

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025

5.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Computer equipment

£
£
£
£
£



Cost or valuation


At 23 June 2024
996,911
167,054
162,355
12,095
27,510


Additions
-
10,031
3,775
-
-



At 23 June 2025

996,911
177,085
166,130
12,095
27,510



Depreciation


At 23 June 2024
445,048
80,040
95,926
12,095
19,439


Charge for the period on owned assets
70,193
17,556
15,871
-
2,393



At 23 June 2025

515,241
97,596
111,797
12,095
21,832



Net book value



At 23 June 2025
481,670
79,489
54,333
-
5,678



At 22 June 2024
551,863
87,014
66,429
-
8,071
Page 7

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025

           5.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 23 June 2024
1,365,925


Additions
13,806



At 23 June 2025

1,379,731



Depreciation


At 23 June 2024
652,548


Charge for the period on owned assets
106,013



At 23 June 2025

758,561



Net book value



At 23 June 2025
621,170



At 22 June 2024
713,377


6.


Fixed asset investments








Investments in subsidiary companies

£



Cost or valuation


At 23 June 2024
1


Additions
100


Disposals
(1)



At 23 June 2025
100




Page 8

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025

7.


Debtors


23 June
22 June
2025
2024
£
£

Due after more than one year

Other debtors
29,375
29,375

29,375
29,375

Due within one year

Amounts owed by group undertakings
681,352
24,286

Other debtors
45,778
48,736

Prepayments and accrued income
143,349
117,306

899,854
219,703



8.


Cash and cash equivalents

23 June
22 June
2025
2024
£
£

Cash at bank and in hand
1,000,043
1,370,051

1,000,043
1,370,051



9.


Creditors: Amounts falling due within one year

23 June
22 June
2025
2024
£
£

Trade creditors
225,758
218,525

Corporation tax
46,276
148,153

Other taxation and social security
90,782
89,929

Other creditors
110,501
84,524

Accruals and deferred income
180,508
193,338

653,825
734,469


Page 9

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025

10.


Creditors: Amounts falling due after more than one year

23 June
22 June
2025
2024
£
£

Other loans
-
100,000

-
100,000



11.


Loans


Analysis of the maturity of loans is given below:


23 June
22 June
2025
2024
£
£




Amounts falling due after more than 5 years

Other loans
-
100,000

-
100,000

-
100,000



12.


Deferred taxation






2025


£






At beginning of year
(87,573)


Charged to profit or loss
8,803



At end of year
(78,770)

Page 10

 
DEMOCRATIC HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 23 JUNE 2025
 
12.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

23 June
22 June
2025
2024
£
£


Accelerated capital allowances
(79,517)
(89,170)

Short term timing differences
747
1,597

(78,770)
(87,573)


13.


Related party transactions

Included within other debtors is an amount due to the company from a group company of £681,352. No interest is charged on this balance and it is repayable upon demand.

Included in creditors are loans owed to directors totalling £nil (2024: £100,000). Interest of 4.5%
was charged on this loan from 12th June 2021.

 
Page 11