Company registration number 10043018 (England and Wales)
FIRSTPOINT INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
FIRSTPOINT INTERNATIONAL LIMITED
COMPANY INFORMATION
Director
A Kean
Company number
10043018
Registered office
80 Cannon Street
London
England
EC4N 6HL
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
FIRSTPOINT INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
FIRSTPOINT INTERNATIONAL LIMITED
BALANCE SHEET
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,750
1,138,026
Tangible assets
5
6,185
9,849
Investments
6
3
3
7,938
1,147,878
Current assets
Debtors
8
743,302
571,019
Cash at bank and in hand
24,159
25,557
767,461
596,576
Creditors: amounts falling due within one year
9
(2,921,954)
(1,805,917)
Net current liabilities
(2,154,493)
(1,209,341)
Total assets less current liabilities
(2,146,555)
(61,463)
Creditors: amounts falling due after more than one year
10
491,614
5,309,398
Capital and reserves
Called up share capital
12
100
100
Profit and loss reserves
(2,638,269)
(5,370,961)
Total equity
(2,638,169)
(5,370,861)
(2,146,555)
(61,463)
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 27 April 2026 and are signed on its behalf by:
A Kean
Director
Company Registration No. 10043018
FIRSTPOINT INTERNATIONAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 July 2024:
Balance at 1 August 2023
100
(2,948,516)
(2,948,416)
Effect of change in accounting policy
-
(530,100)
(530,100)
As restated
100
(3,478,616)
(3,478,516)
Year ended 31 July 2024:
Loss and total comprehensive income
-
(1,892,345)
(1,892,345)
Balance at 31 July 2024
100
(5,370,961)
(5,370,861)
Year ended 31 July 2025:
Profit and total comprehensive income
-
2,732,692
2,732,692
Balance at 31 July 2025
100
(2,638,269)
(2,638,169)
FIRSTPOINT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information
Firstpoint International Limited is a private company limited by shares incorporated in England and Wales. The registered office is 80 Cannon Street, London, England, EC4N 6HL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
FIRSTPOINT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
Straight line over 3 years
Development costs
Straight line over 3-10 years from the project going live
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
Straight line between 3 - 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
FIRSTPOINT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
FIRSTPOINT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
FIRSTPOINT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Staff employed
41
38
The above figures represent the total payroll numbers attributable to the company for the year. Where work done can be identified as in respective of project development costs, these costs are capitalised as intangible assets or expensed as business development costs as appropriate.
Total payroll costs charged to the profit and loss account for the year amounted to £2,451,464 (2024: £1,803,526).
4
Intangible fixed assets
Software
Development costs
Total
£
£
£
Cost
At 1 August 2024
66,281
1,258,899
1,325,180
Disposals
(33,281)
(1,258,899)
(1,292,180)
At 31 July 2025
33,000
33,000
Amortisation and impairment
At 1 August 2024
61,264
125,890
187,154
Amortisation charged for the year
3,267
125,890
129,157
Disposals
(33,281)
(251,780)
(285,061)
At 31 July 2025
31,250
31,250
Carrying amount
At 31 July 2025
1,750
1,750
At 31 July 2024
5,017
1,133,009
1,138,026
FIRSTPOINT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
5
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 August 2024
72,839
Additions
1,905
Disposals
(22,647)
At 31 July 2025
52,097
Depreciation and impairment
At 1 August 2024
62,990
Depreciation charged in the year
5,569
Eliminated in respect of disposals
(22,647)
At 31 July 2025
45,912
Carrying amount
At 31 July 2025
6,185
At 31 July 2024
9,849
6
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
7
3
3
7
Subsidiaries
Details of the company's subsidiaries at 31 July 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Be Varsity Limited
Arch View House, First Way, Wembley, England, HA9 0JD
Ordinary shares
100.00
Track Bound USA Limited
Arch View House, First Way, Wembley, England, HA9 0JD
Ordinary shares
100.00
What College International Limited
Arch View House, First Way, Wembley, England, HA9 0JD
Ordinary shares
100.00
The above entities are dormant.
FIRSTPOINT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
512,387
452,271
Corporation tax recoverable
20,664
Other debtors
169,539
16,322
Prepayments and accrued income
40,712
102,426
743,302
571,019
9
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
612,034
615,471
Taxation and social security
360,933
93,021
Deferred income
11
627,345
226,860
Other creditors
658,448
659,614
Accruals and deferred income
663,194
210,951
2,921,954
1,805,917
10
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
413,000
5,111,264
Other creditors
78,614
198,134
491,614
5,309,398
11
Deferred income
2025
2024
£
£
Other deferred income
627,345
226,860
12
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
80
80
80
80
Ordinary B shares of £1 each
20
20
20
20
100
100
100
100
FIRSTPOINT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 July 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Jonathan Brodie FCA
Statutory Auditor:
Lopian Gross Barnett & Co
Date of audit report:
27 April 2026
14
Prior period adjustment
Reconciliation of changes in equity
1 August
31 July
2023
2024
£
£
Adjustments to prior year
Restatement of overstated income
(530,100)
(875,140)
Equity as previously reported
(2,948,416)
(4,495,721)
Equity as adjusted
(3,478,516)
(5,370,861)
Analysis of the effect upon equity
Profit and loss reserves
(530,100)
(345,040)
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Restatement of overstated income
(345,040)
Loss as previously reported
(1,547,305)
Loss as adjusted
(1,892,345)
Notes to reconciliation
The restatement is in relation to income incorrectly recognised in prior period.
2025-07-312024-08-01falsefalsefalse27 April 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityB FloodA KeanJ Banaszkiewicz100430182024-08-012025-07-3110043018bus:Director22024-08-012025-07-3110043018bus:Director12024-08-012025-07-3110043018bus:Director32024-08-012025-07-3110043018bus:RegisteredOffice2024-08-012025-07-31100430182025-07-3110043018core:OtherResidualIntangibleAssets2025-07-3110043018core:OtherResidualIntangibleAssets2024-07-3110043018core:ComputerSoftware2025-07-3110043018core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-07-3110043018core:ComputerSoftware2024-07-3110043018core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-07-31100430182024-07-3110043018core:FurnitureFittings2025-07-3110043018core:FurnitureFittings2024-07-3110043018core:CurrentFinancialInstruments2025-07-3110043018core:CurrentFinancialInstruments2024-07-3110043018core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3110043018core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3110043018core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3110043018core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3110043018core:Non-currentFinancialInstruments2025-07-3110043018core:Non-currentFinancialInstruments2024-07-3110043018core:ShareCapital2025-07-3110043018core:ShareCapital2024-07-3110043018core:RetainedEarningsAccumulatedLosses2025-07-3110043018core:RetainedEarningsAccumulatedLosses2024-07-3110043018core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2023-07-3110043018core:ShareCapital2023-07-3110043018core:RetainedEarningsAccumulatedLosses2023-07-3110043018core:ShareCapitalOrdinaryShareClass12025-07-3110043018core:ShareCapitalOrdinaryShareClass12024-07-3110043018core:ShareCapitalOrdinaryShareClass22025-07-3110043018core:ShareCapitalOrdinaryShareClass22024-07-3110043018core:ShareCapitalOrdinaryShares2025-07-3110043018core:ShareCapitalOrdinaryShares2024-07-3110043018core:RetainedEarningsAccumulatedLosses2023-08-012024-07-31100430182023-08-012024-07-3110043018core:RetainedEarningsAccumulatedLosses2024-08-012025-07-3110043018core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3110043018core:ComputerSoftware2024-08-012025-07-3110043018core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-012025-07-3110043018core:FurnitureFittings2024-08-012025-07-3110043018core:ComputerSoftware2024-07-3110043018core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-07-31100430182024-07-3110043018core:FurnitureFittings2024-07-3110043018core:Subsidiary12024-08-012025-07-3110043018core:Subsidiary22024-08-012025-07-3110043018core:Subsidiary32024-08-012025-07-3110043018core:Subsidiary112024-08-012025-07-3110043018core:Subsidiary222024-08-012025-07-3110043018core:Subsidiary332024-08-012025-07-3110043018core:Non-currentFinancialInstruments12025-07-3110043018core:Non-currentFinancialInstruments12024-07-3110043018bus:OrdinaryShareClass12024-08-012025-07-3110043018bus:OrdinaryShareClass22024-08-012025-07-3110043018bus:OrdinaryShareClass12025-07-3110043018bus:OrdinaryShareClass12024-07-3110043018bus:OrdinaryShareClass22025-07-3110043018bus:OrdinaryShareClass22024-07-3110043018bus:AllOrdinaryShares2025-07-3110043018bus:AllOrdinaryShares2024-07-3110043018bus:PrivateLimitedCompanyLtd2024-08-012025-07-3110043018bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3110043018bus:FRS1022024-08-012025-07-3110043018bus:Audited2024-08-012025-07-3110043018bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP