Company registration number 10551208 (England and Wales)
N S S HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
N S S HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr M J Milner
Mr E Farrelly
Mr C J Hill
Mr P Melchionno
Mr D A Roy
Company number
10551208
Registered office
Units 1 & 2, Walker Industrial Park
Frith Knoll Road
Chapel-En-Le-Frith
High Peak
Derbyshire
SK23 0PG
Auditor
Josolyne LLP
Merchant Exchange
Waters Green
Macclesfield
Cheshire
SK11 6JX
N S S HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Consolidated statement of comprehensive income
8
Consolidated statement of financial position
9
Company statement of financial position
10
Consolidated statement of changes in equity
11
Company statement of changes in equity
12
Consolidated statement of cash flows
13
Notes to the financial statements
14 - 30
N S S HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 September 2025.

Review of the business

The group has principal activities of the manufacture and supply of stone surfaces.

 

The period under review is the year to September 2025 and the comparative is the year to September 2024.

 

The group continues to work hard to increase its production capacity by investing in machinery and increasing the manufacturing footprint strategically across the UK. This puts the group in the best position to meet customer demand.

 

The group is working towards reducing their carbon footprint. The group plans to continue with the investment in green energy as the technology improves.

 

The directors are happy with the results for the period. We are expecting growth into 2025/26 as we work closely with our key customers and grow with new customers from 2024/25.

Principal risks and uncertainties

Several key risks affect the business of the Group and these include the following:

  1. Cost of living crisis – with the continued volatility in the future of the country’s economy and the unstable interest rates we are expecting this to impact the industry. That said, the group continues to trade well despite economic head winds.

  2. Credit risk – the group has strong credit controls in place which resulted in bad debts remaining at a minimum.

  3. Foreign exchange risk – the Group purchases a number of raw materials from overseas which are predominantly traded in United States Dollars and is therefore exposed to fluctuations in exchange rates.

 

Development and performance

The results for the year are set out in the attached financial statements. The group's principal activities are expected to remain the same for the forthcoming period, and the board continues to look out for expansion plans via acquisition.

 

The directors are pleased with the profit achieved.

Key performance indicators

The key performance indicators used by the group to evaluate its trading results are as follows: sales, gross profit percentage, and operating profit percentage.

 

Sales have increased year on year by 18.5%. This growth demonstrates the group's ability to maintain customer demand and market presence despite broader economic challenges.

 

The group's gross profit percentage has decreased from 34.0% in 2024 to 33.1% in 2025. This reduction indicates increasing pressure on margins which has been driven by rising input costs.

 

The group's operating profit percentage has decreased from 18.9% in 2024 to 18.4% in 2025. This decline is consistent with the reduced gross profit margin and the group's elevated investment in infrastructure, talent, and systems to support anticipated future expansion.

N S S HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

In summary, while the group has demonstrated positive sales growth, going forward, focus will need to be placed on achieving continued revenue growth and ensuring that the current investments translate into higher sales and profit margins over the medium term.

On behalf of the board

Mr M J Milner
Director
25 March 2026
N S S HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,243,776. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M J Milner
Mr E Farrelly
Mr C J Hill
Mr P Melchionno
Mr D A Roy
Auditor

The auditor, Josolyne LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments and financial risk management.

N S S HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr M J Milner
Director
25 March 2026
N S S HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF N S S HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of N S S Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

N S S HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF N S S HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and its industry, and determined that the most significant are those that relate to breaches of health and safety regulations, data protection, employment laws and tax legislation. We also considered those laws and regulations that have a direct effect on the financial statements such as FRS102 accounting principles and the Companies Act 2006. We have considered the extent to which non-compliance might have a material effect on the financial statements and also evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements.

N S S HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF N S S HOLDINGS LIMITED
- 7 -

We established that the principal risks related to revenue recognition on deferred income, management bias in accounting estimates and management override. Audit procedures performed included:

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Pace ACA (Senior Statutory Auditor)
For and on behalf of Josolyne LLP
25 March 2026
Chartered Accountants
Statutory Auditor
Merchant Exchange
Waters Green
Macclesfield
Cheshire
SK11 6JX
N S S HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
2025
2024
Notes
£
£
Revenue
3
23,652,604
19,954,823
Cost of sales
(15,811,823)
(13,179,073)
Gross profit
7,840,781
6,775,750
Administrative expenses
(3,513,939)
(2,998,284)
Other operating income
249
-
0
Operating profit
4
4,327,091
3,777,466
Investment income
8
645
6,541
Finance costs
9
(66,543)
(29,982)
Profit before taxation
4,261,193
3,754,025
Tax on profit
10
(1,116,442)
(924,567)
Profit for the financial year
25
3,144,751
2,829,458
Other comprehensive income
Revaluation of property, plant and equipment
-
0
1,584,380
Tax relating to other comprehensive income
-
0
(396,095)
Total comprehensive income for the year
3,144,751
4,017,743
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
N S S HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2025
30 September 2025
- 9 -
2025
2024
Notes
£
£
£
£
Non-current assets
Goodwill
12
647,828
734,438
Property, plant and equipment
13
10,384,040
9,016,546
11,031,868
9,750,984
Current assets
Inventories
16
4,035,555
3,577,487
Trade and other receivables
17
3,034,500
2,481,467
Cash and cash equivalents
5,457,285
2,310,433
12,527,340
8,369,387
Current liabilities
18
(7,224,074)
(4,937,010)
Net current assets
5,303,266
3,432,377
Total assets less current liabilities
16,335,134
13,183,361
Non-current liabilities
19
(1,260,545)
(387,362)
Provisions for liabilities
Deferred tax liability
21
1,709,085
1,331,470
(1,709,085)
(1,331,470)
Net assets
13,365,504
11,464,529
Equity
Called up share capital
24
100,011
100,011
Revaluation reserve
23
1,188,285
1,188,285
Retained earnings
25
12,077,208
10,176,233
Total equity
13,365,504
11,464,529

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 25 March 2026 and are signed on its behalf by:
25 March 2026
Mr M J Milner
Director
Company registration number 10551208 (England and Wales)
N S S HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025
30 September 2025
- 10 -
2025
2024
Notes
£
£
£
£
Non-current assets
Goodwill
12
187,028
207,809
Property, plant and equipment
13
8,068,244
7,973,425
Investments
14
796,813
796,813
9,052,085
8,978,047
Current assets
Inventories
16
3,708,485
3,343,964
Trade and other receivables
17
2,487,609
1,063,527
Cash and cash equivalents
1,114,334
204,691
7,310,428
4,612,182
Current liabilities
18
(2,084,753)
(1,305,988)
Net current assets
5,225,675
3,306,194
Total assets less current liabilities
14,277,760
12,284,241
Provisions for liabilities
Deferred tax liability
21
1,166,371
1,119,642
(1,166,371)
(1,119,642)
Net assets
13,111,389
11,164,599
Equity
Called up share capital
24
100,011
100,011
Revaluation reserve
23
1,188,285
1,188,285
Retained earnings
25
11,823,093
9,876,303
Total equity
13,111,389
11,164,599

As permitted by section 408 of the Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £3,190,566 (2024 - £2,837,459 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 25 March 2026 and are signed on its behalf by:
25 March 2026
Mr M J Milner
Director
Company registration number 10551208 (England and Wales)
N S S HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
Share capital
Revaluation reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 October 2023
100,011
-
0
8,586,901
8,686,912
Year ended 30 September 2024:
Profit for the year
-
-
2,829,458
2,829,458
Other comprehensive income:
Revaluation of property, plant and equipment
-
1,584,380
-
1,584,380
Tax relating to other comprehensive income
-
(396,095)
-
0
(396,095)
Total comprehensive income
-
1,188,285
2,829,458
4,017,743
Dividends
11
-
-
(1,240,126)
(1,240,126)
Balance at 30 September 2024
100,011
1,188,285
10,176,233
11,464,529
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
3,144,751
3,144,751
Dividends
11
-
-
(1,243,776)
(1,243,776)
Balance at 30 September 2025
100,011
1,188,285
12,077,208
13,365,504
N S S HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
Share capital
Revaluation reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 October 2023
100,011
-
0
8,278,970
8,378,981
Year ended 30 September 2024:
Profit for the year
-
-
2,837,459
2,837,459
Other comprehensive income:
Revaluation of property, plant and equipment
-
1,584,380
-
1,584,380
Tax relating to other comprehensive income
-
(396,095)
-
0
(396,095)
Total comprehensive income
-
1,188,285
2,837,459
4,025,744
Dividends
11
-
-
(1,240,126)
(1,240,126)
Balance at 30 September 2024
100,011
1,188,285
9,876,303
11,164,599
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
3,190,566
3,190,566
Dividends
11
-
-
(1,243,776)
(1,243,776)
Balance at 30 September 2025
100,011
1,188,285
11,823,093
13,111,389
N S S HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
6,427,445
4,463,194
Interest paid
(66,543)
(29,982)
Income taxes paid
(720,701)
(850,933)
Net cash inflow from operating activities
5,640,201
3,582,279
Investing activities
Purchase of intangible assets
-
(207,809)
Purchase of property, plant and equipment
(2,466,414)
(2,798,270)
Proceeds from disposal of property, plant and equipment
136,498
15,833
Interest received
645
6,541
Net cash used in investing activities
(2,329,271)
(2,983,705)
Financing activities
Net inflow/(outflow) of finance leases obligations
1,079,698
(166,000)
Dividends paid to equity shareholders
(1,243,776)
(1,240,126)
Net cash used in financing activities
(164,078)
(1,406,126)
Net increase/(decrease) in cash and cash equivalents
3,146,852
(807,552)
Cash and cash equivalents at beginning of year
2,310,433
3,117,985
Cash and cash equivalents at end of year
5,457,285
2,310,433
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 14 -
1
Accounting policies
Company information

N S S Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Units 1 & 2, Walker Industrial Park, Frith Knoll Road, Chapel-En-Le-Frith, High Peak, Derbyshire, SK23 0PG.

 

The group consists of N S S Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company N S S Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.7
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0% straight line
Plant and equipment
10% straight line
Fixtures and fittings
15% straight line
Computers
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Non-current investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.There were no specific issues identified during the review.

3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Sales of stone surfaces
23,652,604
19,954,823
2025
2024
£
£
Revenue analysed by geographical market
UK
23,652,604
19,954,823
2025
2024
£
£
Other significant revenue
Interest income
645
6,541
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 19 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(3,767)
(26,721)
Depreciation of property, plant and equipment
941,873
804,346
Loss/(profit) on disposal of property, plant and equipment
20,549
(6,335)
Amortisation of intangible assets
86,610
65,829
Operating lease charges
126,002
141,457
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,000
8,000
Audit of the financial statements of the company's subsidiaries
16,000
16,000
24,000
24,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
49
40
5
5
Warehouse
59
52
-
-
Distribution
85
73
-
-
Total
193
165
5
5

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
6,535,896
5,619,118
-
0
-
0
Social security costs
748,219
560,040
-
-
Pension costs
511,895
302,842
-
0
-
0
7,796,010
6,482,000
-
0
-
0
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
6
Employees
(Continued)
- 20 -

All personnel providing services to the company are employed under contracts with its wholly owned subsidiary, Natural Stone Surfaces Limited. The costs of these employees are borne by the subsidiary.

7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
79,741
72,020
Company pension contributions to defined contribution schemes
226,008
101,847
305,749
173,867
8
Investment income
2025
2024
£
£
Interest income
Interest on bank deposits
-
0
3,042
Other interest income
645
3,499
Total income
645
6,541
9
Finance costs
2025
2024
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
66,543
28,953
Other interest
-
1,029
Total finance costs
66,543
29,982
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
738,827
820,714
Deferred tax
Origination and reversal of timing differences
377,615
103,853
Total tax charge
1,116,442
924,567
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
10
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
4,261,193
3,754,025
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,065,298
938,506
Tax effect of expenses that are not deductible in determining taxable profit
16,502
11,543
Depreciation on assets not qualifying for tax allowances
12,989
271
Amortisation on assets not qualifying for tax allowances
21,653
16,457
Other permanent differences
-
0
(42,210)
Taxation charge
1,116,442
924,567

In addition to the amount charged to the income statement, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£
£
Deferred tax arising on:
Revaluation of property
-
396,095
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
1,243,776
1,240,126
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
1,090,096
Amortisation and impairment
At 1 October 2024
355,658
Amortisation charged for the year
86,610
At 30 September 2025
442,268
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
12
Intangible fixed assets
(Continued)
- 22 -
Carrying amount
At 30 September 2025
647,828
At 30 September 2024
734,438
Company
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
207,809
Amortisation and impairment
At 1 October 2024
-
0
Amortisation charged for the year
20,781
At 30 September 2025
20,781
Carrying amount
At 30 September 2025
187,028
At 30 September 2024
207,809
13
Property, plant and equipment
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2024
4,871,981
7,384,364
205,299
139,972
1,371,687
13,973,303
Additions
-
0
1,291,146
8,410
20,832
1,146,026
2,466,414
Disposals
-
0
(22,890)
-
0
(1,312)
(388,360)
(412,562)
At 30 September 2025
4,871,981
8,652,620
213,709
159,492
2,129,353
16,027,155
Depreciation and impairment
At 1 October 2024
-
0
4,172,392
132,818
99,367
552,180
4,956,757
Depreciation charged in the year
-
0
577,034
19,533
19,725
325,581
941,873
Eliminated in respect of disposals
-
0
(22,715)
-
0
(1,111)
(231,689)
(255,515)
At 30 September 2025
-
0
4,726,711
152,351
117,981
646,072
5,643,115
Carrying amount
At 30 September 2025
4,871,981
3,925,909
61,358
41,511
1,483,281
10,384,040
At 30 September 2024
4,871,981
3,211,972
72,481
40,605
819,507
9,016,546
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
13
Property, plant and equipment
(Continued)
- 23 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2024
4,846,499
4,734,136
202,974
122,133
997,896
10,903,638
Additions
-
0
660,136
8,410
20,832
70,870
760,248
Disposals
-
0
(22,890)
-
0
(1,312)
(316,746)
(340,948)
At 30 September 2025
4,846,499
5,371,382
211,384
141,653
752,020
11,322,938
Depreciation and impairment
At 1 October 2024
-
0
2,222,777
131,738
81,545
494,153
2,930,213
Depreciation charged in the year
-
0
360,675
19,173
19,708
171,455
571,011
Eliminated in respect of disposals
-
0
(22,715)
-
0
(1,111)
(222,704)
(246,530)
At 30 September 2025
-
0
2,560,737
150,911
100,142
442,904
3,254,694
Carrying amount
At 30 September 2025
4,846,499
2,810,645
60,473
41,511
309,116
8,068,244
At 30 September 2024
4,846,499
2,511,359
71,236
40,588
503,743
7,973,425

Included within property, plant and equipment are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
1,973,067
1,015,981
-
0
-
0
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 24 -
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
796,813
796,813

The fixed asset investment relates to the acquisition of 100% of the ordinary share capital in Natural Stone Surfaces Limited, Grantech Limited and Precision Stone Surfaces Limited. Precision Stone Surfaces Limited was incorporated on 14th February 2024.

Movements in non-current investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2024 and 30 September 2025
796,813
Carrying amount
At 30 September 2025
796,813
At 30 September 2024
796,813
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 25 -
15
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Natural Stone Surfaces Limited
Unit 1 and 2 Walker Industrial Park, Frith Knoll Road, Chapel-En-Le-Frith, High peak, SK23 0PG
Manufacture and sale of stone surfaces
Ordinary
100.00
Grantech Limited
Unit 1 and 2 Walker Industrial Park, Frith Knoll Road, Chapel-En-Le-Frith, High peak, SK23 0PG
Manufacture and sale of stone surfaces
Ordinary
100.00
Grantech NW Limited
Unit 1 and 2 Walker Industrial Park, Frith Knoll Road, Chapel-En-Le-Frith, High peak, SK23 0PG
Dormant
Ordinary
100.00
Precision Stone Surfaces Limited
Unit 1 and 2 Walker Industrial Park, Frith Knoll Road, Chapel-En-Le-Frith, High peak, SK23 0PG
Dormant
Ordinary
100.00
Natural Stone Aftercare Limited
Unit 1 and 2 Walker Industrial Park, Frith Knoll Road, Chapel-En-Le-Frith, High peak, SK23 0PG
Dormant
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Natural Stone Surfaces Limited
551,613
1,863,790
Grantech Limited
38,415
-
0
Grantech NW Limited
100
-
0
Precision Stone Surfaces Limited
100
-
0
Natural Stone Aftercare Limited
1
-
0

The group parent company N S S Holdings Limited has issued a guarantee for its subsidiary Grantech Limited, a company registered in England and Wales, company number 02169401. This guarantee is undertaken for the purpose of securing an audit exemption for the subsidiary for the year ended 30th September 2025 under section 479A of the UK Companies Act of 2006.

16
Inventories
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
3,708,485
3,343,964
3,708,485
3,343,964
Work in progress
327,070
233,523
-
-
4,035,555
3,577,487
3,708,485
3,343,964
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
17
Trade and other receivables
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade receivables
2,757,423
2,372,016
32,294
6,893
Amounts owed by group undertakings
-
-
2,299,130
1,054,304
Other receivables
57,365
49,828
-
0
2,320
Prepayments and accrued income
219,712
59,623
156,185
10
3,034,500
2,481,467
2,487,609
1,063,527
18
Current liabilities
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
20
554,692
348,177
-
0
-
0
Trade payables
2,185,304
1,368,624
1,740,181
1,035,052
Amounts owed to group undertakings
-
0
-
0
100
100
Corporation tax payable
388,828
370,702
240,253
103,473
Other taxation and social security
817,586
712,497
86,220
124,390
Other payables
85,932
76,863
-
0
7,243
Accruals and deferred income
3,191,732
2,060,147
17,999
35,730
7,224,074
4,937,010
2,084,753
1,305,988
19
Non-current liabilities
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
20
1,260,545
387,362
-
0
-
0
20
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
554,692
348,177
-
0
-
0
Non-current liabilities
1,260,545
387,362
-
0
-
0
1,815,237
735,539
-
-
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
20
Finance lease obligations
(Continued)
- 27 -
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
554,692
348,177
-
0
-
0
In two to five years
1,260,545
387,362
-
0
-
0
1,815,237
735,539
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,312,990
935,375
Revaluations
396,095
396,095
1,709,085
1,331,470
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
770,276
723,547
Revaluations
396,095
396,095
1,166,371
1,119,642
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 October 2024
1,331,470
1,119,642
Charge to profit or loss
377,615
46,729
Liability at 30 September 2025
1,709,085
1,166,371
N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
21
Deferred taxation
(Continued)
- 28 -
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
511,895
302,842

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Revaluation reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
1,188,285
-
0
1,188,285
-
0
Revaluation surplus arising in the year
-
0
1,584,380
-
0
1,584,380
Deferred tax on revaluation of property, plant and equipment
-
(396,095)
-
(396,095)
At the end of the year
1,188,285
1,188,285
1,188,285
1,188,285
24
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
A' Ordinary shares of £1 each
11
11
11
11
100,011
100,011
100,011
100,011

All Ordinary shares have attached to them full voting, dividend and capital distribution (including on a winding up) rights; they do not confer any rights of redemption.

 

All 'A' Ordinary shares have attached to them full dividend and capital distribution (including on a winding up) rights; they do not confer any voting rights or rights of redemption.

N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 29 -
25
Retained earnings
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
10,176,233
8,586,901
9,876,303
8,278,970
Profit for the year
3,144,751
2,829,458
3,190,566
2,837,459
Dividends
(1,243,776)
(1,240,126)
(1,243,776)
(1,240,126)
At the end of the year
12,077,208
10,176,233
11,823,093
9,876,303
26
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
357,810
213,182
-
91,667
Years 2-5
678,062
465,891
-
408,333
1,035,872
679,073
-
500,000
27
Directors' transactions

Dividends totalling £1,243,776 (2024 - £1,240,126) were paid in the year in respect of shares held by the company's directors.

N S S HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 30 -
28
Cash generated from group operations
2025
2024
£
£
Profit after taxation
3,144,751
2,829,458
Adjustments for:
Taxation charged
1,116,442
924,567
Finance costs
66,543
29,982
Investment income
(645)
(6,541)
Loss/(gain) on disposal of property, plant and equipment
20,549
(6,335)
Amortisation and impairment of intangible assets
86,610
65,829
Depreciation and impairment of property, plant and equipment
941,873
804,346
Movements in working capital:
Increase in inventories
(458,068)
(183,376)
Increase in trade and other receivables
(553,033)
(357,873)
Increase in trade and other payables
2,062,423
363,137
Cash generated from operations
6,427,445
4,463,194
29
Analysis of changes in net funds - group
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
2,310,433
3,146,852
5,457,285
Obligations under finance leases
(735,539)
(1,079,698)
(1,815,237)
1,574,894
2,067,154
3,642,048
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M J MilnerMr E FarrellyMr C J HillMr P MelchionnoMr D A Royfalse10551208bus:Consolidated2024-10-012025-09-30105512082024-10-012025-09-3010551208bus:Director12024-10-012025-09-3010551208bus:Director22024-10-012025-09-3010551208bus:Director32024-10-012025-09-3010551208bus:Director42024-10-012025-09-3010551208bus:Director52024-10-012025-09-3010551208bus:RegisteredOffice2024-10-012025-09-3010551208bus:Consolidated2025-09-30105512082025-09-3010551208bus:Consolidated2023-10-012024-09-30105512082023-10-012024-09-3010551208core:RevaluationReservebus:Consolidated2023-10-012024-09-3010551208core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-10-012024-09-3010551208core:RevaluationReserve2023-10-012024-09-3010551208core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3010551208core:Goodwillbus:Consolidated2025-09-3010551208core:Goodwillbus:Consolidated2024-09-3010551208core:Goodwill2025-09-3010551208core:Goodwill2024-09-3010551208bus:Consolidated2024-09-30105512082024-09-3010551208core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-09-3010551208core:PlantMachinerybus:Consolidated2025-09-3010551208core:FurnitureFittingsbus:Consolidated2025-09-3010551208core:ComputerEquipmentbus:Consolidated2025-09-3010551208core:MotorVehiclesbus:Consolidated2025-09-3010551208core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-3010551208core:PlantMachinerybus:Consolidated2024-09-3010551208core:FurnitureFittingsbus:Consolidated2024-09-3010551208core:ComputerEquipmentbus:Consolidated2024-09-3010551208core:MotorVehiclesbus:Consolidated2024-09-3010551208core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3010551208core:PlantMachinery2025-09-3010551208core:FurnitureFittings2025-09-3010551208core:ComputerEquipment2025-09-3010551208core:MotorVehicles2025-09-3010551208core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3010551208core:PlantMachinery2024-09-3010551208core:FurnitureFittings2024-09-3010551208core:ComputerEquipment2024-09-3010551208core:MotorVehicles2024-09-3010551208core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3010551208core:CurrentFinancialInstrumentsbus:Consolidated2024-09-3010551208core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3010551208core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-09-3010551208core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3010551208core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3010551208core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3010551208core:CurrentFinancialInstruments2025-09-3010551208core:CurrentFinancialInstruments2024-09-3010551208core:ShareCapitalbus:Consolidated2025-09-3010551208core:ShareCapitalbus:Consolidated2024-09-3010551208core:RevaluationReservebus:Consolidated2025-09-3010551208core:RevaluationReservebus:Consolidated2024-09-3010551208core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3010551208core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3010551208core:ShareCapital2025-09-3010551208core:ShareCapital2024-09-3010551208core:RevaluationReserve2025-09-3010551208core:RevaluationReserve2024-09-3010551208core:RetainedEarningsAccumulatedLosses2025-09-3010551208core:RetainedEarningsAccumulatedLosses2024-09-3010551208core:ShareCapitalbus:Consolidated2023-09-3010551208core:SharePremiumbus:Consolidated2023-09-30105512082023-09-3010551208core:ShareCapital2023-09-3010551208core:RevaluationReserve2023-09-3010551208core:RetainedEarningsAccumulatedLosses2023-09-3010551208core:RevaluationReservebus:Consolidated2024-09-3010551208core:RevaluationReserve2024-09-3010551208bus:Consolidated2023-09-3010551208core:Goodwill2024-10-012025-09-3010551208core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3010551208core:PlantMachinery2024-10-012025-09-3010551208core:FurnitureFittings2024-10-012025-09-3010551208core:ComputerEquipment2024-10-012025-09-3010551208core:MotorVehicles2024-10-012025-09-3010551208core:UKTaxbus:Consolidated2024-10-012025-09-3010551208core:UKTaxbus:Consolidated2023-10-012024-09-3010551208bus:Consolidated12024-10-012025-09-3010551208bus:Consolidated12023-10-012024-09-3010551208bus:Consolidated22024-10-012025-09-3010551208bus:Consolidated22023-10-012024-09-3010551208core:Goodwillbus:Consolidated2024-09-3010551208core:Goodwill2024-09-3010551208core:Goodwillbus:Consolidated2024-10-012025-09-3010551208core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-3010551208core:PlantMachinerybus:Consolidated2024-09-3010551208core:FurnitureFittingsbus:Consolidated2024-09-3010551208core:ComputerEquipmentbus:Consolidated2024-09-3010551208core:MotorVehiclesbus:Consolidated2024-09-3010551208bus:Consolidated2024-09-3010551208core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3010551208core:PlantMachinery2024-09-3010551208core:FurnitureFittings2024-09-3010551208core:ComputerEquipment2024-09-3010551208core:MotorVehicles2024-09-30105512082024-09-3010551208core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-012025-09-3010551208core:PlantMachinerybus:Consolidated2024-10-012025-09-3010551208core:FurnitureFittingsbus:Consolidated2024-10-012025-09-3010551208core:ComputerEquipmentbus:Consolidated2024-10-012025-09-3010551208core:MotorVehiclesbus:Consolidated2024-10-012025-09-3010551208core:Subsidiary12024-10-012025-09-3010551208core:Subsidiary22024-10-012025-09-3010551208core:Subsidiary32024-10-012025-09-3010551208core:Subsidiary42024-10-012025-09-3010551208core:Subsidiary52024-10-012025-09-3010551208core:Subsidiary112024-10-012025-09-3010551208core:Subsidiary222024-10-012025-09-3010551208core:Subsidiary332024-10-012025-09-3010551208core:Subsidiary442024-10-012025-09-3010551208core:Subsidiary552024-10-012025-09-3010551208core:Subsidiary12025-09-3010551208core:Subsidiary22025-09-3010551208core:Subsidiary32025-09-3010551208core:Subsidiary42025-09-3010551208core:Subsidiary52025-09-3010551208core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3010551208core:CurrentFinancialInstrumentsbus:Consolidated12025-09-3010551208core:CurrentFinancialInstrumentsbus:Consolidated12024-09-3010551208core:CurrentFinancialInstruments22025-09-3010551208core:CurrentFinancialInstruments32025-09-3010551208core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3010551208core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3010551208core:Non-currentFinancialInstruments2025-09-3010551208core:Non-currentFinancialInstruments2024-09-3010551208core:WithinOneYearbus:Consolidated2025-09-3010551208core:WithinOneYearbus:Consolidated2024-09-3010551208core:WithinOneYear2025-09-3010551208core:WithinOneYear2024-09-3010551208core:BetweenTwoFiveYearsbus:Consolidated2025-09-3010551208core:BetweenTwoFiveYearsbus:Consolidated2024-09-3010551208core:BetweenTwoFiveYears2025-09-3010551208core:BetweenTwoFiveYears2024-09-3010551208bus:PrivateLimitedCompanyLtd2024-10-012025-09-3010551208bus:FRS1022024-10-012025-09-3010551208bus:Audited2024-10-012025-09-3010551208bus:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3010551208bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP