Company Registration No. 10785408 (England and Wales)
Herefordshire Ciders Limited
Unaudited financial statements
for the year ended 31 August 2025
Pages for filing with the registrar
Herefordshire Ciders Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
Herefordshire Ciders Limited
Statement of financial position
As at 31 August 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,465
1,839
Current assets
Stocks
194,323
34,991
Debtors
4
44,380
13,969
Cash at bank and in hand
133
102
238,836
49,062
Creditors: amounts falling due within one year
5
(244,547)
(85,728)
Net current liabilities
(5,711)
(36,666)
Net liabilities
(4,246)
(34,827)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(4,346)
(34,927)
Total equity
(4,246)
(34,827)
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 23 April 2026 and are signed on its behalf by:
Mark Green
Director
Company Registration No. 10785408
Herefordshire Ciders Limited
Notes to the financial statements
For the year ended 31 August 2025
2
1
Accounting policies
Company information
Herefordshire Ciders Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ditton Farm, St Owens Cross, Hereford, HR2 8LL.
1.1
Reporting period
These financial statements have been prepared for year to 31 August 2025. The comparative amounts presented in the financial statements (including the related notes) are for the 15 month period ended 31 August 2024 so are not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and the directors are willing to provide support to the company to maintain operations if necessary. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
20% straight line
Herefordshire Ciders Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
3
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Herefordshire Ciders Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
4
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Herefordshire Ciders Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
5
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
4
3
Tangible fixed assets
Leasehold improvements
£
Cost
At 1 September 2024 and 31 August 2025
1,870
Depreciation and impairment
At 1 September 2024
31
Depreciation charged in the year
374
At 31 August 2025
405
Carrying amount
At 31 August 2025
1,465
At 31 August 2024
1,839
Herefordshire Ciders Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
6
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
36,514
11,111
Other debtors
6,418
2,858
42,932
13,969
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
1,448
Total debtors
44,380
13,969
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
70,421
Trade creditors
45,314
25,941
Taxation and social security
3,217
4,101
Other creditors
101,907
55,686
Accruals and deferred income
23,688
244,547
85,728
Herefordshire Ciders Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
7
6
Related party transactions
Other creditors include short term loans provided by the directors of the company, totalling £4,311 (2024: £4,311). These loans are interest free and have no set repayment date.
Mark Green is also a director of Gamber Generation Limited. In the year purchases and recharges from Gamber Generation Limited were £15,882 (2024: £nil). At the year end £15,882 was due to Gamber Generation Limited and is included in creditors. The loan is interest free and has no set date of repayment.
Mark Green is also a director of Two Farmers Limited. In the year purchases and recharges from Two Farmers Limited were £17,687 (2024: £6,837) and sales were £1,323 (2024: £nil). At the year end £61,211 (2024: £38,000) was due to Two Farmers Limited and is included in creditors. The loan is interest free and has no set date of repayment.
Sean Mason is also a director of Mason Potatoes Limited. In the year purchases and recharges from Mason Potatoes Limited were £5,520 (2024: £1,608). At the year end £7,128 (2024: £1,608) was due to Mason Potatoes Limited and is included in creditors. The loan is interest free and has no set date of repayment.
Matthew Slocombe is also a director of London Letter Limited. As at the year end £13,375 (2024: £13,375) was due to London Letter Limited and is included in creditors. The loan is interest free and has no set date of repayment.