Acorah Software Products - Accounts Production 19.1.200 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 10912907 Mr P Betts iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10912907 2024-08-31 10912907 2025-08-31 10912907 2024-09-01 2025-08-31 10912907 frs-core:CurrentFinancialInstruments 2025-08-31 10912907 frs-core:ComputerEquipment 2025-08-31 10912907 frs-core:ComputerEquipment 2024-09-01 2025-08-31 10912907 frs-core:ComputerEquipment 2024-08-31 10912907 frs-core:MotorVehicles 2025-08-31 10912907 frs-core:MotorVehicles 2024-09-01 2025-08-31 10912907 frs-core:MotorVehicles 2024-08-31 10912907 frs-core:ShareCapital 2025-08-31 10912907 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 10912907 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10912907 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 10912907 frs-bus:SmallEntities 2024-09-01 2025-08-31 10912907 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 10912907 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 10912907 frs-bus:Director1 2024-09-01 2025-08-31 10912907 frs-countries:EnglandWales 2024-09-01 2025-08-31 10912907 2023-08-31 10912907 2024-08-31 10912907 2023-09-01 2024-08-31 10912907 frs-core:CurrentFinancialInstruments 2024-08-31 10912907 frs-core:ShareCapital 2024-08-31 10912907 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 10912907
Systems Modelling Limited
Unaudited Financial Statements
For The Year Ended 31 August 2025
SQK Accountancy Ltd
Colony
Jactin House
Manchester
Greater Manchester
M4 6WX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 10912907
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 20,650 28,629
20,650 28,629
CURRENT ASSETS
Debtors 5 94,932 110,381
Cash at bank and in hand 1,245 11,249
96,177 121,630
Creditors: Amounts Falling Due Within One Year 6 (18,809 ) (36,512 )
NET CURRENT ASSETS (LIABILITIES) 77,368 85,118
TOTAL ASSETS LESS CURRENT LIABILITIES 98,018 113,747
NET ASSETS 98,018 113,747
CAPITAL AND RESERVES
Called up share capital 7 2 2
Profit and Loss Account 98,016 113,745
SHAREHOLDERS' FUNDS 98,018 113,747
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr P Betts
Director
24/04/2026
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Systems Modelling Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10912907 . The registered office is 16 Clifden Grove, Lulworth Park, Kenilworth,, Warwickshire, CV8 2XQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing Balance Method
Computer Equipment 33% Straight Line Method
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2024: 2)
- 2
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 September 2024 35,500 12,341 47,841
As at 31 August 2025 35,500 12,341 47,841
Depreciation
As at 1 September 2024 8,875 10,337 19,212
Provided during the period 6,656 1,323 7,979
As at 31 August 2025 15,531 11,660 27,191
Net Book Value
As at 31 August 2025 19,969 681 20,650
As at 1 September 2024 26,625 2,004 28,629
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 1,370 1,875
Other debtors 93,562 108,506
94,932 110,381
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Other creditors 18,809 28,794
Taxation and social security - 7,718
18,809 36,512
7. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 4