|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Intangible assets |
6 |
|
|
|
Tangible assets |
7 |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Stocks |
|
|
|
|
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
--------- |
-------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
10 |
|
|
|
Provisions |
|
|
|
--------- |
--------- |
|
|
Net assets |
|
|
|
--------- |
--------- |
|
|
Called up share capital |
11 |
|
|
|
Profit and loss account |
|
|
|
|
-------- |
-------- |
||
|
Shareholders funds |
|
|
|
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Charge to deferred taxation |
6,415 |
8,155 |
|
|
Research and development tax credit |
(3,456) |
– |
|
|
------- |
------- |
||
|
2,959 |
8,155 |
||
|
Development costs |
|
|
£ |
|
|
Cost |
|
|
At 1 August 2024 and 31 July 2025 |
|
|
-------- |
|
|
Amortisation |
|
|
At 1 August 2024 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 31 July 2025 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 31 July 2025 |
|
|
-------- |
|
|
At 31 July 2024 |
|
|
-------- |
|
|
Plant and machinery |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 August 2024 |
|
|
|
|
|
Additions |
|
– |
– |
|
|
--------- |
-------- |
------- |
--------- |
|
|
At 31 July 2025 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
Depreciation |
||||
|
At 1 August 2024 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
At 31 July 2025 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 July 2025 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
At 31 July 2024 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Director's current account (
|
|
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Allotted, called up and fully paid: 2 ordinary shares of £1 each |
2 |
2 |
|