Company registration number 11453745 (England and Wales)
MARLIN HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
MARLIN HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
MARLIN HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Investment property
4
-
0
1,760,532
Investments
5
1,125,600
1,120,002
1,125,600
2,880,534
Current assets
Debtors
7
162,700
177,700
Cash at bank and in hand
5,516
34,696
168,216
212,396
Creditors: amounts falling due within one year
8
(1,200,420)
(251,305)
Net current liabilities
(1,032,204)
(38,909)
Total assets less current liabilities
93,396
2,841,625
Creditors: amounts falling due after more than one year
9
-
0
(937,056)
Net assets
93,396
1,904,569
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
93,386
1,904,559
Total equity
93,396
1,904,569

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
Mr A I Boyle
Director
Company registration number 11453745 (England and Wales)
MARLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
1
Accounting policies
Company information

Marlin Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 80 Station Parade, Harrogate, North Yorkshire, England, HG1 1HQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Environmental & Engineering Group Limited. These consolidated financial statements are available from its registered office.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

MARLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 3 -

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MARLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MARLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
1
MARLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
4
Investment property
2025
£
Fair value
At 1 August 2024
1,760,532
Disposals
(1,760,532)
At 31 July 2025
-
0

The properties were sold in July 2025 for which the gain is recognised within the profit and loss account.

 

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,125,600
1,120,002
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 August 2024
1,120,002
Additions
5,598
At 31 July 2025
1,125,600
Carrying amount
At 31 July 2025
1,125,600
At 31 July 2024
1,120,002
6
Subsidiaries

Details of the company's subsidiaries at 31 July 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Marlin Environmental Services Limited
Unit 14 Fitzherbert Spur, Farlington, Hampshire, PO6 1TT
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
MARLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
6
Subsidiaries
(Continued)
- 7 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Marlin Environmental Services Limited
4,740,512
2,251,719
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
12,700
12,700
Amounts owed by group undertakings
-
0
165,000
Other debtors
150,000
-
0
162,700
177,700
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
74,982
Amounts owed to group undertakings
891,604
120,810
Taxation and social security
308,816
49,969
Other creditors
-
0
5,544
1,200,420
251,305
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
937,056
10
Loans and overdrafts
2025
2024
£
£
Bank loans
-
0
1,012,038
Payable within one year
-
0
74,982
Payable after one year
-
0
937,056

The mortgages were fully repaid in the year, earlier than the agreed mortgage term.

MARLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Oliver Read FCCA ACA
Statutory Auditor:
James Todd and Co Limited
Date of audit report:
28 April 2026
12
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

13
Parent company

The ultimate parent company is:

Environmental & Engineering Group Limited

Unit 14 Fitzherbert Spur

Farlington

Portsmouth

Hampshire

PO6 1TT

 

Environmental & Engineering Group Limited prepares consolidated accounts and is both the smallest and largest group for which consolidated accounts, including Marlin Holdings Limited, are prepared.

 

On 31 July 2025 the group was sold to Adler & Allan Limited and therefore became the ultimate controlling party from this date.

 

14
Prior period adjustment
MARLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
14
Prior period adjustment
(Continued)
- 9 -
Reconciliation of changes in equity
1 August
31 July
2023
2024
£
£
Adjustments to prior year
Dividends received
-
1,120,000
Equity as previously reported
919,399
784,569
Equity as adjusted
919,399
1,904,569
Analysis of the effect upon equity
Profit and loss reserves
-
1,120,000
Reconciliation of changes in (loss)/profit for the previous financial period
2024
£
Adjustments to prior year
Dividends received
1,120,000
Loss as previously reported
(59,452)
Profit as adjusted
1,060,548
Notes to reconciliation

The prior period adjustment relates to the financial period ending 31st July 2019. It was recognised that dividends received and the consequential investment in Marlin Holdings Limited was not recognised.

2025-07-312024-08-01falsefalsefalse28 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J A NenoMr R NenoMr S CunninghamMr A I BoyleMr H V Pedersen114537452024-08-012025-07-31114537452025-07-31114537452024-07-3111453745core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3111453745core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3111453745core:WithinOneYear2025-07-3111453745core:WithinOneYear2024-07-3111453745core:AfterOneYear2025-07-3111453745core:AfterOneYear2024-07-3111453745core:CurrentFinancialInstruments2025-07-3111453745core:CurrentFinancialInstruments2024-07-3111453745core:ShareCapital2025-07-3111453745core:ShareCapital2024-07-3111453745core:RetainedEarningsAccumulatedLosses2025-07-3111453745core:RetainedEarningsAccumulatedLosses2024-07-3111453745bus:Director42024-08-012025-07-31114537452023-08-012024-07-31114537452024-07-3111453745core:Subsidiary12024-08-012025-07-3111453745core:Subsidiary112024-08-012025-07-3111453745core:Subsidiary12025-07-3111453745core:Non-currentFinancialInstruments2025-07-3111453745core:Non-currentFinancialInstruments2024-07-3111453745core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3111453745core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3111453745bus:PrivateLimitedCompanyLtd2024-08-012025-07-3111453745bus:FRS1022024-08-012025-07-3111453745bus:Audited2024-08-012025-07-3111453745bus:Director12024-08-012025-07-3111453745bus:Director22024-08-012025-07-3111453745bus:Director32024-08-012025-07-3111453745bus:Director52024-08-012025-07-3111453745bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3111453745bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP