for the Period Ended 31 August 2025
| Balance sheet | |
| Additional notes | |
| Balance sheet notes |
As at
| Notes | 2025 | 2024 | |
|---|---|---|---|
|
|
£ |
£ |
|
| Fixed assets | |||
| Intangible assets: | 3 |
|
|
| Tangible assets: | 4 |
|
|
| Investments: | 5 |
|
|
| Total fixed assets: |
|
|
|
| Current assets | |||
| Stocks: |
|
|
|
| Debtors: | 6 |
|
|
| Cash at bank and in hand: |
|
|
|
| Investments: | 7 |
|
|
| Total current assets: |
|
|
|
| Creditors: amounts falling due within one year: | 8 |
(
|
(
|
| Net current assets (liabilities): |
|
|
|
| Total assets less current liabilities: |
|
|
|
| Creditors: amounts falling due after more than one year: | 9 |
(
|
|
| Total net assets (liabilities): |
|
|
|
| Members' funds | |||
| Profit and loss account: |
|
|
|
| Total members' funds: |
|
|
The notes form part of these financial statements
The directors have chosen not to file a copy of the company's profit and loss account.
This report was approved by the board of directors on
and signed on behalf of the board by:
Name:
Status: Director
The notes form part of these financial statements
for the Period Ended 31 August 2025
Basis of measurement and preparation
Tangible fixed assets depreciation policy
Intangible fixed assets amortisation policy
for the Period Ended 31 August 2025
| 2025 | 2024 | |
|---|---|---|
| Average number of employees during the period |
|
|
for the Period Ended 31 August 2025
| Goodwill | Other | Total | |
|---|---|---|---|
| Cost | £ | £ | £ |
| At 1 September 2024 |
|
|
|
| Additions |
|
|
|
| Disposals | |||
| Revaluations | |||
| Transfers | |||
| At 31 August 2025 |
|
|
|
| Amortisation | |||
| At 1 September 2024 |
|
|
|
| Charge for year |
|
|
|
| On disposals | |||
| Other adjustments | |||
| At 31 August 2025 |
|
|
|
| Net book value | |||
| At 31 August 2025 |
|
|
|
| At 31 August 2024 |
|
|
for the Period Ended 31 August 2025
| Land & buildings | Plant & machinery | Fixtures & fittings | Office equipment | Motor vehicles | Total | |
|---|---|---|---|---|---|---|
| Cost | £ | £ | £ | £ | £ | £ |
| At 1 September 2024 |
|
|
|
|
||
| Additions |
|
|
|
|
||
| Disposals | ||||||
| Revaluations |
|
|
||||
| Transfers | ||||||
| At 31 August 2025 |
|
|
|
|
||
| Depreciation | ||||||
| At 1 September 2024 |
|
|
|
|||
| Charge for year |
|
|
|
|||
| On disposals | ||||||
| Other adjustments | ||||||
| At 31 August 2025 |
|
|
|
|||
| Net book value | ||||||
| At 31 August 2025 |
|
|
|
|
||
| At 31 August 2024 |
|
|
|
|
for the Period Ended 31 August 2025
The historic value of leasehold property transferred on conversion as at 1 April 2019 is based on historical valuations provided by Kent County Council. Leasehold property transferred on conversion on 31 March 2020 is based on valuations provided by Kent Country Council, calculated on a replacement cost basis. All long-term leasehold properties are depreciated over 125 year peppercorn lease agreements. Revaluation of long-term leasehold property All properties relating to the 8 schools were revalued on 31 July 2024 by Savills, an independent professional valuer, to a value of £22,538,407. The fair value as at 31 August 2025 has been measured by the Trustees using the 31 July 2024 Savills valuation and adjusted based on construction index data published by the office for national statistics. Due to the specialised nature of the properties, the fair value has been measured based on the depreciated replacement cost approach, as there is no market-based evidence to determine fair value. Revaluation gains and losses are adjusted in the Revaluation Reserve, which is part of the Trust's restricted fixed asset funds. If long-term leasehold property had been recognised under the cost model, the net book value would have been £15,820,167 (2024: £13,835,249).
for the Period Ended 31 August 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Trade debtors |
|
|
| Prepayments and accrued income |
|
|
| Other debtors |
|
|
| Total |
|
|
for the Period Ended 31 August 2025
Short Term Deposits: 2025 £170,886 (2024 £170,681)
for the Period Ended 31 August 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Bank loans and overdrafts |
|
|
| Trade creditors |
|
|
| Taxation and social security |
|
|
| Accruals and deferred income |
|
|
| Other creditors |
|
|
| Total |
|
|
for the Period Ended 31 August 2025
| 2025 | ||
|---|---|---|
| £ | ||
| Other creditors |
|
|
| Total |
|