Silverfin false false 31/07/2025 01/08/2024 31/07/2025 C D Dadd 03/05/2019 E A Dadd 03/05/2019 28 April 2026 The principal activity of the company in the year under review was that of private security services, engineering services and investment property. 11978032 2025-07-31 11978032 bus:Director1 2025-07-31 11978032 bus:Director2 2025-07-31 11978032 2024-07-31 11978032 core:CurrentFinancialInstruments 2025-07-31 11978032 core:CurrentFinancialInstruments 2024-07-31 11978032 core:Non-currentFinancialInstruments 2025-07-31 11978032 core:Non-currentFinancialInstruments 2024-07-31 11978032 core:ShareCapital 2025-07-31 11978032 core:ShareCapital 2024-07-31 11978032 core:RevaluationReserve 2025-07-31 11978032 core:RevaluationReserve 2024-07-31 11978032 core:RetainedEarningsAccumulatedLosses 2025-07-31 11978032 core:RetainedEarningsAccumulatedLosses 2024-07-31 11978032 core:Goodwill 2024-07-31 11978032 core:Goodwill 2025-07-31 11978032 core:OtherPropertyPlantEquipment 2024-07-31 11978032 core:OtherPropertyPlantEquipment 2025-07-31 11978032 core:CostValuation 2024-07-31 11978032 core:CostValuation 2025-07-31 11978032 core:MoreThanFiveYears 2025-07-31 11978032 core:MoreThanFiveYears 2024-07-31 11978032 core:WithinOneYear 2025-07-31 11978032 core:WithinOneYear 2024-07-31 11978032 core:BetweenOneFiveYears 2025-07-31 11978032 core:BetweenOneFiveYears 2024-07-31 11978032 2024-08-01 2025-07-31 11978032 bus:FilletedAccounts 2024-08-01 2025-07-31 11978032 bus:SmallEntities 2024-08-01 2025-07-31 11978032 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 11978032 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 11978032 bus:Director1 2024-08-01 2025-07-31 11978032 bus:Director2 2024-08-01 2025-07-31 11978032 core:Goodwill core:TopRangeValue 2024-08-01 2025-07-31 11978032 core:Goodwill 2024-08-01 2025-07-31 11978032 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 11978032 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-08-01 2025-07-31 11978032 2023-08-01 2024-07-31 11978032 core:MoreThanFiveYears 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Company No: 11978032 (England and Wales)

CED BUSINESS SUPPORT LIMITED

Unaudited Financial Statements
For the financial year ended 31 July 2025
Pages for filing with the registrar

CED BUSINESS SUPPORT LIMITED

Unaudited Financial Statements

For the financial year ended 31 July 2025

Contents

CED BUSINESS SUPPORT LIMITED

COMPANY INFORMATION

For the financial year ended 31 July 2025
CED BUSINESS SUPPORT LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 July 2025
DIRECTORS C D Dadd
E A Dadd
SECRETARY E A Dadd
REGISTERED OFFICE Ground Floor Keble House
Southernhay Gardens
Exeter
EX1 1NT
United Kingdom
COMPANY NUMBER 11978032 (England and Wales)
ACCOUNTANT Gravita Western Limited
Keble House
Southernhay Gardens
Exeter
EX1 1NT
United Kingdom
CED BUSINESS SUPPORT LIMITED

BALANCE SHEET

As at 31 July 2025
CED BUSINESS SUPPORT LIMITED

BALANCE SHEET (continued)

As at 31 July 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 3,750 4,750
Tangible assets 4 1,405 2,150
Investment property 5 220,000 220,000
Investments 6 100 100
225,255 227,000
Current assets
Debtors 7 6,786 434
Cash at bank and in hand 27,996 12,801
34,782 13,235
Creditors: amounts falling due within one year 8 ( 18,510) ( 19,757)
Net current assets/(liabilities) 16,272 (6,522)
Total assets less current liabilities 241,527 220,478
Creditors: amounts falling due after more than one year 9 ( 102,303) ( 107,103)
Provision for liabilities ( 13,119) ( 18,022)
Net assets 126,105 95,353
Capital and reserves
Called-up share capital 10,000 10,000
Revaluation reserve 52,620 52,620
Profit and loss account 63,485 32,733
Total shareholders' funds 126,105 95,353

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of CED Business Support Limited (registered number: 11978032) were approved and authorised for issue by the Board of Directors on 28 April 2026. They were signed on its behalf by:

C D Dadd
Director
CED BUSINESS SUPPORT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
CED BUSINESS SUPPORT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

CED Business Support Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Ground Floor Keble House, Southernhay Gardens, Exeter, EX1 1NT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover represents amounts chargeable in respect of the sale of services to customers, net of value added tax.

Rental income is recognised over the term of the lease.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc. 20 % reducing balance
3 years straight line
Investment property

Investment properties for which fair value can be measured reliably without undue cost or effort are measured at fair value at each reporting date with changes in fair value recognised in profit or loss

Financial instruments

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Statement of Comprehensive Income. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Operating leases

Rentals payable under operating leases are charged in the profit and loss on a straight line basis over the lease term.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 August 2024 10,000 10,000
At 31 July 2025 10,000 10,000
Accumulated amortisation
At 01 August 2024 5,250 5,250
Charge for the financial year 1,000 1,000
At 31 July 2025 6,250 6,250
Net book value
At 31 July 2025 3,750 3,750
At 31 July 2024 4,750 4,750

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 August 2024 6,618 6,618
At 31 July 2025 6,618 6,618
Accumulated depreciation
At 01 August 2024 4,468 4,468
Charge for the financial year 745 745
At 31 July 2025 5,213 5,213
Net book value
At 31 July 2025 1,405 1,405
At 31 July 2024 2,150 2,150

5. Investment property

Investment property
£
Valuation
As at 01 August 2024 220,000
As at 31 July 2025 220,000

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2025 2024
£ £
Historic cost 149,840 149,840

6. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 August 2024 100
At 31 July 2025 100
Carrying value at 31 July 2025 100
Carrying value at 31 July 2024 100

7. Debtors

2025 2024
£ £
Trade debtors 3,559 0
Corporation tax 2,825 0
Other debtors 402 434
6,786 434

8. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 4,800 4,800
Amounts owed to Group undertakings 1,710 1,710
Taxation and social security 970 4,831
Other creditors 11,030 8,416
18,510 19,757

9. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 102,303 107,103

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Bank loans (secured) 101,500 101,500

There is a fixed and floating charge in favour of Together Commercial Finance Limited dated 15 February 2022 over the investment property owned by the company.

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 4,758 4,758
between one and five years 99 4,857
Total future minimum lease payments under non-cancellable operating leases 4,857 9,615