2024-08-01 2025-07-31 2025-07-31 false 12891031 MORSIA FITNESS LIMITED 85510Sports and recreation education iso4217:GBP xbrli:pure 128910312024-08-01 128910312025-07-31 128910312024-08-01 2025-07-31 12891031bus:SmallEntities2024-08-01 2025-07-31 12891031bus:AuditExempt-NoAccountantsReport2024-08-01 2025-07-31 12891031bus:FullAccounts2024-08-01 2025-07-31 12891031core:WithinOneYear2025-07-31 12891031core:AfterOneYear2025-07-31 12891031core:WithinOneYear2024-08-01 2025-07-31 12891031core:AfterOneYear2024-08-01 2025-07-31 12891031core:CurrentFinancialInstruments2025-07-31 12891031core:Non-currentFinancialInstruments2025-07-31 12891031core:CurrentFinancialInstruments2024-08-01 2025-07-31 12891031core:Non-currentFinancialInstruments2024-08-01 2025-07-31 12891031core:LandBuildings2024-08-01 2025-07-31 12891031core:FurnitureFittings2024-08-01 2025-07-31 12891031core:OfficeEquipment2024-08-01 2025-07-31 12891031core:Vehicles2024-08-01 2025-07-31 12891031core:PlantMachinery2024-08-01 2025-07-31 12891031core:OtherPropertyPlantEquipment2024-08-01 2025-07-31 12891031core:LandBuildings2025-07-31 12891031core:PlantMachinery2025-07-31 12891031core:Vehicles2025-07-31 12891031core:FurnitureFittings2025-07-31 12891031core:OfficeEquipment2025-07-31 12891031core:OtherPropertyPlantEquipment2025-07-31 12891031core:Right-of-useAssets2024-08-01 2025-07-31 12891031core:Right-of-useAssets2025-07-31 12891031core:Goodwill2024-08-01 2025-07-31 12891031core:PatentsTrademarksLicencesConcessionsSimilar2024-08-01 2025-07-31 12891031core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-01 2025-07-31 12891031core:OtherResidualIntangibleAssets2024-08-01 2025-07-31 12891031core:Goodwill2025-07-31 12891031core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-07-31 12891031core:PatentsTrademarksLicencesConcessionsSimilar2025-07-31 12891031core:OtherResidualIntangibleAssets2025-07-31 12891031dpl:CostSales2024-08-01 2025-07-31 12891031dpl:AdministrativeExpenses2024-08-01 2025-07-31 12891031dpl:DistributionCosts2024-08-01 2025-07-3112891031core:ShareCapital2025-07-31 12891031core:SharePremium2025-07-31 12891031core:RevaluationReserve2025-07-31 12891031core:OtherReservesSubtotal2025-07-31 12891031core:ShareCapitalPreferenceShares2025-07-31 12891031core:CapitalRedemptionReserve2025-07-31 12891031core:OtherCapitalReserve2025-07-31 12891031core:RetainedEarningsAccumulatedLosses2025-07-3112891031core:ShareCapital2024-08-01 2025-07-31 12891031core:SharePremium2024-08-01 2025-07-31 12891031core:RevaluationReserve2024-08-01 2025-07-31 12891031core:OtherReservesSubtotal2024-08-01 2025-07-31 12891031core:RetainedEarningsAccumulatedLosses2024-08-01 2025-07-311289103112024-08-01 2025-07-31 1289103122024-08-01 2025-07-3112891031core:ShareCapital12024-08-01 2025-07-31 12891031core:ShareCapital22024-08-01 2025-07-3112891031core:SharePremium12024-08-01 2025-07-31 12891031core:SharePremium22024-08-01 2025-07-3112891031core:RevaluationReserve12024-08-01 2025-07-31 12891031core:RevaluationReserve22024-08-01 2025-07-3112891031core:RetainedEarningsAccumulatedLosses12024-08-01 2025-07-31 12891031core:RetainedEarningsAccumulatedLosses22024-08-01 2025-07-311289103112024-08-01 2025-07-3112891031core:Non-currentFinancialInstrumentscore:CostValuation2024-08-01 12891031core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-31 12891031core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-31 12891031core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-31 12891031core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2025-07-31 12891031core:Non-currentFinancialInstrumentscore:CostValuation2025-07-3112891031core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2024-08-01 12891031core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-31 12891031core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-31 12891031core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-31 12891031core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2025-07-31 12891031core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-31 12891031core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-07-3112891031core:Non-currentFinancialInstruments2025-07-31 12891031core:Non-currentFinancialInstruments2024-07-31128910312023-08-01 128910312024-07-31 128910312023-08-01 2024-07-31 12891031core:WithinOneYear2024-07-31 12891031core:AfterOneYear2024-07-31 12891031core:CurrentFinancialInstruments2024-07-31 12891031core:Non-currentFinancialInstruments2024-07-31 12891031core:LandBuildings2024-07-31 12891031core:PlantMachinery2024-07-31 12891031core:Vehicles2024-07-31 12891031core:FurnitureFittings2024-07-31 12891031core:OfficeEquipment2024-07-31 12891031core:OtherPropertyPlantEquipment2024-07-31 12891031core:Right-of-useAssets2024-07-31 12891031core:Goodwill2024-07-31 12891031core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-07-31 12891031core:PatentsTrademarksLicencesConcessionsSimilar2024-07-31 12891031core:OtherResidualIntangibleAssets2024-07-31 12891031dpl:AdministrativeExpenses2023-08-01 2024-07-3112891031core:ShareCapital2024-07-31 12891031core:SharePremium2024-07-31 12891031core:RevaluationReserve2024-07-31 12891031core:OtherReservesSubtotal2024-07-31 12891031core:ShareCapitalPreferenceShares2024-07-31 12891031core:CapitalRedemptionReserve2024-07-31 12891031core:OtherCapitalReserve2024-07-31 12891031core:RetainedEarningsAccumulatedLosses2024-07-3112891031core:RetainedEarningsAccumulatedLosses2023-08-01 12891031core:ShareCapital2023-08-01 12891031core:SharePremium2023-08-01 12891031core:RevaluationReserve2023-08-01 12891031core:ShareCapital2023-08-01 2024-07-31 12891031core:SharePremium2023-08-01 2024-07-31 12891031core:RevaluationReserve2023-08-01 2024-07-31 12891031core:OtherReservesSubtotal2023-08-01 2024-07-31 12891031core:RetainedEarningsAccumulatedLosses2023-08-01 2024-07-3112891031bus:Director12024-08-01 2025-07-3112891031bus:PrivateLimitedCompanyLtd2024-08-01 2025-07-31
MORSIA FITNESS LIMITED
Unaudited Financial Statements
for the year ended 31 July 2025
Company registration number 12891031
(England and Wales)

Company Information

For the year ended 31 July 2025
Director Morsia, Matthew

Registered office Victoria Court
17 - 21 Ashford Road
Maidstone
ME14 5DA

Registered number 12891031

Accountant MHA
Lyndean House
30- 32 Albion Place
Maidstone
Kent
ME14 5DZ

Statement of Financial Position

As at 31 July 2025
Notes
2025
2024
£
£
£
£
Fixed assets
Intangible assets
4
1,500
3,500
1,500
3,500
Current assets
Debtors
5
851,946
802,540
Cash at bank and in hand
409
293
852,355
802,833
Creditors
Amounts falling due within one year
6
(360,130)
(582,916)
(360,130)
(582,916)
Net current assets (liabilities)
492,225
219,917
Total assets less current liabilities
493,725
223,417
Net assets (liabilities)
493,725
223,417
Capital and reserves
Called up share capital
1
1
Profit and loss account
493,724
223,416
Total equity
493,725
223,417

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 27 April 2026 and are signed on its behalf by:

Morsia, Matthew
Morsia, Matthew
Director

Company registration number 12891031

Notes to the Financial Statements

For the year ended 31 July 2025

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.


2.3. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

2.4. Intangible assets and amortisation

Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

Development costs

Capitalised development costs are stated at cost less accumulated amortisation and accumulated impairment losses (cost model). Amortisation is recognised using the straight-line basis and results in the carrying amount being expensed in profit or loss over the estimated useful life.

2.5. Financial instruments

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.


Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.


Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.6. Related parties

A related party is a person or entity that is related to the company. This includes individuals with control or significant influence, members of key management personnel, and entities within the same group. All transactions with related parties are disclosed in the notes to the financial statements. Disclosure includes the nature of the related party relationship, the amount of the transactions, and any outstanding balances and commitments at the reporting date. As permitted by FRS 102, disclosure is not required of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

3. Employees

The average number of employees during the year was 1 (2024: 1).

4. Intangible assets

Development costs
Total
£
£
Cost
At 1 August 2024
10,000
10,000
At 31 July 2025
10,000
10,000
Amortisation and impairment
At 1 August 2024
6,500
6,500
Other charges
2,000
2,000
At 31 July 2025
8,500
8,500
Net book value
At 31 July 2025
1,500
1,500
At 31 July 2024
3,500
3,500

5. Debtors

2025
2024
£
£
Trade debtors
43,872
51,118
Amounts owed by group undertakings
772,845
701,350
Prepayments and accrued income
35,229
50,072
Total due within one year
851,946
802,540
Total due after one year
-
-
Total
851,946
802,540

6. Creditors due within one year

2025
2024
£
£
Trade creditors
18,198
21,907
Amounts owed to group undertakings
286,439
450,539
Taxation and social security
1,031
106,018
Accruals and deferred income
54,462
4,452
Total
360,130
582,916

7. Related party transactions

The Company has taken advantage of the exemption available in section 33.1A of FRS 102 not to disclose transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

8. Controlling party

MORSIA FITNESS LIMITED is a wholly owned subsidiary of Morsia Holdings Limited, a company registered in England and Wales, whose registered office is Victoria Court 17 - 21 Ashford Road Maidstone Kent ME14 5DA.