Caseware UK (AP4) 2024.0.164 2024.0.164 Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-301615174368623416151742025-06-3052024-07-01falseNo description of principal activity5 13459363 2024-07-01 2025-06-30 13459363 2023-07-01 2024-06-30 13459363 2025-06-30 13459363 2024-06-30 13459363 2024-07-01 13459363 2023-07-01 13459363 c:RegisteredOffice 2024-07-01 2025-06-30 13459363 d:Buildings d:ShortLeaseholdAssets 2024-07-01 2025-06-30 13459363 d:Buildings d:ShortLeaseholdAssets 2025-06-30 13459363 d:Buildings d:ShortLeaseholdAssets 2024-06-30 13459363 d:FurnitureFittings 2024-07-01 2025-06-30 13459363 d:FurnitureFittings 2025-06-30 13459363 d:FurnitureFittings 2024-06-30 13459363 d:ComputerEquipment 2024-07-01 2025-06-30 13459363 d:ComputerEquipment 2025-06-30 13459363 d:ComputerEquipment 2024-06-30 13459363 d:CurrentFinancialInstruments 2025-06-30 13459363 d:CurrentFinancialInstruments 2024-06-30 13459363 d:Non-currentFinancialInstruments 2025-06-30 13459363 d:Non-currentFinancialInstruments 2024-06-30 13459363 d:Non-currentFinancialInstruments 1 2025-06-30 13459363 d:Non-currentFinancialInstruments 1 2024-06-30 13459363 c:FRS102 2024-07-01 2025-06-30 13459363 b:IndependentExaminationCharity 2024-07-01 2025-06-30 13459363 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 13459363 b:Trustee1 2024-07-01 2025-06-30 13459363 b:Trustee2 2024-07-01 2025-06-30 13459363 b:Trustee3 2024-07-01 2025-06-30 13459363 b:UnrestrictedFundsGeneral 2024-07-01 2025-06-30 13459363 b:UnrestrictedFundsGeneral 2025-06-30 13459363 b:UnrestrictedFundsGeneral 2024-06-30 13459363 d:WithinOneYear 2025-06-30 13459363 d:WithinOneYear 2024-06-30 13459363 d:BetweenOneFiveYears 2025-06-30 13459363 d:BetweenOneFiveYears 2024-06-30 13459363 b:TotalUnrestrictedFunds 2025-06-30 13459363 b:TotalUnrestrictedFunds 2024-06-30 13459363 c:FullAccounts 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure
Registered number: 13459363
Charity number: 1196573











OUSA LIMITED
(A company limited by guarantee)





UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS
 
FOR THE YEAR ENDED 30 JUNE 2025

 
OUSA LIMITED
 
(A company limited by guarantee)
 

CONTENTS



Page
Reference and administrative details of the Company, its Trustees and advisers
1
Trustees' report
2 - 4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7 - 8
Statement of cash flows
9
Notes to the financial statements
10 - 21

 
OUSA LIMITED
 
(A company limited by guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 JUNE 2025


Trustees
L C M S de Pontes
S P Bennett (appointed 18 November 2024)
D Mastrorocco

Company registered number
13459363

Charity registered number
1196573

Registered office
Third Floor
20 Old Bailey
London
EC4M 7AN

Independent examiner
Nicholas Weller FCCA
Simmons Gainsford Professional Services Limited
14th Floor, 33 Cavendish Square
London
W1G 0PW

Page 1

 
OUSA LIMITED
 
(A company limited by guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 JUNE 2025

The Trustees present their annual report together with the financial statements of the Company for the period 1 July 2024 to 30 June 2025The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102). 
 

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
 

Objectives and activities
 

a. Policies and objectives
 

Ousa Limited was established in 2021 to advance education in information technology for the benefit of the public in such ways as the trustees think fit including but not limited to the establishment, maintenance and operation of training centres and the provision of courses to teach information technology.
 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
 

Achievements and performance
 

a. Key Activities and Achievements
 

The Charity continued to operate its software engineering training centre throughout the year. The lease on the original premise was terminated on the 28 September 2024 with the charity moving its training operation to a smaller location in London.

The Charity has a partnership with the worldwide brand '42', a collection of software engineering training centres
located around the world.
 

Financial review
 

a. Going concern
 

Following the year end, the Trustees determined that the funds available and expected future funding would not be sufficient to sustain the Charity’s physical training centre operations. As a result, the Trustees made the decision to cease the physical centre and significantly reduce the Charity’s cost base.

The Charity has continued certain activities remotely on a limited basis, and the Trustees are actively reassessing the viability of these activities. Any ongoing or future activities will be carried out in line with the Charity’s available resources and funding.

The Trustees have assessed the Charity’s ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements. Based on the reduced cost structure and the expectation that all liabilities will be settled in full, the Trustees consider that the Charity will be able to meet its obligations as they fall due.
 

Page 2

 
OUSA LIMITED
 
(A company limited by guarantee)
 
Financial review (continued)

b. Reserves policy
 

The Charity's policy is to set aside funds for special purposes or as reserves against future expenditure.
 

c. Principal risks and uncertainties
 

The principal risk of the Charity is the loss of key staff members and funding.
 

d. Financial Review
 

The results for the period are set out on page 11. The Trustees believe that the accounts comply with current
statutory requirements, the requirements of the charity's governing document and the requirement of the SORP.
 

Structure, governance and management
 

a. Constitution
 

Ousa Limited is registered as a charitable company limited by guarantee and was set up by Articles of Association.
 

b. Methods of appointment or election of Trustees
 

The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association.
 

c. Organisational structure and decision-making policies
 

The organisation is overseen by the Board of Trustees. The Board of Trustees are responsible for ensuring safe and legal governance and financial operations.

The Board of Trustees during the year consisted of:

Lilian Cuhna Monnerat Solon de Pontes (chair)
Daniela Mastrorocco
Bronwyn Anne Kunhardt (resigned on 18 November 2024)
Sarah Philippa Bennett (appointed 18 November 2024)

The trustees are committed to upholding the principles of the Charity Governance Code to ensure that Ousa Limited is governed effectively and in line with best practices. The Board regularly reviews its governance framework and decision-making processes to align with the Code’s principles, including integrity, transparency, and accountability. The trustees strive to apply these principles in all aspects of Ousa’s operations, ensuring that governance decisions and day-to-day activities support its mission.
 

d. Financial risk management
 

The Trustees have assessed the major risks to which the Company is exposed, in particular those related to the operations and finances of the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
 

Page 3

 
OUSA LIMITED
 
(A company limited by guarantee)
 
Statement of Trustees' responsibilities
 

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles of the Charities SORP (FRS 102);
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.


The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


 

Approved by order of the members of the board of Trustees and signed on their behalf by:



L C M S de Pontes
(Chair of Trustees)
Date: 27 April 2026
Page 4

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 30 JUNE 2025

Independent examiner's report to the Trustees of Ousa Limited ('the Company')

 
I report to the charity Trustees on my examination of the accounts of the Company for the year ended 30 June 2025.


Responsibilities and basis of report


As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').


Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.


Independent examiner's statement


Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.


I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:


1.
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

2.
the accounts do not accord with those records; or

3.
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

4.
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].



I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.


This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.


Signed:      Dated: 27 April 2026


Nicholas Weller FCCA
Simmons Gainsford Professional Services Limited
14th Floor, 33 Cavendish Square, London
W1G 0PW
Page 5

 
OUSA LIMITED
 
(A company limited by guarantee)

 
 
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 30 JUNE 2025


Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
Note
        £
        £
        £

Income from:






Donations and legacies

3

567,375

567,375

2,239,117
 
Other income

4

26,781

26,781

14,360
 
Total income
594,156
594,156
2,253,477
Expenditure on:






Charitable activities

5

1,629,686

1,629,686

1,982,154
 
Total expenditure
1,629,686
1,629,686
1,982,154

Net movement in funds
  
(1,035,530)
(1,035,530)
271,323

Reconciliation of funds:

  




Total funds brought forward

  

(807,587)

(807,587)

(1,078,910)
 
Net movement in funds

  

(1,035,530)

(1,035,530)

271,323
 
Total funds carried forward
  
(1,843,117)
(1,843,117)
(807,587)

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 10 to 21 form part of these financial statements.

Page 6

 
OUSA LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 13459363

 
 
BALANCE SHEET
AS AT 30 JUNE 2025


2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 8 
278,149
550,104

  
278,149
550,104

Current assets
  

Debtors
 9 
693,927
353,040

Cash at bank and in hand
  
224,131
1,283,504

  
918,058
1,636,544

Current liabilities
  

Creditors: amounts falling due within one year
 10 
(439,324)
(394,235)

Net current assets 
  
 
 
478,734
 
 
1,242,309

Total assets less current liabilities
  
756,883
1,792,413

Creditors: amounts falling due after more than one year
 11 
(2,600,000)
(2,600,000)

Total net liabilities
  
(1,843,117)
(807,587)


Charity funds
  

Unrestricted funds
 12 
(1,843,117)
(807,587)

Total funds
  
(1,843,117)
(807,587)

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:


L C M S de Pontes
Page 7

 
OUSA LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 13459363

 
 
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

Date: 27 April 2026

The notes on pages 10 to 21 form part of these financial statements.

Page 8

 
OUSA LIMITED
 
(A company limited by guarantee)

 
 
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025

2025
2024
Note
£
£

Cash flows from operating activities
  

Net cash used in operating activities

 14 

(981,704)
950,994

Cash flows from investing activities
  

Purchase of tangible fixed assets
  
(77,669)
(981)

Net cash used in investing activities

  

(77,669)
(981)

Change in cash and cash equivalents in the year
  
 
(1,059,373)
 
950,013

Cash and cash equivalents at the beginning of the year
  
1,283,504
333,491

Cash and cash equivalents at the end of the year
 15 
224,131
1,283,504

The notes on pages 10 to 21 form part of these financial statements

Page 9

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Ousa Limited (previously EFT London) is a registered charity and Private Limited Company by guarantee without share capital, incorporated in England and Wales. Company registration 13459363, Charity registration number 1196573. The address of the registered office is Third Floor, 20 Old Bailey, London, EC4M 7AN.


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Ousa Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to donations received under Gift Aid is recognised at the time of making the claim.

  
2.3

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

Page 10

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

2.3

Expenditure (continued)

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

  
2.4

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

  
2.5

Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Statement of financial activities.

 
2.6

Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Short-term leasehold property
-
Depreciated over the term of the lease
Fixtures and fittings
-
Depreciated over 5 years
Computer equipment
-
Depreciated over 10 years

  
2.7

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

  
2.8

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 11

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)


2.9

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

  
2.10

Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

  
2.11

Operating leases

Rentals paid under operating leases are charged to the Statement of financial activities on a straight-line basis over the lease term.

  
2.12

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.


3.

Income from donations and legacies




Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £
 


 
Donations

8,000

8,000

2,239,117
 
Gift aid

559,375

559,375

-
 
Total 2025


567,375
567,375
2,239,117

Page 12

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.

Other incoming resources




Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




Interest Receivable

26,781

26,781

14,360
 
Total 2025


26,781
26,781
14,360


5.

Analysis of expenditure by activities






Activities undertaken directly
2025
Grant funding of activities
2025
Support costs
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £
        £
        £






Providing education in information technology

1,121,859

-

507,827

1,629,686

1,952,154
 
Early childhood education and development of disadvantaged children

-

-

-

-

30,000
 
Total 2025


1,121,859
-
507,827
1,629,686
1,982,154
Total 2024


1,237,697
83,145
661,312
1,982,154


Page 13

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.Analysis of expenditure by activities (continued)

Analysis of direct costs




Providing education in information technology
2024
Total
funds
2024
Total
funds
2024
        £
        £
        £




Depreciation

349,624

349,624

403,949
 
Rent

423,374

423,374

572,550
 
Licenses

34,223

34,223

16,211
 
IT Software & Consumables

31,775

31,775

21,984
 
Staff salaries - direct costs

129,490

129,490

130,539
 
Cleaning

25,707

25,707

17,003
 
Rates

39,620

39,620

75,461
 
Light, power and heat

88,046

88,046

-
 
Total 2025


1,121,859
1,121,859
1,237,697

Page 14

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.Analysis of expenditure by activities (continued)

Analysis of support costs




Activities
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




Staff costs

92,905

92,905

80,768
 
Bank fees

1,038

1,038

359
 
Accountancy fees

12,930

12,930

7,809
 
Forex gain

2,110

2,110

30,345
 
Travel

11,640

11,640

30,022
 
Consulting

129,376

129,376

144,364
 
Insurance

2,167

2,167

1,763
 
Interest paid

127,398

127,398

135,172
 
Legal fees

2,189

2,189

6,514
 
Staff training

-

-

18,023
 
Repairs & maintenance

49,269

49,269

7,307
 
Printing

1,285

1,285

950
 
Entertainment

2,686

2,686

4,451
 
Telephone

304

304

501
 
Advertising & marketing

72,530

72,530

184,564
 
Audit fees

-

-

8,400
 
Total 2025


507,827
507,827
661,312


6.

Analysis of grants




Grants to Institutions
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




Providing education in information technology

-

-

53,145
 
Early childhood education and development of disadvantaged children

-

-

30,000
 
Total 2025


-
-
83,145

Page 15

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Employees

The average number of employees, including the Trustees, during the year was 5 (2024 - 5).

Included in expenditure is £72,000 (2024 - £72,000) of salary paid to L C M S de Pontes, a Trustee. This level of salary is in line with the charity's governing document and was paid to the Trustee for the strategic and administrative management of the charity.


8.


Tangible fixed assets




Leasehold improvements
Fixtures and fittings
Computer equipment
Total

£
£
£
£


Cost or valuation

At 1 July 2024
428,527
330,132
379,772
1,138,431

Additions
52,856
22,039
2,773
77,668

Disposals
(428,527)
-
-
(428,527)


At 30 June 2025

52,856
352,171
382,545
787,572


Depreciation

At 1 July 2024
385,674
127,756
74,897
588,327

Charge for the year
66,032
128,036
155,555
349,623

On disposals
(428,527)
-
-
(428,527)


At 30 June 2025

23,179
255,792
230,452
509,423


Net book value


At 30 June 2025
29,677
96,379
152,093
278,149


At 30 June 2024
42,853
202,376
304,875
550,104

Page 16

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

9.



Debtors


2025
2024
£
£


Due within one year

Other debtors
5,495
283,760

Prepayments and accrued income
688,432
69,280

693,927
353,040

10.



Creditors: Amounts falling due within one year


2025
2024
£
£


Trade creditors
35,718
177,065

Other creditors
41,043
257

Accruals and deferred income
362,563
216,913

439,324
394,235


11.



Creditors: Amounts falling due after more than one year


2025
2024
£
£


Other loans
2,600,000
2,600,000

Page 17

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

12.

Statement of funds


Statement of funds - current year

Balance at 1 July 2024
£
Income
£
Expenditure
£
Balance at 30 June 2025
£

General Funds





Total funds

(807,587)

594,156

(1,629,686)

(1,843,117)
 



Statement of funds - prior year

Balance at
1 July 2023
£
Income
£
Expenditure
£
Balance at
30 June 2024
£

General Funds





Total funds

(1,078,910)

2,253,477

(1,982,154)

(807,587)
 

Designated Funds

The training centre fund - this fund represents the capital expenditure in regards to the lease of the training centre at 30 Millbank, London net of any loans used to finance this expenditure. At the year end, the capitalised cost is exactly matched by outstanding loans and therefore the fund balance is zero. The training centre is the charity's place of learning whereby seminars, conferences, lectures and courses will be held.

General Funds

The general funds are used to meet both the direct and support costs of running the training centre.




Page 18

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

13.

Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted funds
2025
Total
funds
2025
        £
        £


Tangible fixed assets

278,149

278,149

Current assets

918,058

918,058

Creditors due within one year

(439,324)

(439,324)

Creditors due in more than one year

(2,600,000)

(2,600,000)

Total 


(1,843,117)
(1,843,117)



Analysis of net assets between funds - prior year

Unrestricted funds
2024
Total
funds
2024
        £
        £


Tangible fixed assets

550,104

550,104

Current assets

1,636,544

1,636,544

Creditors due within one year

(394,235)

(394,235)

Creditors due in more than one year

(2,600,000)

(2,600,000)

Total 

(807,587)
(807,587)


14.



Reconciliation of net movement in funds to net cash flow from operating activities


2025
2024
£
£

Net income/expenditure for the year (as per Statement of Financial Activities)



(1,035,530)

271,323

Adjustments for:

Depreciation charges
349,624
403,949

Increase in debtors
(340,887)
(13,396)

Increase in creditors
45,089
289,118

Net cash provided by/(used in) operating activities
(981,704)
950,994

Page 19

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


15.



Analysis of cash and cash equivalents


2025
2024
£
£

Cash in hand
224,131
1,283,504

Total cash and cash equivalents
224,131
1,283,504


16.



Analysis of changes in net debt





At 1 July 2024
Cash flows
At 30 June 2025
£
£

£

Cash at bank and in hand

1,283,504

(1,059,373)

224,131

Debt due after 1 year

(2,600,000)

-

(2,600,000)


(1,316,496)
(1,059,373)
(2,375,869)


17.


Operating lease commitments

At 30 June 2025 the Company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

2025
2024
£
£


Not later than 1 year
335,520
143,138

Later than 1 year and not later than 5 years
1,062,480
-

1,398,000
143,138

The Charity has agreed in principle with the landlord to terminate the lease with effect from 31 March 2026 and is awaiting formal documentation from the landlord. Based on the agreement in principle, the Trustees expect that the termination will be on terms that do not give rise to any ongoing financial liability for the Charity.

These commitments reflect the original contractual terms prior to the agreed termination in principle.


Page 20

 
OUSA LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


18.


Related party transactions

During the year, cash donations of £nil (2024 - £2,239,117) were received from entities controlled by a Trustee's close relative.

At the balance sheet date, included in other loans, is an amount of £2,480,000 (2024: £2,480,000)  owed to a Trustees close relative. The loan carries an interest rate of SONIA pro-rata-die and £324,324 (2024: £196,926) of interest is included in accruals at the year end.

The Charity has received financial support in the form of a loan from a related party. The lender has confirmed that the loan will not be called for repayment within at least 12 months from the date of approval of these financial statements.

The Trustees therefore consider that this liability does not give rise to any short-term liquidity risk for the Charity.

Page 21