|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Notes to the financial statements |
9 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Investment income |
6 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
7 |
3,372 |
– |
3,372 |
– |
|
|
Costs of other trading activities |
8 |
– |
– |
– |
27,164 |
|
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
|||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
(
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
– |
|
Debtors |
17 |
|
– |
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
20 |
|
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Computer Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
218,359 |
– |
218,359 |
|
|
Grants receivable |
19,000 |
92,720 |
111,720 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
164,970 |
– |
164,970 |
|
|
Grants receivable |
17,500 |
120,400 |
137,900 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies |
3,372 |
3,372 |
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising expenses |
– |
– |
27,164 |
27,164 |
|
|
---- |
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Delivery & Transport |
5,123 |
– |
5,123 |
|
|
Education & Awareness |
17,357 |
– |
17,357 |
|
|
Emotional & Therapeutics Services |
44,588 |
6,750 |
51,338 |
|
|
Essential Care Packages |
60,775 |
– |
60,775 |
|
|
Magazine Production Costs |
563 |
3,305 |
3,868 |
|
|
Widow Care Provision |
44,820 |
49,950 |
94,770 |
|
|
Programme Delivery, Events & Group Support |
34,499 |
21,115 |
55,615 |
|
|
Support & Welfare |
22,368 |
– |
22,368 |
|
|
Support costs |
11,125 |
– |
11,124 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Delivery & Transport |
3,236 |
4,865 |
8,101 |
|
|
Education & Awareness |
– |
– |
– |
|
|
Emotional & Therapeutics Services |
– |
6,326 |
6,326 |
|
|
Essential Care Packages |
18,047 |
60,297 |
78,344 |
|
|
Magazine Production Costs |
4,819 |
– |
4,819 |
|
|
Widow Care Provision |
78,331 |
27,536 |
105,867 |
|
|
Programme Delivery, Events & Group Support |
– |
14,178 |
14,178 |
|
|
Support & Welfare |
– |
2,198 |
2,197 |
|
|
Support costs |
8,217 |
– |
8,218 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Delivery & Transport |
5,123 |
– |
5,123 |
8,101 |
|
|
Education & Awareness |
17,357 |
– |
17,357 |
– |
|
|
Emotional & Therapeutics Services |
51,338 |
– |
51,338 |
6,326 |
|
|
Essential Care Packages |
60,775 |
– |
60,775 |
78,344 |
|
|
Magazine Production Costs |
3,868 |
– |
3,868 |
4,819 |
|
|
Widow Care Provision |
94,770 |
4,333 |
99,103 |
109,630 |
|
|
Programme Delivery, Events & Group Support |
55,615 |
– |
55,615 |
14,178 |
|
|
Support & Welfare |
22,368 |
– |
22,368 |
2,197 |
|
|
Governance costs |
– |
6,791 |
6,791 |
4,455 |
|
|
--------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
4,333 |
4,333 |
4,378 |
|
|
Governance costs |
6,791 |
6,791 |
4,456 |
|
|
-------- |
-------- |
------- |
||
|
11,124 |
11,124 |
8,834 |
||
|
-------- |
-------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
1,145 |
– |
|
------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
900 |
600 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
580 |
710 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff - admin |
5 |
4 |
|
---- |
---- |
|
|
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 August 2024 |
– |
– |
– |
|
Additions |
|
|
|
|
------- |
------- |
------- |
|
|
At 31 July 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
Depreciation |
|||
|
At 1 August 2024 |
– |
– |
– |
|
Charge for the year |
|
|
|
|
------- |
------- |
------- |
|
|
At 31 July 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
Carrying amount |
|||
|
At 31 July 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
At 31 July 2024 |
– |
– |
– |
|
------- |
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
– |
|
------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 August 2024 |
Income |
Expenditure |
At 31 July 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
75,416 |
237,552 |
(244,590) |
68,378 |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 August 2023 |
Income |
Expenditure |
At 31 July 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
32,722 |
182,508 |
(139,814) |
75,416 |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 August 2024 |
Income |
Expenditure |
At 31 July 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
5,000 |
92,720 |
(81,120) |
16,600 |
|
------- |
-------- |
-------- |
-------- |
|
|
At 1 August 2023 |
Income |
Expenditure |
At 31 July 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
120,400 |
(115,400) |
5,000 |
|
---- |
--------- |
--------- |
------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
5,897 |
– |
5,897 |
|
|
Current assets |
70,802 |
16,600 |
87,402 |
|
|
Creditors less than 1 year |
(8,321) |
– |
(8,321) |
|
|
-------- |
-------- |
-------- |
||
|
Net assets |
68,378 |
16,600 |
84,978 |
|
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
– |
– |
– |
|
|
Current assets |
78,199 |
5,000 |
83,199 |
|
|
Creditors less than 1 year |
(2,783) |
– |
(2,783) |
|
|
-------- |
------- |
-------- |
||
|
Net assets |
75,416 |
5,000 |
80,416 |
|
|
-------- |
------- |
-------- |
||