Caseware UK (AP4) 2024.0.164 2024.0.164 2false2024-08-012falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13523868 2024-08-01 2025-07-31 13523868 2023-08-01 2024-07-31 13523868 2025-07-31 13523868 2024-07-31 13523868 c:Director1 2024-08-01 2025-07-31 13523868 d:FurnitureFittings 2024-08-01 2025-07-31 13523868 d:FurnitureFittings 2025-07-31 13523868 d:FurnitureFittings 2024-07-31 13523868 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 13523868 d:OfficeEquipment 2024-08-01 2025-07-31 13523868 d:OfficeEquipment 2025-07-31 13523868 d:OfficeEquipment 2024-07-31 13523868 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 13523868 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 13523868 d:CurrentFinancialInstruments 2025-07-31 13523868 d:CurrentFinancialInstruments 2024-07-31 13523868 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 13523868 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 13523868 d:ShareCapital 2025-07-31 13523868 d:ShareCapital 2024-07-31 13523868 d:RetainedEarningsAccumulatedLosses 2025-07-31 13523868 d:RetainedEarningsAccumulatedLosses 2024-07-31 13523868 c:FRS102 2024-08-01 2025-07-31 13523868 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 13523868 c:FullAccounts 2024-08-01 2025-07-31 13523868 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure
Registered number: 13523868













Operational Design & Solutions Ltd

Financial statements
Information for filing with the registrar

31 July 2025




 
Operational Design & Solutions Ltd


Balance sheet
At 31 July 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,342
8,282

  
11,342
8,282

Current assets
  

Debtors
 5 
25,066
15,802

Cash at bank and in hand
  
55,258
56,355

  
80,324
72,157

Creditors: amounts falling due within one year
 6 
(36,727)
(38,454)

Net current assets
  
 
 
43,597
 
 
33,703

Total assets less current liabilities
  
54,939
41,985

Provisions for liabilities
  

Deferred tax
  
(2,837)
(2,071)

  
 
 
(2,837)
 
 
(2,071)

Net assets
  
52,102
39,914


Capital and reserves
  

Called up share capital 
  
3
3

Profit and loss account
  
52,099
39,911

Shareholders' funds
  
52,102
39,914


Page 1

 
Operational Design & Solutions Ltd

    
Balance sheet (continued)
At 31 July 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 April 2026.




D Crow
Director

Company registered number: 13523868
The notes on pages 3 to 6 form part of these financial statements. 

Page 2

 
Operational Design & Solutions Ltd
 
 

Notes to the financial statements
Year ended 31 July 2025

1.


General information

Operational Design & Solutions Ltd ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom. The address of the registered office is 1 Festival Park Drive, Gateshead, Tyne and Wear, NE11 9TU.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates and VAT.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 3

 
Operational Design & Solutions Ltd
 

 
Notes to the financial statements
Year ended 31 July 2025

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
straight line
Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.6

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024: 2). 

Page 4

 
Operational Design & Solutions Ltd
 
 

Notes to the financial statements
Year ended 31 July 2025

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost


At 1 August 2024
872
13,786
14,658


Additions
-
6,876
6,876



At 31 July 2025

872
20,662
21,534



Depreciation


At 1 August 2024
78
6,299
6,377


Charge for the year
174
3,641
3,815



At 31 July 2025

252
9,940
10,192



Net book value



At 31 July 2025
620
10,722
11,342



At 31 July 2024
794
7,487
8,281


5.


Debtors

2025
2024
£
£


Trade debtors
24,551
15,742

Prepayments and accrued income
515
60

25,066
15,802


Page 5

 
Operational Design & Solutions Ltd
 
 

Notes to the financial statements
Year ended 31 July 2025

6.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
216
198

Corporation tax
26,779
26,967

Other taxation and social security
5,965
4,265

Other creditors
1,092
5,424

Accruals and deferred income
2,675
1,600

36,727
38,454


 
Page 6