Company registration number 15097534 (England and Wales)
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
COMPANY INFORMATION
Directors
Mr A I Boyle
(Appointed 31 July 2025)
Mr H V Pedersen
(Appointed 31 July 2025)
Company number
15097534
Registered office
80 Station Parade
Harrogate
North Yorkshire
England
HG1 1HQ
Auditor
James Todd and Co Limited
Drayton House
Drayton Lane
Chichester
West Sussex
England
PO20 2EW
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 34
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -
The directors present the strategic report for the year ended 31 July 2025.
Review of the business
The Directors are very pleased with the performance of the group during the year.
The turnover of the group in the year was £16,798,141 (2024: £15,249,859).
The group had an average of 140 (2024: 125) employees throughout the year.
The group net assets were £3,533,627 (2024: £1,929,252) at the end of the year.
Mr A I Boyle
Director
28 April 2026
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 July 2025.
Principal activities
The principal activity of the company and group was that of environmental services.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £3,450,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr S Cunningham
(Resigned 31 July 2025)
Mr J A Neno
(Resigned 31 July 2025)
Mr R J Lempa
(Resigned 31 July 2025)
Mr R Neno
(Resigned 31 July 2025)
Mr D J Coen
(Resigned 31 July 2025)
Mr A I Boyle
(Appointed 31 July 2025)
Mr H V Pedersen
(Appointed 31 July 2025)
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.
On behalf of the board
Mr A I Boyle
Director
28 April 2026
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ENVIRONMENTAL & ENGINEERING GROUP LIMITED
- 4 -
Opinion
We have audited the financial statements of Environmental & Engineering Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 July 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENVIRONMENTAL & ENGINEERING GROUP LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENVIRONMENTAL & ENGINEERING GROUP LIMITED
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Oliver Read FCCA ACA (Senior Statutory Auditor)
For and on behalf of James Todd and Co Limited, Statutory Auditor
Chartered Accountants
Drayton House
Drayton Lane
Chichester
West Sussex
PO20 2EW
England
28 April 2026
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
16,798,141
15,249,859
Cost of sales
(6,054,723)
(6,443,166)
Gross profit
10,743,418
8,806,693
Administrative expenses
(6,511,111)
(5,902,499)
Other operating income
373,072
Operating profit
4
4,605,379
2,904,194
Interest receivable and similar income
7
10,955
15,223
Interest payable and similar expenses
8
(290,317)
(113,832)
Amounts written off investments
9
-
(100)
Profit before taxation
4,326,017
2,805,485
Tax on profit
10
(526,785)
(780,217)
Profit for the financial year
3,799,232
2,025,268
Profit for the financial year is all attributable to the owners of the parent company.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
2025
2024
£
£
Profit for the year
3,799,232
2,025,268
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
Total comprehensive income for the year
3,799,232
2,025,268
Total comprehensive income for the year is all attributable to the owners of the parent company.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
GROUP BALANCE SHEET
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
(520,443)
(520,443)
Total intangible assets
(520,443)
(520,443)
Tangible assets
13
2,497,544
3,349,549
Investment property
14
1,760,532
Investments
15
1,159,803
1,120,000
3,136,904
5,709,638
Current assets
Stocks
17
449,041
145,154
Debtors
18
4,568,803
2,486,689
Cash at bank and in hand
668,708
1,850,125
5,686,552
4,481,968
Creditors: amounts falling due within one year
19
(3,951,219)
(3,437,420)
Net current assets
1,735,333
1,044,548
Total assets less current liabilities
4,872,237
6,754,186
Creditors: amounts falling due after more than one year
20
(773,532)
(3,119,287)
Provisions for liabilities
Deferred tax liability
22
568,536
585,647
(568,536)
(585,647)
Net assets
3,530,169
3,049,252
Capital and reserves
Called up share capital
24
1,101
1,010
Share premium account
164,224
Profit and loss reserves
3,364,844
3,048,242
Total equity
3,530,169
3,049,252
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
28 April 2026
Mr A I Boyle
Director
Company registration number 15097534 (England and Wales)
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
COMPANY BALANCE SHEET
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
29,527
39,370
Investments
15
6,980,479
6,946,274
7,010,006
6,985,644
Current assets
Debtors
18
1,015,528
149,800
Cash at bank and in hand
14,915
868,562
1,030,443
1,018,362
Creditors: amounts falling due within one year
19
(3,685,297)
(7,123,797)
Net current liabilities
(2,654,854)
(6,105,435)
Total assets less current liabilities
4,355,152
880,209
Creditors: amounts falling due after more than one year
20
(23,775)
(825,898)
Net assets
4,331,377
54,311
Capital and reserves
Called up share capital
24
1,101
1,010
Share premium account
164,224
Profit and loss reserves
4,166,052
53,301
Total equity
4,331,377
54,311
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £7,562,751 (2024 - £53,301 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
28 April 2026
Mr A I Boyle
Director
Company registration number 15097534 (England and Wales)
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 25 August 2023
-
Year ended 31 July 2024:
Profit and total comprehensive income
-
-
2,025,268
2,025,268
Issue of share capital
24
1,010
-
1,010
Dividends
11
-
-
1,022,974
1,022,974
Balance at 31 July 2024
1,010
3,048,242
3,049,252
Year ended 31 July 2025:
Profit and total comprehensive income
-
-
3,799,232
3,799,232
Issue of share capital
24
91
164,224
-
164,315
Dividends
11
-
-
(3,450,000)
(3,450,000)
Own shares acquired
-
-
(32,630)
(32,630)
Balance at 31 July 2025
1,101
164,224
3,364,844
3,530,169
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 25 August 2023
-
Year ended 31 July 2024:
Profit and total comprehensive income for the year
-
-
53,301
53,301
Issue of share capital
24
1,010
-
1,010
Balance at 31 July 2024
1,010
53,301
54,311
Year ended 31 July 2025:
Profit and total comprehensive income
-
-
7,562,751
7,562,751
Issue of share capital
24
91
164,224
-
164,315
Dividends
11
-
-
(3,450,000)
(3,450,000)
Balance at 31 July 2025
1,101
164,224
4,166,052
4,331,377
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,379,869
2,714,207
Interest paid
(290,317)
(113,832)
Income taxes paid
(412,088)
(26,245)
Net cash inflow from operating activities
2,677,464
2,574,130
Investing activities
Purchase of intangible assets
-
520,443
Purchase of tangible fixed assets
(603,366)
(5,947,009)
Proceeds from disposal of tangible fixed assets
1,777,667
147,191
Proceeds from disposal of investment property
1,760,532
-
Proceeds from disposal of subsidiaries, net of cash disposed
(39,803)
(1,120,000)
Proceeds from disposal of investments
-
(100)
Repayment of loans
19,253
(19,253)
Interest received
10,955
15,223
Net cash generated from/(used in) investing activities
2,925,238
(6,403,505)
Financing activities
Proceeds from issue of shares
164,315
1,010
Purchase of treasury shares
(32,630)
Repayment of borrowings
(1,800,003)
1,800,003
Repayment of bank loans
(1,519,889)
1,519,889
Payment of finance leases obligations
(145,912)
1,335,624
Dividends paid to equity shareholders
(3,450,000)
1,022,974
Net cash (used in)/generated from financing activities
(6,784,119)
5,679,500
Net (decrease)/increase in cash and cash equivalents
(1,181,417)
1,850,125
Cash and cash equivalents at beginning of year
1,850,125
Cash and cash equivalents at end of year
668,708
1,850,125
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
27
(3,108,046)
6,042,236
Interest paid
(52,979)
(24,301)
Income taxes paid
(25,822)
Net cash (outflow)/inflow from operating activities
(3,186,847)
6,017,935
Investing activities
Purchase of tangible fixed assets
(39,370)
Proceeds from disposal of subsidiaries
(34,205)
(6,946,274)
Interest received
8,287
888
Dividends received
7,450,000
Net cash generated from/(used in) investing activities
7,424,082
(6,984,756)
Financing activities
Proceeds from issue of shares
164,315
1,010
Repayment of borrowings
(1,800,003)
1,800,003
Payment of finance leases obligations
(5,194)
34,370
Dividends paid to equity shareholders
(3,450,000)
-
Net cash (used in)/generated from financing activities
(5,090,882)
1,835,383
Net (decrease)/increase in cash and cash equivalents
(853,647)
868,562
Cash and cash equivalents at beginning of year
868,562
Cash and cash equivalents at end of year
14,915
868,562
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 15 -
1
Accounting policies
Company information
Environmental & Engineering Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 80 Station Parade, Harrogate, North Yorkshire, England, HG1 1HQ.
The group consists of Environmental & Engineering Group Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Environmental & Engineering Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 July 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 16 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 17 -
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Leasehold improvements
10 years straight line
Plant and equipment
10 years straight line and 25% reducing balance
Fixtures and fittings
10 years straight line and 25% reducing balance
Computers
25-33% reducing balance
Motor vehicles
4 years straight line and 10-25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 18 -
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 19 -
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 21 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.19
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 22 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Environmental Services
16,798,141
15,249,859
2025
2024
£
£
Turnover analysed by geographical market
UK
16,798,141
15,249,859
2025
2024
£
£
Other revenue
Interest income
10,955
15,223
Grants received
1,500
-
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
1,139
755
Government grants
(1,500)
-
Fees payable to the group's auditor for the audit of the group's financial statements
9,000
8,500
Depreciation of owned tangible fixed assets
542,099
2,451,408
Profit on disposal of tangible fixed assets
(864,395)
(1,139)
Operating lease charges
58,284
97,662
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 23 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
140
125
1
7
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,825,866
3,776,514
188,184
342,786
Social security costs
533,894
434,208
24,723
41,485
Pension costs
83,200
64,158
1,321
3,174
5,442,960
4,274,880
214,228
387,445
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
167,896
290,327
Company pension contributions to defined contribution schemes
1,321
2,585
169,217
292,912
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
122,688
-
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 24 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
8,080
4,393
Other interest income
2,875
10,830
Total income
10,955
15,223
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
8,080
4,680
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
21,191
16,796
Other finance costs:
Interest on finance leases and hire purchase contracts
161,722
97,036
Other interest
107,404
-
Total finance costs
290,317
113,832
9
Amounts written off investments
2025
2024
£
£
Gain/(loss) on disposal of fixed asset investments
-
(100)
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
543,896
581,611
Adjustments in respect of prior periods
(51,396)
Total current tax
543,896
530,215
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
10
Taxation
2025
2024
£
£
(Continued)
- 25 -
Deferred tax
Origination and reversal of timing differences
(17,111)
250,002
Total tax charge
526,785
780,217
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
4,326,017
2,805,485
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,081,504
701,371
Tax effect of expenses that are not deductible in determining taxable profit
29,141
64,331
Gains not taxable
44,994
Tax effect of utilisation of tax losses not previously recognised
(20,509)
(13,871)
Unutilised tax losses carried forward
(18,770)
(157,116)
Permanent capital allowances in excess of depreciation
(63,979)
(13,104)
Tax relief on share options
(507,941)
Under/(over) provided in prior years
(51,396)
Tax at marginal rate
(544)
Movement in deferred tax provision
(17,111)
250,002
Taxation charge
526,785
780,217
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
3,450,000
-
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 26 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
(520,443)
Amortisation and impairment
At 1 August 2024 and 31 July 2025
Carrying amount
At 31 July 2025
(520,443)
At 31 July 2024
(520,443)
The company had no intangible fixed assets at 31 July 2025 or 31 July 2024.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 27 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 August 2024
828,613
82,844
1,848,268
252,175
82,189
2,598,283
5,692,372
Additions
6,876
66,080
326,240
17,175
186,995
603,366
Disposals
(835,489)
(61,359)
(4,600)
(107,995)
(1,009,443)
At 31 July 2025
148,924
2,113,149
252,175
94,764
2,677,283
5,286,295
Depreciation and impairment
At 1 August 2024
28,994
730,964
171,405
38,445
1,373,015
2,342,823
Depreciation charged in the year
11,953
187,207
19,732
14,798
308,409
542,099
Eliminated in respect of disposals
(35,264)
(2,585)
(58,322)
(96,171)
At 31 July 2025
40,947
882,907
191,137
50,658
1,623,102
2,788,751
Carrying amount
At 31 July 2025
107,977
1,230,242
61,038
44,106
1,054,181
2,497,544
At 31 July 2024
828,613
53,850
1,117,304
80,770
43,744
1,225,268
3,349,549
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 28 -
Company
Motor vehicles
£
Cost
At 1 August 2024 and 31 July 2025
39,370
Depreciation and impairment
At 1 August 2024
Depreciation charged in the year
9,843
At 31 July 2025
9,843
Carrying amount
At 31 July 2025
29,527
At 31 July 2024
39,370
14
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 August 2024 and 31 July 2025
1,760,532
-
Disposals
(1,760,532)
-
At 31 July 2025
-
-
The valuation of the investment properties have been arrived at on the basis of the initial purchase cost. It was concluded that the purchase price was still an accurate representation of the market value.
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
1,159,803
1,120,000
6,980,479
6,946,274
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
15
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Group
Shares in subsidiaries
£
Cost or valuation
At 1 August 2024
1,120,000
Additions
39,803
At 31 July 2025
1,159,803
Carrying amount
At 31 July 2025
1,159,803
At 31 July 2024
1,120,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 August 2024
6,946,274
Additions
34,205
At 31 July 2025
6,980,479
Carrying amount
At 31 July 2025
6,980,479
At 31 July 2024
6,946,274
16
Subsidiaries
Details of the company's subsidiaries at 31 July 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Marlin Holdings Limited
United Kingdom
Ordinary
100.00
Marlin Environmental Services Limited
United Kingdom
Ordinary
100.00
Dynamic Drainage Ltd.
United Kingdom
Ordinary
100.00
Yellowstone Environmental Solutions Ltd
United Kingdom
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
16
Subsidiaries
(Continued)
- 30 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Marlin Holdings Limited
93,396
2,618,827
Marlin Environmental Services Limited
4,740,512
2,155,894
Dynamic Drainage Ltd.
5,867
69,822
Yellowstone Environmental Solutions Ltd
1,825,736
921,938
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
300,383
-
-
-
Finished goods and goods for resale
148,658
145,154
449,041
145,154
-
-
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,724,997
2,263,375
18,000
144,000
Corporation tax recoverable
1,357,475
53,636
Amounts owed by group undertakings
770,794
Other debtors
321,236
50,098
146,847
Prepayments and accrued income
165,095
119,580
79,887
5,800
4,568,803
2,486,689
1,015,528
149,800
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 31 -
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
21
135,367
Obligations under finance leases
326,533
311,212
5,401
8,472
Other borrowings
21
1,000,003
1,000,003
Trade creditors
909,508
938,279
115,411
17,121
Amounts owed to group undertakings
3,461,314
5,961,058
Corporation tax payable
1,657,608
221,961
25,822
Other taxation and social security
661,954
465,553
26,376
36,572
Other creditors
41,653
116,765
7,205
28,799
Accruals and deferred income
353,963
248,280
69,590
45,950
3,951,219
3,437,420
3,685,297
7,123,797
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
1,384,522
Obligations under finance leases
773,532
934,765
23,775
25,898
Other borrowings
21
800,000
800,000
773,532
3,119,287
23,775
825,898
21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,519,889
Other loans
1,800,003
1,800,003
-
3,319,892
-
1,800,003
Payable within one year
1,135,370
1,000,003
Payable after one year
2,184,522
800,000
The long-term loans are secured by fixed charges over the investment properties and assets within the group companies.
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 32 -
22
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
568,536
585,647
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 August 2024
585,647
-
Credit to profit or loss
(17,111)
-
Liability at 31 July 2025
568,536
-
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
83,200
64,158
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
48,980
48,000
490
480
Ordinary B shares of 1p each
52,000
52,000
520
520
Ordinary C shares of 1p each
1,100
1,000
11
10
Ordinary O shares of 1p each
8,000
-
80
-
110,080
101,000
1,101
1,010
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 33 -
25
Controlling party
On 31 July 2025 the group was sold to Adler & Allan Limited and therefore became the ultimate controlling party from this date.
26
Cash generated from group operations
2025
2024
£
£
Profit after taxation
3,799,231
2,025,268
Adjustments for:
Taxation charged
526,785
780,217
Finance costs
290,317
113,832
Investment income
(10,955)
(15,223)
Gain on disposal of tangible fixed assets
(864,395)
(1,139)
Depreciation and impairment of tangible fixed assets
542,099
636,308
(Gain)/loss on sale of investments
-
100
Movements in working capital:
Increase in stocks
(303,887)
(145,154)
Increase in debtors
(797,527)
(2,448,879)
Increase in creditors
198,201
1,768,877
Cash generated from operations
3,379,869
2,714,207
27
Cash (absorbed by)/generated from operations - company
2025
2024
£
£
Profit after taxation
7,562,751
53,301
Adjustments for:
Taxation charged
25,822
Finance costs
52,979
24,301
Investment income
(7,458,287)
(888)
Depreciation and impairment of tangible fixed assets
9,843
-
Movements in working capital:
Increase in debtors
(865,728)
(149,800)
(Decrease)/increase in creditors
(2,409,604)
6,089,500
Cash (absorbed by)/generated from operations
(3,108,046)
6,042,236
ENVIRONMENTAL & ENGINEERING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 34 -
28
Analysis of changes in net debt - group
1 August 2024
Cash flows
31 July 2025
£
£
£
Cash at bank and in hand
1,850,125
(1,181,417)
668,708
Borrowings excluding overdrafts
(3,319,892)
3,319,892
-
Obligations under finance leases
(1,245,977)
145,912
(1,100,065)
(2,715,744)
2,284,387
(431,357)
29
Analysis of changes in net debt - company
1 August 2024
Cash flows
31 July 2025
£
£
£
Cash at bank and in hand
868,562
(853,647)
14,915
Borrowings excluding overdrafts
(1,800,003)
1,800,003
-
Obligations under finance leases
(34,370)
5,194
(29,176)
(965,811)
951,550
(14,261)
2025-07-312024-08-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr S CunninghamMr J A NenoMr R J LempaMr R NenoMr D J CoenMr A I BoyleMr H V Pedersenfalse15097534bus:Consolidated2024-08-012025-07-31150975342024-08-012025-07-3115097534bus:Director62024-08-012025-07-3115097534bus:Director72024-08-012025-07-3115097534bus:Director12024-08-012025-07-3115097534bus:Director22024-08-012025-07-3115097534bus:Director32024-08-012025-07-3115097534bus:Director42024-08-012025-07-3115097534bus:Director52024-08-012025-07-3115097534bus:RegisteredOffice2024-08-012025-07-31150975342025-07-3115097534bus:Consolidated2025-07-3115097534bus:Consolidated2023-08-252024-07-31150975342023-08-252024-07-3115097534core:Goodwillbus:Consolidated2025-07-3115097534core:Goodwillbus:Consolidated2024-07-3115097534bus:Consolidated2024-07-31150975342024-07-3115097534core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-07-3115097534core:LeaseholdImprovementsbus:Consolidated2025-07-3115097534core:PlantMachinerybus:Consolidated2025-07-3115097534core:FurnitureFittingsbus:Consolidated2025-07-3115097534core:ComputerEquipmentbus:Consolidated2025-07-3115097534core:MotorVehiclesbus:Consolidated2025-07-3115097534core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-07-3115097534core:LeaseholdImprovementsbus:Consolidated2024-07-3115097534core:PlantMachinerybus:Consolidated2024-07-3115097534core:FurnitureFittingsbus:Consolidated2024-07-3115097534core:ComputerEquipmentbus:Consolidated2024-07-3115097534core:MotorVehiclesbus:Consolidated2024-07-3115097534core:MotorVehicles2025-07-3115097534core:MotorVehicles2024-07-3115097534core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-07-3115097534core:CurrentFinancialInstrumentsbus:Consolidated2024-07-3115097534core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-07-3115097534core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3115097534core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3115097534core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3115097534core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3115097534core:ShareCapitalbus:Consolidated2025-07-3115097534core:ShareCapitalbus:Consolidated2024-07-3115097534core:SharePremiumbus:Consolidated2025-07-3115097534core:SharePremiumbus:Consolidated2024-07-3115097534core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-07-3115097534core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-07-3115097534core:ShareCapital2025-07-3115097534core:ShareCapital2024-07-3115097534core:SharePremium2025-07-3115097534core:SharePremium2024-07-3115097534core:RetainedEarningsAccumulatedLosses2025-07-3115097534core:RetainedEarningsAccumulatedLosses2024-07-3115097534core:ShareCapitalbus:Consolidated2023-08-2415097534core:SharePremiumbus:Consolidated2023-08-24150975342023-08-2415097534core:ShareCapital2023-08-2415097534core:SharePremium2023-08-2415097534core:RetainedEarningsAccumulatedLosses2023-08-2415097534core:ShareCapitalbus:Consolidated2023-08-252024-07-3115097534core:SharePremiumbus:Consolidated2023-08-252024-07-3115097534core:ShareCapitalbus:Consolidated2024-08-012025-07-3115097534core:SharePremiumbus:Consolidated2024-08-012025-07-3115097534core:ShareCapital2023-08-252024-07-3115097534core:SharePremium2023-08-252024-07-3115097534core:ShareCapital2024-08-012025-07-3115097534core:SharePremium2024-08-012025-07-3115097534bus:Consolidated2023-08-2415097534core:Goodwill2024-08-012025-07-3115097534core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-3115097534core:LeaseholdImprovements2024-08-012025-07-3115097534core:PlantMachinery2024-08-012025-07-3115097534core:FurnitureFittings2024-08-012025-07-3115097534core:ComputerEquipment2024-08-012025-07-3115097534core:MotorVehicles2024-08-012025-07-3115097534core:UKTaxbus:Consolidated2024-08-012025-07-3115097534core:UKTaxbus:Consolidated2023-08-252024-07-3115097534bus:Consolidated12024-08-012025-07-3115097534bus:Consolidated12023-08-252024-07-3115097534bus:Consolidated22024-08-012025-07-3115097534bus:Consolidated22023-08-252024-07-3115097534bus:Consolidated32024-08-012025-07-3115097534bus:Consolidated32023-08-252024-07-3115097534bus:Consolidated42024-08-012025-07-3115097534bus:Consolidated42023-08-252024-07-3115097534core:Goodwillbus:Consolidated2024-07-3115097534core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-07-3115097534core:LeaseholdImprovementsbus:Consolidated2024-07-3115097534core:PlantMachinerybus:Consolidated2024-07-3115097534core:FurnitureFittingsbus:Consolidated2024-07-3115097534core:ComputerEquipmentbus:Consolidated2024-07-3115097534core:MotorVehiclesbus:Consolidated2024-07-3115097534bus:Consolidated2024-07-3115097534core:MotorVehicles2024-07-3115097534core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-08-012025-07-3115097534core:LeaseholdImprovementsbus:Consolidated2024-08-012025-07-3115097534core:PlantMachinerybus:Consolidated2024-08-012025-07-3115097534core:FurnitureFittingsbus:Consolidated2024-08-012025-07-3115097534core:ComputerEquipmentbus:Consolidated2024-08-012025-07-3115097534core:MotorVehiclesbus:Consolidated2024-08-012025-07-3115097534core:Subsidiary12024-08-012025-07-3115097534core:Subsidiary22024-08-012025-07-3115097534core:Subsidiary32024-08-012025-07-3115097534core:Subsidiary42024-08-012025-07-3115097534core:Subsidiary112024-08-012025-07-3115097534core:Subsidiary222024-08-012025-07-3115097534core:Subsidiary332024-08-012025-07-3115097534core:Subsidiary442024-08-012025-07-3115097534core:Subsidiary12025-07-3115097534core:Subsidiary22025-07-3115097534core:Subsidiary32025-07-3115097534core:Subsidiary42025-07-3115097534core:CurrentFinancialInstrumentsbus:Consolidated2025-07-3115097534core:CurrentFinancialInstruments2025-07-3115097534core:CurrentFinancialInstruments2024-07-3115097534core:CurrentFinancialInstrumentsbus:Consolidated12025-07-3115097534core:CurrentFinancialInstrumentsbus:Consolidated12024-07-3115097534core:CurrentFinancialInstruments22025-07-3115097534core:CurrentFinancialInstruments22024-07-3115097534core:WithinOneYearbus:Consolidated2025-07-3115097534core:WithinOneYearbus:Consolidated2024-07-3115097534core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-07-3115097534core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-07-3115097534core:Non-currentFinancialInstrumentsbus:Consolidated2025-07-3115097534core:Non-currentFinancialInstrumentsbus:Consolidated2024-07-3115097534core:Non-currentFinancialInstruments2025-07-3115097534core:Non-currentFinancialInstruments2024-07-3115097534bus:PrivateLimitedCompanyLtd2024-08-012025-07-3115097534bus:FRS1022024-08-012025-07-3115097534bus:Audited2024-08-012025-07-3115097534bus:ConsolidatedGroupCompanyAccounts2024-08-012025-07-3115097534bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP