Company registration number 15494796 (England and Wales)
UPVEST SECURITIES LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
UPVEST SECURITIES LTD
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6
Independent auditor's report
7 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 23
UPVEST SECURITIES LTD
COMPANY INFORMATION
Directors
Mr T Auferoth
Ms S Swil
(Appointed 1 September 2025)
Ms P Patel
(Appointed 1 December 2025)
Company number
15494796
Registered office
44-46 New Inn Yard
London
United Kingdom
EC2A 3EY
Auditor
Azets Audit Services
Regis House
45 King William Street
London
EC4R 9AN
Accountant
Goodman Jones LLP
1st Floor Arthur Stanley House
40-50 Tottenham Street
London
United Kingdom
W1T 4RN
UPVEST SECURITIES LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
1. Principal activities
Upvest Securities Ltd is authorised and regulated by the Financial Conduct Authority (“FCA”) and has been permitted to carry out investment business in the United Kingdom since October 2024.
The Company commenced actively trading during the period, operating as a financial infrastructure provider supporting UK-based fintechs, banks, brokers and wealth managers in delivering investment products & services to end customers. The Company offers two products - the General Investment Account and ISAs – and associated services.
The Company’s core activity is the provision of regulated investment services supported by proprietary, scalable and modular technology infrastructure.
Review of the business
2. Business Model and Strategy
2.1 Business Models
The Company operates under two distinct legal and operational models:
Model A – B2B The Company provides investment services to authorised investment firms, which in turn deliver services to their own retail clients. Under this model, the Company is a direct contractual counterparty to investment services vis-vis the authorised investment firm. Software services related to API and platform are provided directly by another entity within the Company’s Group, Upvest GmbH. Together Upvest provides a complete B2B infrastructure solution.
Model B – B2B2C The Company provides investment services directly to the retail clients of the Company’s B2B clients, working in cooperation with authorised investment firms engaged in custody and execution services. Similarly, software services related to API and platform are provided directly by another entity within the Company’s Group, Upvest GmbH.
These models allow the Company to serve a broad range of partners whilst allowing flexibility to meet the particular needs of a range of B2B financial service firms to ensure high quality service delivery and regulatory compliance.
2.2 Strategic Positioning
The Company differentiates itself through:
● A scalable, modular and cloud-first technology architecture with best in class security
● API-driven integration capabilities
● Automation-led operational efficiencies
● Client-centric service design
● Competitive pricing enabled through infrastructure efficiencies
The long-term strategy is to position the Company as a leading embedded investment infrastructure provider within the UK market, supporting financial institutions in enhancing pricing transparency, accessibility and investment inclusion for retail consumers.
2.3 Strategic Priorities
Looking forward, the Board has identified the following priorities:
UPVEST SECURITIES LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1. Client Acquisition and Revenue Scaling Expansion of B2B partnerships and onboarding of additional B2B clients.
2. Product Enhancement Continued investment in technology with product expansion including but not limited to increasing the asset universe offering and account tax wrappers.
3. Regulatory Excellence Strengthening compliance & governance frameworks in line with evolving FCA requirements, including Consumer Duty obligations.
4. Operational Efficiency Leveraging automation to reduce marginal servicing costs and enhance scalability.
5. Capital and Liquidity Management Maintaining a prudent liquidity buffer and ensuring ongoing compliance with regulatory capital requirements.
The Directors believe the Company is well positioned for sustainable long-term growth within the UK financial infrastructure ecosystem.
3. Review of Business Performance
3.1 Financial Performance
For the year ended 31 December 2025, the Company reported a Loss before taxation of £2,615,751 (2024:£918,759).
The increase in losses compared to the prior period primarily reflects full-year operational and staffing costs following FCA authorisation, continued investment in technology infrastructure, regulatory compliance and governance framework establishment and early-stage client acquisition and onboarding costs.
The Company remains in a planned investment phase consistent with its strategic growth objectives.
3.2 Financial Position
The Company maintains a highly liquid balance sheet, with assets predominantly comprising cash at bank. Capital adequacy is monitored regularly to ensure ongoing compliance with FCA regulatory capital requirements.
Regulatory capital requirements were met at all times during the financial year.
4. Principal risks and uncertainties
The Board recognises that effective risk management is fundamental to the Company’s long-term success. The key principal risks and uncertainties are summarised below.
4.1 Operational Risk
Operational risk arises from internal processes, systems, human error or external events.
Key areas include:
● Client money handling
● Trade, payment and settlement processing
● IT systems resilience
● Cybersecurity
● Third-party service providers
UPVEST SECURITIES LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Mitigation measures include:
● Clearly documented internal policies and procedures
● Segregation of duties and governance oversight
● Business continuity and disaster recovery planning
● Ongoing operations monitoring and control completion
● Periodic internal control reviews
4.2 Liquidity Risk
Liquidity risk is the risk that the Company may not meet its financial obligations as they fall due. Mitigation measures include:
● Internal liquidity forecasting and monitoring
● Maintenance of a predominantly cash-based asset structure
● Board oversight of capital adequacy
● Regular Internal Capital Adequacy and Risk Assessment (ICARA)reviews
The Company maintained sufficient liquidity throughout the year.
4.3 Regulatory Risk
As an FCA-regulated entity, the Company is subject to extensive regulatory requirements.
Risks include:
● Regulatory changes that negatively impact the business model or strategy
● Reporting failures
● Regulatory and compliance breaches
● Conduct risk exposure
Mitigation measures include:
● Horizon scanning and regular forum updates
● Timely regulatory reporting
● Ongoing staff training and regulatory updates
● Board-level oversight of regulatory matters
4.4 Technology and Cyber Risk
Given the Company’s cloud-first and API-driven model, technology resilience and cybersecurity remain critical.
Mitigation includes:
● Cloud infrastructure redundancy
● Information security policies
● Access controls and encryption
● Third-party vendor risk assessments
● Incident response planning and established BCM policies and processes
4.5 Going Concern
The Directors have prepared financial forecasts and cash flow projections and have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis. The company however, is reliant upon the ongoing support of the parent company given the investment phase the company is in, and it is anticipated future losses will also need to be financed.
UPVEST SECURITIES LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Subsequent to the reporting date, a military conflict broke out in the Middle East on 28 February 2026. This is considered a non-adjusting event for the purposes of these financial statements. The geopolitical developments have led to turbulence in the capital markets, which may influence the trading behaviour of our customers and thus our future transaction revenues. Due to the high dynamics and volatility of the situation, it is not possible to provide a reliable quantitative estimate of the financial impact on the Company at this stage.
5.Section 172 Report
In accordance with Section 172 of the Companies Act 2006, Directors must act in the way they consider, in good faith, most likely to promote the success of the Company for the benefit of its members as a whole, while having regard to:
● The likely long-term consequences of decisions
● The interests of employees
● Relationships with suppliers, customers and partners
● The impact of operations on the community and environment
● The desirability of maintaining a reputation for high standards of business conduct
5.1 Long-Term Decision Making
The Board’s strategic decisions during the year focused on long-term platform scalability, regulatory robustness and sustainable growth rather than short-term profitability.
Investment in technology, governance and compliance reflects this long-term orientation.
5.2 Employees
Although the Company remains in its early growth stage, it recognises that attracting and retaining skilled personnel is essential. The Company promotes a culture of integrity and accountability, equality, diversity and inclusion and professional development and regulatory competence.
5.3 Customers and Business Partners
The Company maintains transparent and collaborative relationships with its B2B clients and service providers.
Key priorities include:
● Fair pricing structures
● Service reliability
● Transparent contractual arrangements
● Strong service level monitoring
● Alignment on regulatory compliance
5.4 Regulatory and Conduct Standards
Maintaining high standards of business conduct is central to the Company’s operations.
The Board promotes:
● Ethical behaviour
● Clear ownership & accountability structures
● Compliance with FCA rules and Consumer Duty obligations
● Strong governance frameworks
The Directors believe that responsible governance enhances stakeholder trust and supports long-term enterprise value.
UPVEST SECURITIES LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
6. Future Developments
The Company expects continued investment in:
1) Technology infrastructure including the development of new product and account types for e.g. Self-Invested Personal Pensions
2) Automation capabilities
3) Client acquisition
4) Regulatory resilience
While short-term profitability may remain impacted by strategic investment, the Board anticipates operational leverage as client volumes scale.
This Strategic Report was approved by the Board of Directors and signed on its behalf.
Mr T Auferoth
Director
27 April 2026
UPVEST SECURITIES LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company is the provision of investment and securities services.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr T Auferoth
Dr Khanh Dang Ngo
(Resigned 30 November 2025)
Ms S Swil
(Appointed 1 September 2025)
Ms P Patel
(Appointed 1 December 2025)
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr T Auferoth
Director
27 April 2026
UPVEST SECURITIES LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UPVEST SECURITIES LTD
- 7 -
Opinion
We have audited the financial statements of Upvest Securities Ltd (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
UPVEST SECURITIES LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UPVEST SECURITIES LTD (CONTINUED)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations related to industry sector regulations and unethical and prohibited business practices, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and UK Tax Legislation. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls). Appropriate audit procedures in response to these risks were carried out. These procedures included:
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;
Reading minutes of meetings of those charged with governance;
Obtaining and reading correspondence from legal and regulatory bodies including HMRC;
Identifying and testing journal entries;
UPVEST SECURITIES LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UPVEST SECURITIES LTD (CONTINUED)
- 9 -
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members; and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in the audit procedures described above. The further removed instances of noncompliance are with laws and regulations from the events and transactions reflected in the financial statements, the less likely we are to become aware of them. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Alain de Braekeleer (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Regis House
45 King William Street
London
EC4R 9AN
27 April 2026
UPVEST SECURITIES LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Year ended
Period ended
31 December
31 December
2025
2024
Notes
£
£
Turnover
3
44,915
-
Cost of sales
(11,141)
Gross profit
33,774
-
Administrative expenses
(3,788,770)
(918,762)
Other operating income
4
1,133,296
3
Operating loss
5
(2,621,700)
(918,759)
Interest receivable and similar income
9
5,949
Loss before taxation
(2,615,751)
(918,759)
Tax on loss
10
Loss for the financial year
(2,615,751)
(918,759)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
UPVEST SECURITIES LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Year ended
Period ended
31 December
31 December
2025
2024
£
£
Loss for the year
(2,615,751)
(918,759)
Other comprehensive income
-
-
Total comprehensive income for the year
(2,615,751)
(918,759)
UPVEST SECURITIES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
7,157
Current assets
Debtors
13
1,637,059
37,759
Investments
14
477
Cash at bank and in hand
15
5,246,507
4,941,463
6,884,043
4,979,222
Creditors: amounts falling due within one year
16
(1,105,048)
(749,261)
Net current assets
5,778,995
4,229,961
Total assets less current liabilities
5,786,152
4,229,961
Creditors: amounts falling due after more than one year
17
(171,942)
Net assets
5,614,210
4,229,961
Capital and reserves
Called up share capital
19
9,148,720
5,148,720
Profit and loss reserves
(3,534,510)
(918,759)
Total equity
5,614,210
4,229,961
The financial statements were approved by the board of directors and authorised for issue on 27 April 2026 and are signed on its behalf by:
Mr T Auferoth
Director
Company registration number 15494796 (England and Wales)
UPVEST SECURITIES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 16 February 2024
-
Period ended 31 December 2024:
Loss and total comprehensive income
-
(918,759)
(918,759)
Issue of share capital
19
5,148,720
-
5,148,720
Balance at 31 December 2024
5,148,720
(918,759)
4,229,961
Year ended 31 December 2025:
Loss and total comprehensive income
-
(2,615,751)
(2,615,751)
Issue of share capital
19
4,000,000
-
4,000,000
Balance at 31 December 2025
9,148,720
(3,534,510)
5,614,210
UPVEST SECURITIES LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Year ended
Period ended
31 December 2025
31 December 2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
22
(3,690,829)
(207,257)
Investing activities
Purchase of tangible fixed assets
(9,599)
Proceeds from disposal of investments
(477)
Interest received
5,949
Net cash used in investing activities
(4,127)
-
Financing activities
Proceeds from issue of shares
4,000,000
5,148,720
Net cash generated from financing activities
4,000,000
5,148,720
Net increase in cash and cash equivalents
305,044
4,941,463
Cash and cash equivalents at beginning of year
4,941,463
Cash and cash equivalents at end of year
5,246,507
4,941,463
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
Upvest Securities Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 44-46 New Inn Yard, London, United Kingdom, EC2A 3EY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Upvest GmbH. These consolidated financial statements are available from its registered office.
1.2
Going concern
Continued operations are reliant on support from the trueparent undertaking, Upvest GmbH, which will continue to provide the necessary financial support to enable the company to continue its operations for at least twelve months from the date of approval of these financial statements. This support includes ensuring that the company has sufficient funds to meet its liabilities as they fall due and providing additional funds if required.
Based on this assurance and after making appropriate enquiries, the directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Fair value measurement of financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. The Directors do not consider there to be any key judgements or sources of estimation uncertainty in these financial statements.
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Services income
44,915
-
2025
2024
£
£
Other revenue
Interest income
5,949
-
4
Other income
Included in other income, is an amount of £1,091,564 (2024: £Nil) received in the year is related to management charges received from the parent company Upvest GmbH.
5
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Exchange losses
17,626
26
Fees payable to the company's auditor for the audit of the company's financial statements
17,000
9,500
Depreciation of tangible fixed assets
2,442
-
Operating lease charges
259,703
25,924
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,000
9,500
7
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
10
3
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Employees
(Continued)
- 19 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,331,444
79,597
Social security costs
169,706
10,193
Pension costs
34,867
2,375
1,536,017
92,165
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
413,833
27,778
Company pension contributions to defined contribution schemes
11,415
-
425,248
27,778
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
213,833
-
Company pension contributions to defined contribution schemes
6,415
-
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
5,949
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
10
Taxation
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(2,615,751)
(918,759)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(653,938)
(229,690)
Effects of:
Unutilised tax losses carried forward
653,938
229,690
Taxation charge in the financial statements
-
-
11
Tangible fixed assets
Computers
£
Cost
At 1 January 2025
Additions
9,599
At 31 December 2025
9,599
Depreciation and impairment
At 1 January 2025
Depreciation charged in the year
2,442
At 31 December 2025
2,442
Carrying amount
At 31 December 2025
7,157
At 31 December 2024
12
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
477
-
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
31,682
10
Amounts owed by group undertakings
1,085,663
Other debtors
290,378
15,485
Prepayments and accrued income
57,395
22,264
1,465,118
37,759
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
171,941
Total debtors
1,637,059
37,759
14
Current asset investments
2025
2024
£
£
Unlisted investments
477
15
Cash and cash equivalents
Cash and cash equivalents represent funds available to the Company for operational purposes. This amounted to £4,989,717 as at 31 December 2025 (2024: £4,941,463).
Cash and cash equivalents held for customers represent cash held to fund customer liabilities. This amounted to £256,790 as at 31 December 2025 (2024: £NIL). The Company maintains a corresponding liability in connection with these amounts that is included in other creditors in the balance sheet.
16
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
33,796
16,961
Amounts owed to group undertakings
399,114
579,612
Taxation and social security
108,926
126,292
Other creditors
286,780
1,896
Accruals and deferred income
276,432
24,500
1,105,048
749,261
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
17
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
171,942
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
34,867
2,375
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
9,148,720
5,148,720
9,148,720
5,148,720
During the year, the Company issued 4,000,000 ordinary shares of £1 each, fully paid on allotment, for cash consideration.
20
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
53,655
21,366
53,655
21,366
21
Related party transactions
Transactions with related parties
Transactions and balances between group entities have been eliminated on consolidation and, in accordance with FRS 102, are not disclosed as related party transactions in these financial statements.
UPVEST SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
22
Cash absorbed by operations
2025
2024
£
£
Loss after taxation
(2,615,751)
(918,759)
Adjustments for:
Investment income
(5,949)
Depreciation and impairment of tangible fixed assets
2,442
Movements in working capital:
Increase in debtors
(1,599,300)
(37,759)
Increase in creditors
527,729
749,261
Cash absorbed by operations
(3,690,829)
(207,257)
23
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
4,941,463
305,044
5,246,507
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr T AuferothDr Khanh Dang NgoMs S SwilMs P Patel154947962025-01-012025-12-3115494796bus:Director12025-01-012025-12-3115494796bus:Director32025-01-012025-12-3115494796bus:Director42025-01-012025-12-3115494796bus:Director22025-01-012025-12-3115494796bus:RegisteredOffice2025-01-012025-12-31154947962025-12-31154947962024-02-162024-12-3115494796core:RetainedEarningsAccumulatedLosses2024-02-162024-12-3115494796core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31154947962024-12-3115494796core:ComputerEquipment2025-12-3115494796core:ComputerEquipment2024-12-3115494796core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3115494796core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115494796core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3115494796core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3115494796core:ShareCapital2025-12-3115494796core:ShareCapital2024-12-3115494796core:RetainedEarningsAccumulatedLosses2025-12-3115494796core:RetainedEarningsAccumulatedLosses2024-12-3115494796core:ShareCapital2024-02-1515494796core:RetainedEarningsAccumulatedLosses2024-02-1515494796core:ShareCapitalOrdinaryShareClass12025-12-3115494796core:ShareCapitalOrdinaryShareClass12024-12-3115494796core:ShareCapital2024-02-162024-12-3115494796core:ShareCapital2025-01-012025-12-31154947962024-12-31154947962024-02-1515494796core:ComputerEquipment2025-01-012025-12-3115494796core:UKTax2025-01-012025-12-3115494796core:UKTax2024-02-162024-12-3115494796core:ComputerEquipment2024-12-3115494796core:CurrentFinancialInstruments2025-12-3115494796core:CurrentFinancialInstruments2024-12-3115494796core:Non-currentFinancialInstruments2025-12-3115494796core:Non-currentFinancialInstruments2024-12-3115494796core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-12-3115494796core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3115494796core:Non-currentFinancialInstruments12025-12-3115494796core:Non-currentFinancialInstruments12024-12-3115494796bus:OrdinaryShareClass12025-01-012025-12-3115494796bus:OrdinaryShareClass12025-12-3115494796bus:OrdinaryShareClass12024-12-3115494796core:WithinOneYear2024-12-3115494796bus:PrivateLimitedCompanyLtd2025-01-012025-12-3115494796bus:FRS1022025-01-012025-12-3115494796bus:Audited2025-01-012025-12-3115494796bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP