Company registration number 15762908 (England and Wales)
WILLOWS PARKS ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD 05 JUNE 2024 TO 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WILLOWS PARKS ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
WILLOWS PARKS ESTATES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
Notes
£
£
Fixed assets
Tangible assets
3
10,769,636
Current assets
Stocks
10,000
Debtors
4
19,275
Cash at bank and in hand
56,638
85,913
Creditors: amounts falling due within one year
5
(10,789,622)
Net current liabilities
(10,703,709)
Net assets
65,927
Capital and reserves
Called up share capital
6
100
Profit and loss reserves
65,827
Total equity
65,927

For the financial period ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 April 2026 and are signed on its behalf by:
F Doe
Director
Company registration number 15762908 (England and Wales)
WILLOWS PARKS ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Willows Parks Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.

1.1
Reporting period

This is the first time the company has presented its financial statements since its incorporation and hence the financial statements presented are for a period of less than twelve months but no comparatives.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Turnover represents amounts receivable from rental income, pitch fees, sales of mobile homes, houses, commissions and utilities recharged net of VAT. Sales of houses taken on part exchange are also recognised in turnover on completion.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Computer equipment
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

WILLOWS PARKS ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stock consists of houses taken in part exchange, bases, cabins, shop stock and plant.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WILLOWS PARKS ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
Total
2
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 5 June 2024
-
0
-
0
-
0
Additions
10,764,922
4,794
10,769,716
At 31 March 2025
10,764,922
4,794
10,769,716
Depreciation and impairment
At 5 June 2024
-
0
-
0
-
0
Depreciation charged in the period
-
0
80
80
At 31 March 2025
-
0
80
80
Carrying amount
At 31 March 2025
10,764,922
4,714
10,769,636
4
Debtors
2025
Amounts falling due within one year:
£
Trade debtors
16,662
Amounts owed by group undertakings
100
Other debtors
2,513
19,275
WILLOWS PARKS ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
£
Trade creditors
5,831
Amounts owed to group undertakings
98,000
Corporation tax
20,663
Other creditors
10,665,128
10,789,622
6
Called up share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
100
100

On incorporation, the company issued 100 Ordinary shares of £1 each, fully paid in cash.

7
Related party transactions

Included in other creditors at the balance sheet date is an amount of £7,599,283 owed to companies controlled by the directors.

8
Parent company

The company's immediate and ultimate parent undertaking is Sines Parks Holdings Limited, whose registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.

2025-03-312024-06-05falsefalsefalse25 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityE A SinesMr F Doe157629082024-06-052025-03-31157629082025-03-3115762908core:LandBuildings2025-03-3115762908core:OtherPropertyPlantEquipment2025-03-3115762908core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3115762908core:CurrentFinancialInstruments2025-03-3115762908core:ShareCapital2025-03-3115762908core:RetainedEarningsAccumulatedLosses2025-03-3115762908core:ShareCapitalOrdinaryShareClass12025-03-3115762908bus:Director22024-06-052025-03-3115762908core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-052025-03-3115762908core:ComputerEquipment2024-06-052025-03-3115762908core:LandBuildings2024-06-0415762908core:OtherPropertyPlantEquipment2024-06-04157629082024-06-0415762908core:LandBuildings2024-06-052025-03-3115762908core:OtherPropertyPlantEquipment2024-06-052025-03-3115762908bus:OrdinaryShareClass12024-06-052025-03-3115762908bus:OrdinaryShareClass12025-03-3115762908bus:PrivateLimitedCompanyLtd2024-06-052025-03-3115762908bus:SmallCompaniesRegimeForAccounts2024-06-052025-03-3115762908bus:FRS1022024-06-052025-03-3115762908bus:AuditExemptWithAccountantsReport2024-06-052025-03-3115762908bus:Director12024-06-052025-03-3115762908bus:FullAccounts2024-06-052025-03-31xbrli:purexbrli:sharesiso4217:GBP