Company registration number 15822071 (England and Wales)
MAGWICH UK LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MAGWICH UK LIMITED
COMPANY INFORMATION
Directors
Mr Oren Kaplan
(Appointed 5 July 2024)
Mr Alan Berkley
(Appointed 15 August 2024)
Company number
15822071
Registered office
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
Auditor
Xeinadin Audit Limited
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
MAGWICH UK LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
MAGWICH UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
Notes
£
£
Fixed assets
Investment property
5
12,171,043
Investments
6
16,585,008
28,756,051
Current assets
Debtors
7
823,530
Cash at bank and in hand
295,350
1,118,880
Creditors: amounts falling due within one year
8
(899,334)
Net current assets
219,546
Total assets less current liabilities
28,975,597
Provisions for liabilities
9
(159,120)
Net assets
28,816,477
Capital and reserves
Called up share capital
10
283,775
Share premium account
28,083,924
Profit and loss reserves
448,778
Total equity
28,816,477
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 April 2026 and are signed on its behalf by:
Mr Oren Kaplan
Director
Company registration number 15822071 (England and Wales)
MAGWICH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Magwich UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Technology Park, Colindeep Lane, Colindale, London, United Kingdom, NW9 6BX.
1.1
Reporting period
As the company was incorporated on 5 July 2024, the accounting statements for the period to 31 December 2025 have been prepared.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents the fair value of consideration received or receivable in respect of rental and service charge income from investment properties, excluding value added tax.
Rental income from operating leases (net of any incentives given to the lessees) is recognised on a straight-line basis over the lease term.
The company acts as a principal in respect of service charges. Service charge income is recognised in the period in which the company provides the related services and incurs the corresponding property operating costs.
1.5
Investment property
Investment property, which is held for investment purposes, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
MAGWICH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Investments in unquoted convertible loan notes issued by subsidiary undertakings are classified as complex financial instruments and are measured at fair value through profit or loss.
As there is no active market for these instruments, their fair value at the balance sheet date has been determined by the directors using a valuation technique. The directors have used a probability-weighted expected return method, which estimates the fair value based on the likelihood of the loans being redeemed via external refinancing versus the likelihood of the debt being converted into subsidiary equity. The valuation is inherently linked to the underlying open market value of the investment properties held by the subsidiaries.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
MAGWICH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
MAGWICH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Investment property valuations
The fair value of investment property is reassessed by the directors on an annual basis and formally valued as required. The formal valuations are provided by independent valuers who are members of RICS. Each independent valuer has the relevant professional expertise and experience in the location of the property being valued as well as the industry.
Fair value of convertible loan notes
The fair value of the convertible loan notes is reassessed by the directors on an annual basis using a probability-weighted expected return method, which estimates the fair value based on the likelihood of the loans being redeemed via external refinancing versus the likelihood of the debt being converted into subsidiary equity. The valuation is inherently linked to the underlying open market value of the investment properties held by the subsidiaries.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
Number
Total
1
4
Taxation
2025
£
Deferred tax
Origination and reversal of timing differences
159,120
MAGWICH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
4
Taxation
(Continued)
- 6 -
The actual charge for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:
2025
£
Profit before taxation
607,898
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
151,975
Tax effect of expenses that are not deductible in determining taxable profit
4,020
Unutilised tax losses carried forward
96,593
Other permanent differences
3,125
Fixed asset timing differences
(255,817)
Short term timing differences
104
Movement in deferred tax for the year
159,120
Taxation charge for the period
159,120
5
Investment property
2025
£
Fair value
At 5 July 2024
Additions
12,171,043
At 31 December 2025
12,171,043
In the opinion of the directors, the fair value of the investment property is in line with the historical cost as the fair value of the properties has not changed from the acquisition date in the period.
6
Fixed asset investments
2025
£
Shares in group undertakings and participating interests
8,837,034
Loans to group undertakings and participating interests
7,747,974
16,585,008
MAGWICH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
6
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Total
£
£
£
Cost or valuation
At 5 July 2024
-
-
-
Additions
8,837,034
7,747,974
16,585,008
At 31 December 2025
8,837,034
7,747,974
16,585,008
Carrying amount
At 31 December 2025
8,837,034
7,747,974
16,585,008
The loans to group undertakings represent unsecured convertible loan notes. These convertible loan notes are redeemable after 18 months from the issuance with the option to convert into equity of the issuer.
As detailed in the accounting policies, these are measured at fair value through profit or loss. In the opinion of the directors, the fair value is not materially different to the carrying value of the loan.
7
Debtors
2025
Amounts falling due within one year:
£
Trade debtors
44,171
Amounts owed by group undertakings
1,776
Other debtors
759,423
Prepayments and accrued income
18,160
823,530
Included in other debtors is an amount of £465,400 receivable from the managing agent of the property relating to service charge income collected from tenants.
8
Creditors: amounts falling due within one year
2025
£
Trade creditors
105,439
Taxation and social security
55,794
Other creditors
376,049
Accruals and deferred income
362,052
899,334
MAGWICH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
8
Creditors: amounts falling due within one year
(Continued)
- 8 -
Included in other creditors is an amount of £256,764 relating to service charge income collected in excess of service charge costs incurred as at 31 December 2025.
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
2025
Balances:
£
Accelerated capital allowances
159,120
2025
Movements in the period:
£
Liability at 5 July 2024
-
Charge to profit or loss
159,120
Liability at 31 December 2025
159,120
10
Called up share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
283,775
283,775
On 5 July 2024, 100 Ordinary shares of £1 were allotted and fully paid at par upon incorporation. During the period, a further 283,675 Ordinary shares were allotted and fully paid at an average premium of £99.
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
MAGWICH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
11
Audit report information
(Continued)
- 9 -
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Gedalia Waldman BA FCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
28 April 2026
12
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
£
Total commitments
34,667
13
Related party transactions
As at 31 December 2025, amounts owing from subsidiary entities in respect of convertible loan notes totalled £7,747,974, including £110,349 of interest charged during the year.
14
Parent company
The parent company of Magwich UK Limited is Magwich Holding AG.
2025-12-312024-07-05falsefalsefalse28 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Oren KaplanMr Alan Berkley158220712024-07-052025-12-3115822071bus:Director12024-07-052025-12-3115822071bus:Director22024-07-052025-12-3115822071bus:RegisteredOffice2024-07-052025-12-31158220712025-12-3115822071core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3115822071core:ShareCapital2025-12-3115822071core:SharePremium2025-12-3115822071core:RetainedEarningsAccumulatedLosses2025-12-3115822071core:ShareCapitalOrdinaryShareClass12025-12-3115822071core:UKTax2024-07-052025-12-311582207112024-07-052025-12-311582207122024-07-052025-12-311582207132024-07-052025-12-311582207142024-07-052025-12-31158220712024-07-0415822071core:Non-currentFinancialInstruments2025-12-3115822071core:CurrentFinancialInstruments2025-12-3115822071bus:OrdinaryShareClass12024-07-052025-12-3115822071bus:OrdinaryShareClass12025-12-3115822071bus:PrivateLimitedCompanyLtd2024-07-052025-12-3115822071bus:SmallCompaniesRegimeForAccounts2024-07-052025-12-3115822071bus:FRS1022024-07-052025-12-3115822071bus:Audited2024-07-052025-12-3115822071bus:FullAccounts2024-07-052025-12-31xbrli:purexbrli:sharesiso4217:GBP