Company registration number NI644174 (Northern Ireland)
TEMPLE GOLF CLUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
TEMPLE GOLF CLUB LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
TEMPLE GOLF CLUB LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
121,520
126,976
Tangible assets
4
817,603
832,461
939,123
959,437
Current assets
Stocks
10,613
10,616
Debtors
5
45,867
44,043
Cash at bank and in hand
128,295
124,887
184,775
179,546
Creditors: amounts falling due within one year
6
(1,294,534)
(1,284,786)
Net current liabilities
(1,109,759)
(1,105,240)
Total assets less current liabilities
(170,636)
(145,803)
Provisions for liabilities
(19,379)
(11,707)
Net liabilities
(190,015)
(157,510)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(190,115)
(157,610)
Total equity
(190,015)
(157,510)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 April 2026 and are signed on its behalf by:
Mr T Martin
Director
Company registration number NI644174 (Northern Ireland)
TEMPLE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
1
Accounting policies
Company information

Temple Golf Club Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Century House, 40 Crescent Business Park, Lisburn, BT28 2GN. The business address is 60 Church Road, Boardmills, Lisburn, BT27 6UP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been prepared on a going concern basis notwithstanding the fact that the company had net liabilities of £190,015 at the balance sheet date.

 

The directors have considered future financial projections and future cash flow requirements and are confident that the company will continue in business for the foreseeable future. The company has also obtained assurances from the parent company of their continued support. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.5
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Goodwill
10% Straight line
Licences
Not amortised
TEMPLE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies (Continued)
- 3 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Plant and equipment
10% Reducing balance
Fixtures and fittings
10% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TEMPLE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies (Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

TEMPLE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2024 - 5).

3
Intangible fixed assets
Goodwill
Licences
Total
£
£
£
Cost
At 1 August 2024 and 31 July 2025
40,000
119,555
159,555
Amortisation and impairment
At 1 August 2024
29,667
2,912
32,579
Amortisation charged for the year
4,000
1,456
5,456
At 31 July 2025
33,667
4,368
38,035
Carrying amount
At 31 July 2025
6,333
115,187
121,520
At 31 July 2024
10,333
116,643
126,976
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 August 2024
805,714
187,885
64,856
1,058,455
Additions
-
0
17,966
-
0
17,966
At 31 July 2025
805,714
205,851
64,856
1,076,421
Depreciation and impairment
At 1 August 2024
110,846
84,027
31,121
225,994
Depreciation charged in the year
16,114
13,337
3,373
32,824
At 31 July 2025
126,960
97,364
34,494
258,818
Carrying amount
At 31 July 2025
678,754
108,487
30,362
817,603
At 31 July 2024
694,868
103,858
33,735
832,461
TEMPLE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,348
9,773
Other debtors
39,519
34,270
45,867
44,043
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
43,510
26,730
Amounts owed to group undertakings
1,160,743
1,160,691
Taxation and social security
8,735
16,909
Other creditors
81,546
80,456
1,294,534
1,284,786
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mrs Susan Dunlop FCA
Statutory Auditor:
GMcG LISBURN
Date of audit report:
27 April 2026
TEMPLE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
9
Related party transactions

The company has taken advantage of the exemption from disclosing related party transactions between group companies, where all subsidiaries are wholly owned in accordance with FRS102.

10
Parent company

The company's ultimate parent company is Mar-Train Heavy Haulage Ltd a company incorporated in Northern Ireland. Mar-Train Heavy Haulage Ltd has included the results of Temple Golf Club Limited in its group financial statements, copies of which are available from its registered office at Century House, 40 Crescent Business Park, Lisburn, BT28 2GN.

2025-07-312024-08-01falsefalsefalse27 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs S MartinMr T MartinNI6441742024-08-012025-07-31NI6441742025-07-31NI6441742024-07-31NI644174core:NetGoodwill2025-07-31NI644174core:IntangibleAssetsOtherThanGoodwill2025-07-31NI644174core:NetGoodwill2024-07-31NI644174core:IntangibleAssetsOtherThanGoodwill2024-07-31NI644174core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-31NI644174core:PlantMachinery2025-07-31NI644174core:FurnitureFittings2025-07-31NI644174core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-31NI644174core:PlantMachinery2024-07-31NI644174core:FurnitureFittings2024-07-31NI644174core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-31NI644174core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-31NI644174core:CurrentFinancialInstruments2025-07-31NI644174core:CurrentFinancialInstruments2024-07-31NI644174core:ShareCapital2025-07-31NI644174core:ShareCapital2024-07-31NI644174core:RetainedEarningsAccumulatedLosses2025-07-31NI644174core:RetainedEarningsAccumulatedLosses2024-07-31NI644174core:ShareCapitalOrdinaryShareClass12025-07-31NI644174core:ShareCapitalOrdinaryShareClass12024-07-31NI644174bus:Director22024-08-012025-07-31NI644174core:Goodwill2024-08-012025-07-31NI644174core:ComputerSoftware2024-08-012025-07-31NI644174core:PatentsTrademarksLicencesConcessionsSimilar2024-08-012025-07-31NI644174core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-31NI644174core:PlantMachinery2024-08-012025-07-31NI644174core:FurnitureFittings2024-08-012025-07-31NI6441742023-08-012024-07-31NI644174core:NetGoodwill2024-07-31NI644174core:IntangibleAssetsOtherThanGoodwill2024-07-31NI6441742024-07-31NI644174core:NetGoodwill2024-08-012025-07-31NI644174core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-31NI644174core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-31NI644174core:PlantMachinery2024-07-31NI644174core:FurnitureFittings2024-07-31NI644174bus:OrdinaryShareClass12024-08-012025-07-31NI644174bus:OrdinaryShareClass12025-07-31NI644174bus:OrdinaryShareClass12024-07-31NI644174bus:PrivateLimitedCompanyLtd2024-08-012025-07-31NI644174bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-31NI644174bus:FRS1022024-08-012025-07-31NI644174bus:Audited2024-08-012025-07-31NI644174bus:Director12024-08-012025-07-31NI644174bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP