Company registration number 00241294 (England and Wales)
E.J. BOWMAN (BIRMINGHAM) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
E.J. BOWMAN (BIRMINGHAM) LIMITED
COMPANY INFORMATION
Directors
Mr R K Bowman
Mr J E Bowman
Secretary
Mr R K Bowman
Company number
00241294
Registered office
Suite GA, St. George's House
Lever Street
Wolverhampton
United Kingdom
WV2 1EZ
Auditor
BK Plus Audit Limited
Suite GA
St. George's House
Lever Street
Wolverhampton
England
WV2 1EZ
E.J. BOWMAN (BIRMINGHAM) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
9
Balance sheet
8
Statement of changes in equity
10
Notes to the financial statements
11 - 23
E.J. BOWMAN (BIRMINGHAM) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -
The directors present the strategic report for the year ended 31 July 2025.
Review of the business
The directors report that the company has maintained its position with the market place and its financial position is very strong. The market remains competitive and as such the company is remaining focused on maintaining high quality products and service to its customers.
The directors consider the company's position at the year end to be satisfactory and in alignment with expectations. The business is in a strong financial position with stable cash flow. Management will continue to monitor the market and ensure the company stays on track.
Principal risks and uncertainties
The key risks to the company are external factors of global economic and political uncertainty. This could cause fluctuations in metal costs, exchange rates, energy costs and also fluctuations in demand for our products. Many of our suppliers use a lot of energy in their processes which they will have to pass onto us.
The company monitors costs and revenue on and going basis to ensure the financial stability of the company. The company has developed and maintains strong relationships with all its suppliers and sub-contractors to provide a solid base for the operational activities of the company.
Future developments
The company continues to investigate new applications and products.
Key performance indicators
The director's consider that the key performance indicator of the company to be the strength of the financial position.
Mr R K Bowman
Director
29 April 2026
E.J. BOWMAN (BIRMINGHAM) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 July 2025.
Principal activities
The principal activity of the company during the year was the manufacture of heat exchangers and oil coolers.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr R K Bowman
Mr J E Bowman
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Future developments
Review of the business and future developments have been covered within the strategic report.
Independent auditor
In accordance with the company's articles, a resolution proposing that BK Plus Audit Limited be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr R K Bowman
Director
29 April 2026
E.J. BOWMAN (BIRMINGHAM) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
E.J. BOWMAN (BIRMINGHAM) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF E.J. BOWMAN (BIRMINGHAM) LIMITED
- 4 -
Opinion
We have audited the financial statements of E.J. Bowman (Birmingham) Limited (the 'company') for the year ended 31 July 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 July 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
E.J. BOWMAN (BIRMINGHAM) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF E.J. BOWMAN (BIRMINGHAM) LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
From the preliminary of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring the that the audit evidence obtained is sufficient and appropriate to support our opinion.
In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:
Enquiry of management and those charged with governance around actual and potential litigation and claims;
Reviewing minutes of meetings of those charged with governance, if available;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale for significant transactions outside the normal course of the business.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
E.J. BOWMAN (BIRMINGHAM) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF E.J. BOWMAN (BIRMINGHAM) LIMITED (CONTINUED)
- 6 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Williams FCCA
Senior Statutory Auditor
For and on behalf of BK Plus Audit Limited
29 April 2026
Suite GA
St. George's House
Lever Street
Wolverhampton
England
WV2 1EZ
E.J. BOWMAN (BIRMINGHAM) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
11,548,300
11,850,188
Cost of sales
(7,280,278)
(7,204,219)
Gross profit
4,268,022
4,645,969
Distribution costs
(426,489)
(477,811)
Administrative expenses
(2,781,846)
(3,118,003)
Operating profit
4
1,059,687
1,050,155
Interest receivable and similar income
7
29,395
22,801
Interest payable and similar expenses
8
(2,239)
(11,990)
Profit before taxation
1,086,843
1,060,966
Tax on profit
9
(270,686)
(262,431)
Profit for the financial year
816,157
798,535
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 23 form part of these financial statements.
E.J. BOWMAN (BIRMINGHAM) LIMITED
BALANCE SHEET
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
49,339
58,507
Current assets
Stocks
11
5,729,958
6,729,883
Debtors
12
3,697,836
3,263,169
Cash at bank and in hand
4,743,175
2,629,534
14,170,969
12,622,586
Creditors: amounts falling due within one year
13
(6,544,184)
(5,797,412)
Net current assets
7,626,785
6,825,174
Total assets less current liabilities
7,676,124
6,883,681
Provisions for liabilities
Deferred tax liability
14
1,738
2,952
(1,738)
(2,952)
Net assets excluding pension surplus
7,674,386
6,880,729
Defined benefit pension surplus
15
1,292,000
1,202,000
Net assets
8,966,386
8,082,729
Capital and reserves
Called up share capital
16
4,500
4,500
Profit and loss reserves
8,961,886
8,078,229
Total equity
8,966,386
8,082,729
The notes on pages 11 to 23 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
Mr R K Bowman
Director
Company registration number 00241294 (England and Wales)
E.J. BOWMAN (BIRMINGHAM) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
2025
2024
Notes
£
£
Profit for the year
816,157
798,535
Other comprehensive income
Actuarial gain on defined benefit pension schemes
15
67,500
468,600
Total comprehensive income for the year
883,657
1,267,135
The notes on pages 11 to 23 form part of these financial statements.
E.J. BOWMAN (BIRMINGHAM) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 August 2023
4,500
6,811,094
6,815,594
Year ended 31 July 2024:
Profit
-
798,535
798,535
Other comprehensive income:
Actuarial gains on defined benefit plans
-
468,600
468,600
Total comprehensive income
-
1,267,135
1,267,135
Balance at 31 July 2024
4,500
8,078,229
8,082,729
Year ended 31 July 2025:
Profit
-
816,157
816,157
Other comprehensive income:
Actuarial gains on defined benefit plans
15
-
67,500
67,500
Total comprehensive income
-
883,657
883,657
Balance at 31 July 2025
4,500
8,961,886
8,966,386
The notes on pages 11 to 23 form part of these financial statements.
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
1
Accounting policies
Company information
E.J. Bowman (Birmingham) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite GA, St. George's House, Lever Street, Wolverhampton, United Kingdom, WV2 1EZ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of E.J. Bowman Holdings Limited. These consolidated financial statements are available from its registered office, Suite GA, St. George's House, Lever Street, Wolverhampton, United Kingdom, WV2 1EZ.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company remains profitable and holds cash reserves to more than sufficiently cover cashflow throughout the next 12 months even if unexpected events occur. Given this the directors continue to adopt the current concern basis of accounting and preparing these financial statements.true
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 12 -
Revenue from the sale of manufactured goods, including heat exchangers and oil coolers is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods or delivery), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant, machinery, fixtures and fittings
10% straight line
Computer equipment
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 13 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 16 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.
The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.
The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.
Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.
The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 17 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock provision
The company considers it necessary to evaluate the recoverability of the cost of stock. The stock levels are constantly reviewed and should there be an indication of obsolescence the stock is written down to its assessed net realisable value.
Pension scheme valuation
The valuation of the defined benefit pension scheme involves significant judgement and estimation. The scheme is currently in the process of wind-up, which introduces additional complexity and uncertainty in determining the appropriate accounting treatment and the measurement of the net pension liability.
Key areas of judgement and estimation include:
Assumptions used in actuarial valuation: The calculation of the present value of defined benefit obligations is based on actuarial assumptions including discount rate, inflation, mortality rates, and expected timing of benefit payments. These are reviewed and agreed with the actuary at each reporting date and are sensitive to changes in market conditions.
Wind-up adjustments: The company has made assumptions regarding the expected cost and timing of the wind-up, including estimates of expenses to be incurred and any potential settlement costs. As the wind-up is ongoing, no settlement gain or loss has been recognised. Final figures will depend on the outcome of insurer negotiations and trustee decisions.
Recognition of liabilities and provisions: Judgement is required in determining the extent of the company’s continuing obligation to the scheme during the wind-up and in assessing whether any additional provisions are necessary for related costs or contingent liabilities.
Management believes that the estimates used are reasonable based on the information available at the reporting date. However, given the inherent uncertainties associated with the wind-up process, actual outcomes may differ materially from those estimates in future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
3,239,593
3,246,599
European Union
4,358,636
4,212,558
Rest of world
3,950,071
4,391,031
11,548,300
11,850,188
2025
2024
£
£
Other revenue
Interest income
29,395
22,801
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 18 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(24,626)
30,957
Research and development costs
20,000
20,000
Fees payable to the company's auditor for the audit of the company's financial statements
27,000
25,000
Depreciation of tangible fixed assets
19,361
26,213
Loss on disposal of tangible fixed assets
53
85
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Production
22
24
Administrative
22
22
Management
3
3
Total
47
49
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,769,114
2,928,147
Social security costs
332,976
352,413
Pension costs
157,533
166,400
3,259,623
3,446,960
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
358,000
358,000
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
179,000
179,000
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 19 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
29,395
22,801
8
Interest payable and similar expenses
2025
2024
£
£
Other interest on financial liabilities
2,239
11,990
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
271,900
263,708
Deferred tax
Origination and reversal of timing differences
(1,214)
(1,277)
Total tax charge
270,686
262,431
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,086,843
1,060,966
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
271,711
265,242
Tax effect of expenses that are not deductible in determining taxable profit
(1,025)
(2,811)
Taxation charge for the year
270,686
262,431
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 20 -
10
Tangible fixed assets
Plant, machinery, fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2024
1,381,466
440,678
118,107
1,940,251
Additions
10,246
10,246
Disposals
(15,062)
(35,439)
(50,501)
At 31 July 2025
1,366,404
415,485
118,107
1,899,996
Depreciation and impairment
At 1 August 2024
1,340,452
431,515
109,777
1,881,744
Depreciation charged in the year
10,096
5,266
3,999
19,361
Eliminated in respect of disposals
(15,009)
(35,439)
(50,448)
At 31 July 2025
1,335,539
401,342
113,776
1,850,657
Carrying amount
At 31 July 2025
30,865
14,143
4,331
49,339
At 31 July 2024
41,014
9,163
8,330
58,507
11
Stocks
2025
2024
£
£
Raw materials
4,217,407
4,809,103
Work in progess
1,202,910
1,419,928
Finished goods
309,641
500,852
5,729,958
6,729,883
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,102,993
1,980,286
Amounts owed by group undertakings
1,490,656
1,155,750
Other debtors
18,250
25,904
Prepayments
85,937
101,229
3,697,836
3,263,169
The amounts owed by group undertakings are unsecured, interest free, and repayable on demand.
Included with trade debtors are provisions for doubtful debts of £117,674 (2024: £118,659).
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 21 -
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
460,254
324,255
Amounts owed to group undertakings
5,441,406
4,818,678
Corporation tax
112,847
138,708
Other taxation and social security
424,550
403,003
Accruals
105,127
112,768
6,544,184
5,797,412
The amounts owed to group undertakings are unsecured, interest free, and repayable on demand.
14
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,738
2,952
2025
Movements in the year:
£
Liability at 1 August 2024
2,952
Credit to profit or loss
(1,214)
Liability at 31 July 2025
1,738
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
157,533
166,400
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
15
Retirement benefit schemes
(Continued)
- 22 -
Defined benefit pension scheme (Scheme wind-up)
The company operated a defined benefit pension scheme, E.J. Bowman (Birmingham) Limited Retirement Benefit Scheme, which was funded by employer contributions and administered by independent trustees. The scheme provided retirement benefits based on members’ final pensionable salary and years of service.
On 31st December 2021, the trustees commenced the formal wind-up of the scheme. This decision followed the company’s closure of the scheme to future accrual.
As at the reporting date, the wind-up is ongoing. The trustees are in the process of securing members’ benefits via the purchase of annuity policies. No further defined benefit accrual is taking place, and active membership ceased.
The company remains liable for any funding deficit during the wind-up process, however the company is in a surplus position.
Valuation and accounting
A qualified independent actuary carried out a valuation of the scheme liabilities as at 30th June 2025, updated in accordance with FRS 102. The difference between the scheme date and company year end is immaterial. The results are summarised below:
| | |
| | |
| | |
Indicative terminal bonus Fair value of scheme assets Present value of defined benefit obligations | | |
Net defined benefit surplus | | |
| | |
As the wind-up process is ongoing, no settlement gain or loss has been recognised in the financial statements. A settlement adjustment will be recognised when the final liability is discharged and any surplus or deficit crystallises.
The company has recognised a provision of £323,000 (2024: £300,500) for the estimated tax on the surplus at 25% (2024: 25%).
The actuarial gain on the defined benefit plan during the year was £67,500 (2024: £468,600) which is the movement of the net defined benefit surplus totalling £90,000 (2024: £536,000) and estimated tax movement on the surplus of £22,500 (2024: £67,400).
Risks and uncertainties
There is material uncertainty regarding:
The final cost of securing members’ benefits, particularly in light of fluctuating insurer pricing and discount rates.
The timing of wind-up completion, which is currently anticipated to occur by 31st December 2025.
The company’s ongoing liability for any shortfall, should scheme assets prove insufficient to cover the obligations in full
Contributions
No further contributions are payable in respect of future service. The company will contribute additional funds only if required to complete the wind-up.
E.J. BOWMAN (BIRMINGHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 23 -
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each of £1 each
4,500
4,500
4,500
4,500
17
Related party transactions
In accordance with FRS102 section 33.1a the company has taken advantage of the exemption available not to disclose related party transactions with wholly owned subsidiaries within the group.
Key management personnel are considered to be the directors, their remuneration is disclosed in note 6.
18
Ultimate controlling party
The immediate controlling party is E.J. Bowman Holdings Limited. The ultimate controlling party is E.J. Bowman Properties Limited. The registered address for both companies is Suite GA, St George's House, Lever Street, Wolverhampton, WV2 1EZ.
The largest and smallest group in which results of the company are consolidated is that headed by the parent company, E.J. Bowman Properties Limited, a company incorporated in England and Wales.
The consolidated financial statements of E.J. Bowman Properties Limited are available to the public and may be obtained from the Registrar of Companies in England and Wales.
2025-07-312024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr J E BowmanMr J E BowmanMr R K Bowman002412942024-08-012025-07-3100241294bus:CompanySecretaryDirector12024-08-012025-07-3100241294bus:Director12024-08-012025-07-3100241294bus:CompanySecretary12024-08-012025-07-3100241294bus:Director22024-08-012025-07-3100241294bus:RegisteredOffice2024-08-012025-07-31002412942025-07-31002412942023-08-012024-07-3100241294core:RetainedEarningsAccumulatedLosses2023-08-012024-07-3100241294core:RetainedEarningsAccumulatedLosses2024-08-012025-07-31002412942024-07-3100241294core:PlantMachinery2025-07-3100241294core:ComputerEquipment2025-07-3100241294core:MotorVehicles2025-07-3100241294core:PlantMachinery2024-07-3100241294core:ComputerEquipment2024-07-3100241294core:MotorVehicles2024-07-3100241294core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3100241294core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3100241294core:ShareCapital2025-07-3100241294core:ShareCapital2024-07-3100241294core:RetainedEarningsAccumulatedLosses2025-07-3100241294core:RetainedEarningsAccumulatedLosses2024-07-3100241294core:ShareCapital2023-07-3100241294core:RetainedEarningsAccumulatedLosses2023-07-3100241294core:ShareCapitalOrdinaryShareClass12025-07-3100241294core:ShareCapitalOrdinaryShareClass12024-07-3100241294core:PlantMachinery2024-08-012025-07-3100241294core:ComputerEquipment2024-08-012025-07-3100241294core:MotorVehicles2024-08-012025-07-3100241294core:UKTax2024-08-012025-07-3100241294core:UKTax2023-08-012024-07-3100241294core:PlantMachinery2024-07-3100241294core:ComputerEquipment2024-07-3100241294core:MotorVehicles2024-07-31002412942024-07-3100241294core:CurrentFinancialInstruments2025-07-3100241294core:CurrentFinancialInstruments2024-07-3100241294bus:OrdinaryShareClass12024-08-012025-07-3100241294bus:OrdinaryShareClass12025-07-3100241294bus:OrdinaryShareClass12024-07-3100241294bus:PrivateLimitedCompanyLtd2024-08-012025-07-3100241294bus:FRS1022024-08-012025-07-3100241294bus:Audited2024-08-012025-07-3100241294bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP