Stanhope-Seta Ltd
Annual Report and Financial Statements
For the year ended 31 July 2025
Company Registration No. 00361699 (England and Wales)
Stanhope-Seta Ltd
Company Information
Directors
G Verity
M Verity
Company number
00361699
Registered office
47-49 London Street
Chertsey
Surrey
United Kingdom
KT16 8AP
Auditor
Moore Kingston Smith LLP
10 Orange Street
Haymarket
London
WC2H 7DQ
Stanhope-Seta Ltd
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of income and retained earnings
8
Balance sheet
9
Notes to the financial statements
10 - 19
Stanhope-Seta Ltd
Strategic Report
For the year ended 31 July 2025
Page 1
The directors present the strategic report for the year ended 31 July 2025.
Fair review of the business
The principal activity of the company during the year was the manufacture or testing equipment for the hydrocarbon industries.
The directors are satisfied with the company's performance for the year. The company's Research and Development group continued actively developing instruments to fulfill new industry requirements and improve existing technologies. Competition within the instrumentation sector is significant, not only from other established manufacturers but also from local domestic products coming from other countries. The company's product line is well established, and the directors are confident that the reputation of the company will greatly assist, where competition is present. The directors continue to monitor cost levels to ensure that an adequate return is received.
Gross profit margin for 2025 for the company was 48% and the aim is for the GP margin to remain at this level for 2026.
Key Consolidated Financial Highlights for Stanhope-Seta Ltd are as follows:
The directors are satisfied with the company's performance for the year. The company's Research and Development group continued actively developing instruments to fulfill new industry requirements and improve existing technologies. Competition within the instrumentation sector is significant, not only from other established manufacturers but also from local domestic products coming from other countries. The company's product line is well established, and the directors are confident that the reputation of the company will greatly assist, where competition is present. The directors continue to monitor cost levels to ensure that an adequate return is received.
Development and performance
The companies equipment is widely used in both the hydrocarbon, sustainable and renewable energy industries, making its success dependent on the performance of these sectors. A key risk is the obsolescence of current test procedures, which can be mitigated through ongoing development of the instrument range. This development can also create new opportunities for the company. The company's reliance on the performance of these industries means that any changes in their level of activity will likely affect the companies results.
G Verity
Director
27 April 2026
Stanhope-Seta Ltd
Directors' Report
For the year ended 31 July 2025
Page 2
The directors present their annual report and financial statements for the year ended 31 July 2025.
Principal activities
The principal activity of the company continued to be that of the manufacture or testing of equipment for the hydrocarbon industries.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £2,500,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
G Verity
M Verity
Auditor
Moore Kingston Smith LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Stanhope-Seta Ltd
Directors' Report (Continued)
For the year ended 31 July 2025
Page 3
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
G Verity
Director
27 April 2026
Stanhope-Seta Ltd
Independent Auditor's Report
To the Members of Stanhope-Seta Ltd
Page 4
Opinion
We have audited the financial statements of Stanhope-Seta Ltd (the 'company') for the year ended 31 July 2025 which comprise the Statement of Income and Retained Earnings, the Balance Sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 July 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Stanhope-Seta Ltd
Independent Auditor's Report (Continued)
To the Members of Stanhope-Seta Ltd
Page 5
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Stanhope-Seta Ltd
Independent Auditor's Report (Continued)
To the Members of Stanhope-Seta Ltd
Page 6
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Stanhope-Seta Ltd
Independent Auditor's Report (Continued)
To the Members of Stanhope-Seta Ltd
Page 7
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Tim Hardy
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
27 April 2026
Chartered Accountants
Statutory Auditor
10 Orange Street
Haymarket
London
WC2H 7DQ
Stanhope-Seta Ltd
Statement of Income and Retained Earnings
For the year ended 31 July 2025
Page 8
2025
2024
Notes
£
£
Turnover
3
20,999,948
18,522,033
Cost of sales
(11,413,852)
(10,115,533)
Gross profit
9,586,096
8,406,500
Distribution costs
(284,205)
(233,301)
Administrative expenses
(3,814,520)
(3,485,090)
Operating profit
5
5,487,371
4,688,109
Interest receivable and similar income
8
152,683
150,698
Profit before taxation
5,640,054
4,838,807
Tax on profit
9
(806,120)
(462,642)
Profit for the financial year
4,833,934
4,376,165
Retained earnings brought forward
11,770,973
10,394,808
Dividends
10
(2,500,000)
(3,000,000)
Retained earnings carried forward
14,104,907
11,770,973
The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.
Stanhope-Seta Ltd
Balance Sheet
As at 31 July 2025
Page 9
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,586,856
1,729,677
Current assets
Stock
12
4,222,921
3,983,306
Debtors
13
2,682,967
2,410,279
Cash at bank and in hand
8,780,275
7,539,088
15,686,163
13,932,673
Creditors: amounts falling due within one year
14
(2,168,012)
(2,891,277)
Net current assets
13,518,151
11,041,396
Net assets
15,105,007
12,771,073
Capital and reserves
Called up share capital
16
1,000,100
1,000,100
Profit and loss reserves
14,104,907
11,770,973
Total equity
15,105,007
12,771,073
The financial statements were approved by the board of directors and authorised for issue on 27 April 2026 and are signed on its behalf by:
G Verity
Director
Company Registration No. 00361699
Stanhope-Seta Ltd
Notes to the Financial Statements
For the year ended 31 July 2025
Page 10
1
Accounting policies
Company information
Stanhope-Seta Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 47-49 London Street, Chertsey, Surrey, United Kingdom, KT16 8AP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
During the year the company made a profit before tax of £5,746,346 (2024: £4,838,807) and the balance sheet shows net assets of £15,484,726 (2024: £12,771,072). The directors have considered the basis of preparation of the financial statements and have concluded that it is appropriate to prepare these on the going concern basis. This assessment is due to the company forecasts demonstrating sufficient funds and cash flows to be able to manage its liabilities as they fall due for a period of not less than 12 months of the approval of the financial statements.true
The directors continue to monitor the threat and implications of the current macro-economic environment. Based on a review of the activities of the Company and the ability to reduce certain costs in the short term, the members currently believe that this risk can be managed for the year ahead. The Company therefore continue to adopt the going concern basis in preparing its financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided and represents amounts receivable for the design and manufacture quality control instruments used to measure the physical characteristics that determine product quality and consistency, stated net of discounts and if Value Added Tax.
Turnover is recognised once the goods have been delivered and the significant risks and rewards of ownership have transferred to the customer.
Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
1
Accounting policies
(Continued)
Page 11
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings
over 50 years
Plant and equipment
15% straight line
Fixtures and fittings
15% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stock
Stock and work in progress have been valued at the lower of cost and net realisable value. Finished goods stock includes a proportion of factory overhead expenditure. Stock and work in progress have been valued at the lower of cost and net realisable value. Finished goods stock includes a proportion of factory overhead expenditure.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Trade receivables and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are initially recognised at fair value and are subsequently measured using the effective interest method less provision for any impairment.
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
1
Accounting policies
(Continued)
Page 12
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Other financial liabilities (including borrowing and trade and other payables) are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
1
Accounting policies
(Continued)
Page 13
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Stock
Provisions are made for slow moving and obsolete stock and are reviewed regularly by the directors and management of the company. Stock is either written off or written down to the net realisable value in these instances.
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
Page 14
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales of goods
20,456,484
18,000,154
Rendering of services
543,464
521,879
20,999,948
18,522,033
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
2,443,886
1,907,284
Overseas
18,556,062
16,614,749
20,999,948
18,522,033
2025
2024
£
£
Other significant revenue
Interest income
152,683
150,698
4
Research and development expenditure
The total expenditure for the year on Research and Development was £795,842 (2024: £838,749).
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(179,881)
18,128
Fees payable to the company's auditor for the audit of the company's financial statements
30,000
16,000
Depreciation of owned tangible fixed assets
275,346
218,872
Profit on disposal of tangible fixed assets
(2,591)
(11,081)
Operating lease charges
80,000
86,677
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
Page 15
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Production staff
36
36
Administrative staff
50
51
Management staff
2
2
Total
88
89
Their aggregate remuneration comprised:£157,200
2025
2024
£
£
Wages and salaries
4,040,393
3,610,977
Social security costs
421,376
378,393
Pension costs
147,202
142,627
4,608,971
4,131,997
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
157,200
157,200
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
152,683
142,235
Other interest income
8,463
Total income
152,683
150,698
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
806,120
462,642
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
9
Taxation
(Continued)
Page 16
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
5,640,054
4,838,807
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,410,014
1,209,702
Tax effect of expenses that are not deductible in determining taxable profit
1,215
58,871
Tax effect of income not taxable in determining taxable profit
(369)
Group relief
(9,853)
Permanent capital allowances in excess of depreciation
45,705
(50,751)
Research and development tax credit
(264,054)
(283,078)
Under/(over) provided in prior years
(167,643)
Effect of Patent Box claim
(376,259)
(301,320)
Fixed asset profit on disposal
(648)
(2,770)
Taxation charge for the year
806,120
462,642
10
Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2025
2024
£
£
Dividends on equity shares
2,500,000
3,000,000
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
Page 17
11
Tangible fixed assets
Land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
1,232,211
884,311
616,831
467,555
3,200,908
Additions
72,310
7,155
68,469
147,934
Disposals
(43,489)
(43,489)
At 31 July 2025
1,232,211
956,621
623,986
492,535
3,305,353
Depreciation and impairment
At 1 August 2024
299,875
548,888
465,245
157,223
1,471,231
Depreciation charged in the year
48,037
72,858
33,533
120,918
275,346
Eliminated in respect of disposals
(28,080)
(28,080)
At 31 July 2025
347,912
621,746
498,778
250,061
1,718,497
Carrying amount
At 31 July 2025
884,299
334,875
125,208
242,474
1,586,856
At 31 July 2024
932,336
335,423
151,586
310,332
1,729,677
12
Stock
2025
2024
£
£
Raw materials
2,364,427
2,167,919
Work in progress
525,666
524,936
Finished goods
1,332,828
1,290,451
4,222,921
3,983,306
There is no material difference between the replacement cost of stocks and the amounts stated above. The provision for slow moving and obsolete stock at the year-end was £340,696 (2024: £274,521).
Movements within stock are recognised within cost of sales in the profit and loss account.
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
Page 18
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,986,026
1,699,567
Amounts owed by group undertakings
23,444
23,444
Other debtors
278,799
363,235
Prepayments and accrued income
394,698
324,033
2,682,967
2,410,279
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,439,189
1,899,308
Corporation tax
166,299
626,244
Other taxation and social security
104,789
97,558
Other creditors
23,928
10,375
Accruals and deferred income
433,807
257,792
2,168,012
2,891,277
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
147,202
142,627
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
100
100
100
100
B Ordinary shares of £1 each
1,000,000
1,000,000
1,000,000
1,000,000
1,000,100
1,000,100
1,000,100
1,000,100
Stanhope-Seta Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 July 2025
Page 19
17
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
87,195
90,644
Between two and five years
42,451
131,847
129,646
222,491
18
Capital commitments
As of 31 July 2025 the company had no capital or other commitments or contracts for capital expenditure in place in the year (2024: £nil).
19
Related party transactions
Other than the amount owed to the directors as disclosed, no related party transactions were undertaken as such that are required to be disclosed under FRS 102.
20
Directors' transactions
At the balance sheet, the company owed the directors £6,641 (2024: £10,375) the amount is repayable on demand and no interest is charged. No advances or credits were made during the period.
21
Ultimate controlling party
The ultimate parent and controlling company is Stanhope-Seta Holdings Limited. The parent has the same registered office as Stanhope-Seta Limited's address of 47-49 London Street, Chertsey, Surrey, England, KT16 8AP. Stanhope-Seta Holdings Limited prepare consolidated financial statements into which the results and position of Stanhope-Seta Ltd are consolidated.
2025-07-312024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100G VerityM Verity003616992024-08-012025-07-3100361699bus:Director12024-08-012025-07-3100361699bus:Director22024-08-012025-07-3100361699bus:RegisteredOffice2024-08-012025-07-31003616992025-07-31003616992023-08-012024-07-3100361699core:RetainedEarningsAccumulatedLosses2024-07-3100361699core:RetainedEarningsAccumulatedLosses2023-07-3100361699core:ShareCapital2025-07-3100361699core:ShareCapital2024-07-3100361699core:RetainedEarningsAccumulatedLosses2025-07-3100361699core:RetainedEarningsAccumulatedLosses2024-07-31003616992024-07-3100361699core:ShareCapitalOrdinaryShareClass12025-07-3100361699core:ShareCapitalOrdinaryShareClass12024-07-3100361699core:ShareCapitalOrdinaryShareClass22025-07-3100361699core:ShareCapitalOrdinaryShareClass22024-07-3100361699core:ShareCapitalOrdinaryShares2025-07-3100361699core:ShareCapitalOrdinaryShares2024-07-3100361699core:RetainedEarningsAccumulatedLosses2023-08-012024-07-3100361699core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-3100361699core:PlantMachinery2025-07-3100361699core:FurnitureFittings2025-07-3100361699core:MotorVehicles2025-07-3100361699core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3100361699core:PlantMachinery2024-07-3100361699core:FurnitureFittings2024-07-3100361699core:MotorVehicles2024-07-3100361699core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3100361699core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3100361699core:UKTax2024-08-012025-07-3100361699core:UKTax2023-08-012024-07-310036169912024-08-012025-07-310036169912023-08-012024-07-310036169922024-08-012025-07-310036169922023-08-012024-07-310036169932024-08-012025-07-310036169932023-08-012024-07-3100361699core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3100361699core:PlantMachinery2024-07-3100361699core:FurnitureFittings2024-07-3100361699core:MotorVehicles2024-07-31003616992024-07-3100361699core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-3100361699core:PlantMachinery2024-08-012025-07-3100361699core:FurnitureFittings2024-08-012025-07-3100361699core:MotorVehicles2024-08-012025-07-3100361699core:CurrentFinancialInstruments2025-07-3100361699core:CurrentFinancialInstruments2024-07-3100361699bus:OrdinaryShareClass12024-08-012025-07-3100361699bus:OrdinaryShareClass22024-08-012025-07-3100361699bus:OrdinaryShareClass12025-07-3100361699bus:OrdinaryShareClass12024-07-3100361699bus:OrdinaryShareClass22025-07-3100361699bus:OrdinaryShareClass22024-07-3100361699bus:AllOrdinaryShares2025-07-3100361699bus:AllOrdinaryShares2024-07-3100361699core:WithinOneYear2025-07-3100361699core:WithinOneYear2024-07-3100361699core:BetweenTwoFiveYears2025-07-3100361699core:BetweenTwoFiveYears2024-07-3100361699bus:PrivateLimitedCompanyLtd2024-08-012025-07-3100361699bus:FRS1022024-08-012025-07-3100361699bus:Audited2024-08-012025-07-3100361699bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP