IRIS Accounts Production v26.1.0.640 01554448 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh015544482024-09-30015544482025-09-30015544482024-10-012025-09-30015544482023-09-30015544482023-10-012024-09-30015544482024-09-3001554448ns15:EnglandWales2024-10-012025-09-3001554448ns14:PoundSterling2024-10-012025-09-3001554448ns10:Director12024-10-012025-09-3001554448ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3001554448ns10:SmallEntities2024-10-012025-09-3001554448ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3001554448ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3001554448ns10:FullAccounts2024-10-012025-09-3001554448ns10:OrdinaryShareClass12024-10-012025-09-3001554448ns10:Director32024-10-012025-09-3001554448ns10:Director42024-10-012025-09-3001554448ns10:RegisteredOffice2024-10-012025-09-3001554448ns10:Director22024-10-012025-09-3001554448ns5:CurrentFinancialInstruments2025-09-3001554448ns5:CurrentFinancialInstruments2024-09-3001554448ns5:Non-currentFinancialInstruments2025-09-3001554448ns5:Non-currentFinancialInstruments2024-09-3001554448ns5:ShareCapital2025-09-3001554448ns5:ShareCapital2024-09-3001554448ns5:SharePremium2025-09-3001554448ns5:SharePremium2024-09-3001554448ns5:RetainedEarningsAccumulatedLosses2025-09-3001554448ns5:RetainedEarningsAccumulatedLosses2024-09-3001554448ns5:PlantMachinery2024-09-3001554448ns5:PlantMachinery2024-10-012025-09-3001554448ns5:PlantMachinery2025-09-3001554448ns5:PlantMachinery2024-09-3001554448ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3001554448ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3001554448ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-09-3001554448ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-09-3001554448ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-09-3001554448ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-09-3001554448ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-09-3001554448ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-09-3001554448ns5:HirePurchaseContracts2025-09-3001554448ns5:HirePurchaseContracts2024-09-3001554448ns5:WithinOneYear2025-09-3001554448ns5:WithinOneYear2024-09-3001554448ns5:BetweenOneFiveYears2025-09-3001554448ns5:BetweenOneFiveYears2024-09-3001554448ns5:MoreThanFiveYears2025-09-3001554448ns5:MoreThanFiveYears2024-09-3001554448ns5:AllPeriods2025-09-3001554448ns5:AllPeriods2024-09-3001554448ns5:Secured2025-09-3001554448ns5:Secured2024-09-3001554448ns10:OrdinaryShareClass12025-09-3001554448ns10:Director222024-09-3001554448ns10:Director222023-09-3001554448ns10:Director222024-10-012025-09-3001554448ns10:Director222023-10-012024-09-3001554448ns10:Director222025-09-3001554448ns10:Director222024-09-30
REGISTERED NUMBER: 01554448 (England and Wales)











Universal Instrument Services Limited

Report of the Directors and

Unaudited Financial Statements

for the Year Ended 30 September 2025






Universal Instrument Services Limited (Registered number: 01554448)

Contents of the Financial Statements
for the Year Ended 30 September 2025










Page

Company Information 1

Report of the Directors 2

Statement of Financial Position 3

Notes to the Financial Statements 4


Universal Instrument Services Limited

Company Information
for the Year Ended 30 September 2025







DIRECTORS: G P B Caroit
Ms K L Lachi-Kolarova
D J Mestre





REGISTERED OFFICE: Saxony Way, Blackbushe Business Park
Yateley
Hampshire
GU46 6GT





REGISTERED NUMBER: 01554448 (England and Wales)





ACCOUNTANTS: TC Group
Sterling House
97 Lichfield Street
Tamworth
Staffordshire
B79 7QF

Universal Instrument Services Limited (Registered number: 01554448)

Report of the Directors
for the Year Ended 30 September 2025


The directors present their report with the financial statements of the company for the year ended 30 September 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of selling, repairing and calibrating scientific and electrical equipment.

DIVIDENDS
No interim dividend was paid during the year. The directors recommend a final dividend of £21 per share.

The total distribution of dividends for the year ended 30 September 2025 will be £ 211,861 .

DIRECTOR
Ms H Horn held office from 1 October 2024 until after 30 September 2025 but prior to the date of this report.
G P B Caroit , Ms K L Lachi-Kolarova and D J Mestre were appointed as directors after 30 September 2025 but prior to the date of this report.

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ON BEHALF OF THE BOARD:





Ms K L Lachi-Kolarova - Director


16 February 2026

Universal Instrument Services Limited (Registered number: 01554448)

Statement of Financial Position
30 September 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 713,843 745,715

CURRENT ASSETS
Stocks 1,562 1,556
Debtors 6 1,603,516 1,584,442
Cash at bank and in hand 253,178 182,553
1,858,256 1,768,551
CREDITORS
Amounts falling due within one year 7 471,900 533,505
NET CURRENT ASSETS 1,386,356 1,235,046
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,100,199

1,980,761

CREDITORS
Amounts falling due after more than one
year

8

(27,489

)

(41,667

)

PROVISIONS FOR LIABILITIES (59,450 ) (55,183 )
NET ASSETS 2,013,260 1,883,911

CAPITAL AND RESERVES
Called up share capital 12 10,167 10,167
Share premium 1,234 1,234
Retained earnings 2,001,859 1,872,510
SHAREHOLDERS' FUNDS 2,013,260 1,883,911

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 February 2026 and were signed on its behalf by:




Ms K L Lachi-Kolarova - Director


Universal Instrument Services Limited (Registered number: 01554448)

Notes to the Financial Statements
for the Year Ended 30 September 2025


1. STATUTORY INFORMATION

Universal Instrument Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis which assumes that the company will continue to operate for the foreseeable future. Forecasts and cash flow projections indicate the company has sufficient reserves to continue to trade for a period of no less than 12 months from the date of signing these accounts. The directors believe that careful cashflow considerations and use of mitigating actions available, is sufficient upon which to adopt the going concern basis.

Turnover
Turnover represents net invoiced sale of goods, excluding VAT having regard to the fulfilment of contractual obligations.

Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Plant and machinery25% on written down value
Computer equipment20% - 50% per annum on cost
Fixtures, fittings and equipment10% - 20% per annum on cost
Motor vehicles25% per annum on cost

Stocks
Stock is valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Universal Instrument Services Limited (Registered number: 01554448)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025


3. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2024 - 24 ) .

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 October 2024 2,088,989
Additions 88,967
Disposals (22,165 )
At 30 September 2025 2,155,791
DEPRECIATION
At 1 October 2024 1,343,274
Charge for year 120,839
Eliminated on disposal (22,165 )
At 30 September 2025 1,441,948
NET BOOK VALUE
At 30 September 2025 713,843
At 30 September 2024 745,715

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 484,132 402,308
Amounts owed by group undertakings 954,778 953,423
Other debtors 164,606 228,711
1,603,516 1,584,442

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 9) 7,534 155,277
Hire purchase contracts (see note 10) 5,279 12,307
Trade creditors 180,156 129,096
Taxation and social security 237,570 197,278
Other creditors 41,361 39,547
471,900 533,505

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 9) - 41,667
Hire purchase contracts (see note 10) 27,489 -
27,489 41,667

Universal Instrument Services Limited (Registered number: 01554448)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025


9. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 2,326 30,277
Bank loans 5,208 125,000
7,534 155,277

Amounts falling due between one and two years:
Bank loans - 1-2 years - 41,667

Included within bank loans are loans which have been taken under the coronavirus business interruption loan scheme (CBILS). The government guarantees 80% of the finance to the lender and pays interest and fees for the first 12 months after which an agreed rate of interest over base will be applied for the duration of the agreed repayment term.

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 5,279 12,307
Between one and five years 27,489 -
32,768 12,307

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 38,000 38,000
Between one and five years 123,500 152,000
In more than five years - 9,500
161,500 199,500

11. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 2,326 30,277
Hire purchase contracts 32,768 12,307
35,094 42,584

As at the year end bank loans and overdrafts are secured by way of a fixed and floating charge over the assets of the company.The charge was satisfied shortly post year end, on 29 October 2025.

Hire purchase contracts are secured by the assets to which they relate.

Universal Instrument Services Limited (Registered number: 01554448)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025


12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
10,167 Ordinary £1 10,167 10,167

13. CONTINGENT LIABILITIES

An unlimited guarantee between the subsidiary, Universal Instrument Services Ltd and its parent, Tristram Holdings Ltd (and vice versa) has been given to Santander UK Plc in respect of bank overdrafts and loans across both companies.

This guarantee was satisfied in full shortly after the year end and prior to the date of signing.

14. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 2024
£    £   
Ms H Horn
Balance outstanding at start of year 124,482 196,716
Amounts advanced 140,482 137,766
Amounts repaid (210,000 ) (210,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 54,964 124,482

The overdrawn loan account was repaid in full on 31 October 2025.

15. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

16. ULTIMATE CONTROLLING PARTY

The company is a wholly owned subsidiary of Tristram Holdings Limited, a company incorporated in England & Wales.

Following a share sale on 31 October 2025, the ultimate parent became Ruler Bidco Sàrl, a company incorporated in Luxembourg.