IRIS Accounts Production v26.1.0.640 01910587 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh019105872024-07-31019105872025-07-31019105872024-08-012025-07-31019105872023-07-31019105872023-08-012024-07-31019105872024-07-3101910587ns15:EnglandWales2024-08-012025-07-3101910587ns14:PoundSterling2024-08-012025-07-3101910587ns10:Director12024-08-012025-07-3101910587ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3101910587ns10:SmallEntities2024-08-012025-07-3101910587ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3101910587ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3101910587ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3101910587ns10:FullAccounts2024-08-012025-07-3101910587ns10:OrdinaryShareClass12024-08-012025-07-3101910587ns10:Director22024-08-012025-07-3101910587ns10:RegisteredOffice2024-08-012025-07-3101910587ns5:CurrentFinancialInstruments2025-07-3101910587ns5:CurrentFinancialInstruments2024-07-3101910587ns5:Non-currentFinancialInstruments2025-07-3101910587ns5:Non-currentFinancialInstruments2024-07-3101910587ns5:ShareCapital2025-07-3101910587ns5:ShareCapital2024-07-3101910587ns5:RevaluationReserve2025-07-3101910587ns5:RevaluationReserve2024-07-3101910587ns5:RetainedEarningsAccumulatedLosses2025-07-3101910587ns5:RetainedEarningsAccumulatedLosses2024-07-3101910587ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-08-012025-07-3101910587ns5:PlantMachinery2024-08-012025-07-3101910587ns5:FurnitureFittings2024-08-012025-07-3101910587ns5:MotorVehicles2024-08-012025-07-3101910587ns5:LandBuildings2024-07-3101910587ns5:PlantMachinery2024-07-3101910587ns5:FurnitureFittings2024-07-3101910587ns5:LandBuildings2024-08-012025-07-3101910587ns5:LandBuildings2025-07-3101910587ns5:PlantMachinery2025-07-3101910587ns5:FurnitureFittings2025-07-3101910587ns5:LandBuildings2024-07-3101910587ns5:PlantMachinery2024-07-3101910587ns5:FurnitureFittings2024-07-3101910587ns5:MotorVehicles2024-07-3101910587ns5:ComputerEquipment2024-07-3101910587ns5:ComputerEquipment2024-08-012025-07-3101910587ns5:MotorVehicles2025-07-3101910587ns5:ComputerEquipment2025-07-3101910587ns5:MotorVehicles2024-07-3101910587ns5:ComputerEquipment2024-07-3101910587ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-07-3101910587ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-012025-07-3101910587ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-07-3101910587ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-07-3101910587ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3101910587ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3101910587ns5:Secured2025-07-3101910587ns5:Secured2024-07-3101910587ns10:OrdinaryShareClass12025-07-31
REGISTERED NUMBER: 01910587 (England and Wales)





















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST JULY 2025

FOR

MARIE SPARSHATT LIMITED

MARIE SPARSHATT LIMITED (REGISTERED NUMBER: 01910587)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MARIE SPARSHATT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST JULY 2025







DIRECTORS: Mr A E Sparshatt-Potter
Mr G E Sparshatt-Potter



REGISTERED OFFICE: 5 Amesbury Business Park
London Road
Amesbury
Wiltshire
SP4 7LS



REGISTERED NUMBER: 01910587 (England and Wales)



ACCOUNTANTS: Aspen Waite Limited
Chartered Accountants
Rubis House
15 Friarn Street
Bridgwater
Somerset
TA6 3LH



BANKERS: Lloyds Bank PLC
272 London Road
Waterlooville
Hampshire
PO7 7HN

MARIE SPARSHATT LIMITED (REGISTERED NUMBER: 01910587)

BALANCE SHEET
31ST JULY 2025

31/7/25 31/7/24
Notes £    £   
FIXED ASSETS
Tangible assets 4 418,363 430,003

CURRENT ASSETS
Stocks 52,651 57,709
Debtors 5 81,013 91,359
Cash at bank 96,004 31,767
229,668 180,835
CREDITORS
Amounts falling due within one year 6 (162,896 ) (155,720 )
NET CURRENT ASSETS 66,772 25,115
TOTAL ASSETS LESS CURRENT
LIABILITIES

485,135

455,118

CREDITORS
Amounts falling due after more than one year 7 (26,986 ) (52,333 )

PROVISIONS FOR LIABILITIES (33,286 ) (34,522 )
NET ASSETS 424,863 368,263

CAPITAL AND RESERVES
Called up share capital 9 100 100
Revaluation reserve 162,126 162,126
Retained earnings 262,637 206,037
SHAREHOLDERS' FUNDS 424,863 368,263

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MARIE SPARSHATT LIMITED (REGISTERED NUMBER: 01910587)

BALANCE SHEET - continued
31ST JULY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 29th April 2026 and were signed on its behalf by:





Mr G E Sparshatt-Potter - Director


MARIE SPARSHATT LIMITED (REGISTERED NUMBER: 01910587)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2025

1. STATUTORY INFORMATION

Marie Sparshatt Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% straight line basis
Plant and equipment - 15% on reducing balance
Office equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance

The company has taken advantage of the exemption in paragraph 35.10d of FRS 102 and elected to use a previous GAAP revaluation of an item period of an item of property, plant and equipment as deemed cost.

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MARIE SPARSHATT LIMITED (REGISTERED NUMBER: 01910587)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST JULY 2025

2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

RESEARCH AND DEVELOPMENT
Expenditure on research and development is written off in the year in which it is incurred.


HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss account at a constant rate of charge on the balance of capital repayments outstanding.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

GOING CONCERN
Just before the year end the Covid-19 global pandemic affected the UK. The company has benefited from the financial assistance provided by the UK government which includes the receipt of grant, bounce back loan and placing employees on the Furlough Scheme. The Director has assessed the potential impact of this global pandemic and although there is some uncertainty about the extent and time frame of this pandemic on the UK economy the director is confident that the company is strongly positioned to handle the downturn.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 9 ) .

MARIE SPARSHATT LIMITED (REGISTERED NUMBER: 01910587)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST JULY 2025

4. TANGIBLE FIXED ASSETS
Freehold Plant and Office
property equipment equipment
£    £    £   
COST
At 1st August 2024 300,000 977,718 13,088
Additions - 24,477 -
At 31st July 2025 300,000 1,002,195 13,088
DEPRECIATION
At 1st August 2024 54,000 794,963 12,037
Charge for year 6,000 31,084 263
At 31st July 2025 60,000 826,047 12,300
NET BOOK VALUE
At 31st July 2025 240,000 176,148 788
At 31st July 2024 246,000 182,755 1,051

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1st August 2024 14,300 - 1,305,106
Additions - 1,279 25,756
At 31st July 2025 14,300 1,279 1,330,862
DEPRECIATION
At 1st August 2024 14,103 - 875,103
Charge for year 49 - 37,396
At 31st July 2025 14,152 - 912,499
NET BOOK VALUE
At 31st July 2025 148 1,279 418,363
At 31st July 2024 197 - 430,003

MARIE SPARSHATT LIMITED (REGISTERED NUMBER: 01910587)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST JULY 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
equipment
£   
COST
At 1st August 2024 152,200
Additions 24,000
At 31st July 2025 176,200
DEPRECIATION
At 1st August 2024 58,731
Charge for year 17,620
At 31st July 2025 76,351
NET BOOK VALUE
At 31st July 2025 99,849
At 31st July 2024 93,469

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/7/25 31/7/24
£    £   
Trade debtors 81,013 90,418
Prepayments - 941
81,013 91,359

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/7/25 31/7/24
£    £   
Bank loan and overdrafts 8,333 10,000
Hire purchase contracts 33,905 26,400
Trade creditors 7,721 17,247
Corporation tax 4,914 -
Social security and other taxes 6,674 5,898
VAT 25,615 20,441
Directors' current accounts 52,234 52,234
Accruals and deferred income 23,500 23,500
162,896 155,720

MARIE SPARSHATT LIMITED (REGISTERED NUMBER: 01910587)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST JULY 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/7/25 31/7/24
£    £   
Bank loans due 1-2 years - 8,333
Hire purchase contracts 26,986 44,000
26,986 52,333

8. SECURED DEBTS

The following secured debts are included within creditors:

31/7/25 31/7/24
£    £   
Bank loan 8,333 18,333
Hire purchase contracts 60,891 70,400
69,224 88,733

Lloyds Bank PLC hold a single debenture by way of fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixtures fixed plant and machinery.

Lloyds Bank PLC also hold a mortgage charge over units 5 & 6 London Road, Amesbury, Wiltshire including a floating charge over all moveable plant machinery implements utensils furniture and equipment.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/7/25 31/7/24
value: £    £   
100 Ordinary £1 100 100