Company registration number 02008890 (England and Wales)
VIDEOSMART LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
VIDEOSMART LTD
COMPANY INFORMATION
Directors
S B Aintaoui
L Aintaoui
Company number
02008890
Registered office
MBA House
Garman Road
London
United Kingdom
N17 0HW
Auditor
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
VIDEOSMART LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
VIDEOSMART LTD
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
20,564
20,564
Current assets
Debtors
5
2,705,432
1,879,687
Cash at bank and in hand
1,387,983
1,114,414
4,093,415
2,994,101
Creditors: amounts falling due within one year
6
(1,837,222)
(1,029,256)
Net current assets
2,256,193
1,964,845
Net assets
2,276,757
1,985,409
Capital and reserves
Called up share capital
20,000
20,000
Profit and loss reserves
2,256,757
1,965,409
Total equity
2,276,757
1,985,409

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
L Aintaoui
Director
Company registration number 02008890 (England and Wales)
VIDEOSMART LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025
31 July 2025
- 2 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

See accounting policy for turnover.

2
Accounting policies
Company information

Videosmart Ltd is a private company limited by shares incorporated in England and Wales. The registered office is MBA House, Garman Road, London, United Kingdom, N17 0HW.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Turnover

Turnover is recognised to the extent that the company obtains the right to consideration in exchange for its performance and is measured at the fair value of the consideration received or receivable, excluding discounts and VAT. Turnover from sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer, usually on dispatch of the goods. Turnover from services are recognised when delivery of the service has been made.

VIDEOSMART LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
2
Accounting policies
(Continued)
- 3 -
2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

At each reporting date, fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

 

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of impairment is recognised immediately in profit or loss.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Computers
30-33% reducing balance
2.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

2.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred tax

Deferred tax is recognised in respected of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against future taxable profits or against the reversal of deferred tax liabilities.

 

Deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

VIDEOSMART LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
2
Accounting policies
(Continued)
- 4 -
2.7
Pension costs and other post-retirement benefits

The company operates a defined contribution scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year and payments to a number of personal pension plans.

 

The company recognises an accrual for accumulated annual leave accrued by employees as a result of services rendered in the current period for which employees can carry forward and use within the next year. The accrual is measured at the salary cost of the respective employee in relation to the period of absence.

2.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2.9

Trade and other debtors

Trade and other debtors are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest. Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.

2.10

Trade and other creditors

Trade and other creditors are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future payments discounted at the prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

2.11

Cash and cash equivalents

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
21
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 August 2024 and 31 July 2025
10,445
38,894
49,339
Depreciation and impairment
At 1 August 2024 and 31 July 2025
7,993
20,782
28,775
VIDEOSMART LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
(Continued)
- 5 -
Carrying amount
At 31 July 2025
2,452
18,112
20,564
At 31 July 2024
2,452
18,112
20,564
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
406,998
273,400
Other debtors
2,298,434
1,606,287
2,705,432
1,879,687
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
20,956
44,253
Corporation tax
18,365
18,358
Other taxation and social security
51,714
80,037
Other creditors
1,746,187
886,608
1,837,222
1,029,256
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Ian Jefferson
Statutory Auditor:
Azets Audit Services
Date of audit report:
29 April 2026
VIDEOSMART LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
8
Related party transactions

MBA Holdings Ltd, MBA Group Ltd and Studio Certain Limited are companies controlled by the Aintaoui Family.

 

During the year, £459,276 (2024: £877,015) of sales were to MBA Group Ltd. MBA Group Ltd charged a management charge of £nil (2024: £24,000). A further £202,295 (2024: £238,008) was recharged by MBA Group Ltd in relation to property and IT related costs.

 

During the year, £16,275 (2024: £2,610) of purchases were from Studio Certain Ltd.

 

At the year end, the company was owed £397,502 (2024: £397,502) from MBA Holdings Ltd and was owed £647,667 (2024: £1,256,315) by MBA Group Ltd.

 

At the year end, the company owed £43,212 (2024: £19,363) to Studio Certain Ltd.

9
Ultimate controlling party

There is no ultimate controlling party.

2025-07-312024-08-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityS B AintaouiL AintaouiC P Biggs020088902024-08-012025-07-3102008890bus:Director12024-08-012025-07-3102008890bus:Director22024-08-012025-07-3102008890bus:CompanySecretary12024-08-012025-07-3102008890bus:RegisteredOffice2024-08-012025-07-31020088902025-07-31020088902024-07-3102008890core:FurnitureFittings2025-07-3102008890core:ComputerEquipment2025-07-3102008890core:FurnitureFittings2024-07-3102008890core:ComputerEquipment2024-07-3102008890core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3102008890core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3102008890core:WithinOneYear2025-07-3102008890core:WithinOneYear2024-07-3102008890core:CurrentFinancialInstruments2025-07-3102008890core:CurrentFinancialInstruments2024-07-3102008890core:ShareCapital2025-07-3102008890core:ShareCapital2024-07-3102008890core:RetainedEarningsAccumulatedLosses2025-07-3102008890core:RetainedEarningsAccumulatedLosses2024-07-3102008890core:FurnitureFittings2024-08-012025-07-3102008890core:ComputerEquipment2024-08-012025-07-31020088902023-08-012024-07-3102008890core:FurnitureFittings2024-07-3102008890core:ComputerEquipment2024-07-31020088902024-07-3102008890bus:PrivateLimitedCompanyLtd2024-08-012025-07-3102008890bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3102008890bus:FRS1022024-08-012025-07-3102008890bus:Audited2024-08-012025-07-3102008890bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP