| Crownaxe Properties Limited |
| Registered number: |
02030981 |
| Balance Sheet |
| as at 31 July 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
275 |
|
|
367 |
| Investment property |
4 |
|
|
1,050,000 |
|
|
988,000 |
|
|
|
|
1,050,275 |
|
|
988,367 |
| Current assets |
| Debtors |
5 |
|
328 |
|
|
300 |
| Cash at bank and in hand |
|
|
30,440 |
|
|
22,254 |
|
|
|
30,768 |
|
|
22,554 |
|
| Creditors: amounts falling due within one year |
6 |
|
(27,160) |
|
|
(29,260) |
|
| Net current assets/(liabilities) |
|
|
|
3,608 |
|
|
(6,706) |
|
| Total assets less current liabilities |
|
|
|
1,053,883 |
|
|
981,661 |
|
| Provisions for liabilities |
|
|
|
(214,000) |
|
|
(201,000) |
|
| Net assets |
|
|
|
839,883 |
|
|
780,661 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
4 |
|
|
4 |
| Fair value reserve |
7 |
|
|
222,377 |
|
|
222,377 |
| Profit and loss account |
|
|
|
617,502 |
|
|
558,280 |
|
| Shareholders' funds |
|
|
|
839,883 |
|
|
780,661 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
| John Chatwin |
| Director |
| Approved by the board on 28 April 2026 |
|
| Crownaxe Properties Limited |
| Notes to the Accounts |
| for the year ended 31 July 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover represents rental income receivable in the period. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided to write off the cost less residual value over the estimated useful life as follows: |
|
|
Fixtures, fittings, tools and equipment |
25% per annum reducing balance |
|
|
Investment properties |
|
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure and then subsequently measures at fair value. Changes in value are recognised in profit or loss. The fair value has been determined by the directors by reference to market evidence of transaction prices for similar properties. No independent valuation has been obtained. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax on investment property has been calculated on the assumption that the properties will be realised at their carrying value. |
|
|
Provisions |
|
Provisions (i.e. liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company (including directors) |
|
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
Fixtures, fittings, tools and equipment |
|
Total |
| £ |
£ |
|
Cost |
|
At 1 August 2024 |
3,309 |
|
3,309 |
|
At 31 July 2025 |
3,309 |
|
3,309 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 August 2024 |
2,942 |
|
2,942 |
|
Charge for the year |
92 |
|
92 |
|
At 31 July 2025 |
3,034 |
|
3,034 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2025 |
275 |
|
275 |
|
At 31 July 2024 |
367 |
|
367 |
|
|
| 4 |
Investment property |
2025 |
|
2024 |
| £ |
£ |
|
|
Fair value |
|
At 1 August 2024 |
988,000 |
|
875,000 |
|
Surplus on revaluation |
62,000 |
|
113,000 |
|
Disposal |
- |
|
- |
|
At 31 July 2025 |
1,050,000 |
|
988,000 |
|
|
|
|
|
|
|
|
|
|
Investment properties were revalued at fair value by the directors as at 31 July 2025. The valuations were made on an open market basis by reference to market evidence of transaction prices for similar properties. The directors intend to realise the properties over the medium term and deferred tax has been provided accordingly. |
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
328 |
|
300 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
12,951 |
|
11,745 |
|
Taxation and social security costs |
13,039 |
|
5,051 |
|
Other creditors |
1,170 |
|
12,464 |
|
|
|
|
|
|
27,160 |
|
29,260 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Fair value reserve |
2025 |
|
2024 |
| £ |
£ |
|
|
At 1 August 2024 |
222,377 |
|
222,377 |
|
|
At 31 July 2025 |
222,377 |
|
222,377 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Other information |
|
|
Crownaxe Properties Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
24 Upper High Street |
|
Cradley Heath |
|
Sandwell |
|
West Midlands |
|
B64 5HX |