REGISTERED NUMBER: 02327794 (England and Wales)

Strategic Report, Report of the Directors and

Financial Statements

for the Year Ended 31 December 2025

for

Bertin Exensor Limited

Page

Company Information

1

Strategic Report

2

Report of the Directors

4

Report of the Independent Auditors

6

Income Statement

9

Other Comprehensive Income

10

Balance Sheet

11

Statement of Changes in Equity

12

Notes to the Financial Statements

13

DIRECTORS:

B Vallayer

W W Tucker

SECRETARY:

W W Tucker

REGISTERED OFFICE:

Unit 1 Stoken Farm

Steventon

Basingstoke

Hampshire

RG25 3BD

REGISTERED NUMBER:

02327794 (England and Wales)

SENIOR STATUTORY AUDITOR:

Mark Bathgate FCA

AUDITORS:

Constantin

Chartered Accountants & Statutory Auditor

200 Aldersgate Street

London

EC1A 4HD

The directors present their strategic report for the year ended 31 December 2025.

The principal activity of the company during the year was manufacture and supply of sensors, primarily for the Defence sector. The products range from seismic acoustic sensors to cameras. The majority of Sales are to other NATO end users via our Parent Company and with the minority to the UK Ministry of Defence.

REVIEW OF BUSINESS

During the year, the company generated turnover of £14,296,036 (prior year: £12,623,923) and an operating profit of £498,134 (prior year: £797,635).

Key factors affecting performance during the year included:

• Continuation of indirect sales via our Parent company as a primary source of revenue.

• Operating costs increased year-on-year, in line with current operating requirements and investment in developing additional activities with group company products.

The Directors are satisfied with the performance of the company during the year and consider the results to be in line with expectations.

PRINCIPAL RISKS AND UNCERTAINTIES

The Directors consider the following to be the principal risks and uncertainties facing the company:

Market risk: Defence budgets have a positive long-term trend with increasing commitments from NATO partners. However, the timing of available budget could affect the Group's business. The company manages this through strong financial controls along with the continued support of the wider Group.

Operational risk: Global supply chains have been disrupted due to macro-economic events, particularly regarding raw materials. Ensuring that the company is not wholly reliant on one source or nation for sub-components remains a constant challenge. The company has actively second-sourced most of the critical components to minimise this risk where possible.

Currency risk: With a significant proportion of revenue coming from export sales, exchange rates could have an adverse effect on the accounts. Where possible, the Company works with Great British Pounds to eliminate this risk.

Regulatory risk: Export control of some products remains a managed risk and we actively retain trained personnel to ensure continued compliance.

KEY PERFORMANCE INDICATORS (KPIS)

The Directors monitor the performance of the business using a range of financial key performance indicators. The key indicators for the year were as follows:

KPI

2025

2024

Turnover

£14,296,036

£12,623,923

Operating profit

£498,134

£797,635

Operating profit margin

3.5%

6.3%

FUTURE DEVELOPMENTS AND POST BALANCE SHEET EVENTS

The company maintains a healthy backlog into 2026 which will continue to fill the manufacturing capacity available.

The company welcomes commitments from the UK and NATO nations to commit further funding to the Defence sector but awaits the release of the UK Defence Investment Plan which will hopefully provide long-term certainty to the UK Defence Sector, particularly with respect to sensors and AI. It is foreseen that this will open up new opportunities for the product range in the coming years.

ENVIRONMENTAL, EMPLOYEE AND SOCIAL MATTERS

The Company is committed to operating in a socially and environmentally responsible manner. During the year, the Company:

• Continued efforts to reduce its carbon footprint and is committed to Net-Zero by 2050.

• Installed new fitness equipment on site for the employees' well-being.

• Funded and supported over 450 school-aged children at a STEM event.

• Supported local STEM charities.

• Pioneered an apprentice work experience scheme with other local SMEs to widen their industrial knowledge.

• Maintained continued compliance with ISO 9001 and ISO 14001 to uphold our standards in quality and the environment.

APPROVAL OF THE STRATEGIC REPORT

The directors have completed an exercise on the future projections of the company and concluded that it continues to be a going concern. The directors are confident of being able to trade for a period of at least 12 months from the approval of the financial statements.

This strategic report was approved by the Board of Directors on 27 April 2026 and signed on its behalf by Will Tucker (director)

ON BEHALF OF THE BOARD:

W W Tucker - Director

27 April 2026

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of design, development, manufacture, sale and service of advanced electronic systems and equipment for military and industrial applications.

DIVIDENDS

No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

B Vallayer

W W Tucker

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS

The auditors, Constantin, are eligible for re-appointment and a resolution to re-appoint them will be proposed to the shareholders.

ON BEHALF OF THE BOARD:

W W Tucker - Director

27 April 2026

Report on the audit of the financial statements

Opinion

In our opinion the financial statements of Bertin Exensor Limited (the 'company'):

- give a true and fair view of the state of the company's affairs as at 31st December 2025 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland"; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:

- the Income Statement;

- the statement of comprehensive income;

- the balance sheet;

- the statement of changes in equity;

- the statement of accounting policies; and

- the related notes 1 to 19.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council's (the 'FRC's') Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC's website at: www.frc.org.uk/auditors responsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We considered the nature of the company's industry and its control environment, and reviewed the company's documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company's business sector.

We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that:

- had a direct effect on the determination of material amounts and disclosures in the financial statements. This included UK Companies Act and tax legislation; and

- do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. This included Export Control Order 2008 (UK), NIS2 Directive (EU) and DSPCR 2011(UK) among others.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

- reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

- enquiring of management and in-house legal counsel concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and

- reading minutes of meetings of those charged with governance.

Report on other legal and regulatory requirements

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

We have nothing to report in respect of these matters.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Bathgate FCA (Senior Statutory Auditor)

for and on behalf of Constantin

Chartered Accountants & Statutory Auditor

200 Aldersgate Street

London

EC1A 4HD

27 April 2026

TURNOVER

14,296,036

12,623,923

Cost of sales

11,960,334

10,554,986

GROSS PROFIT

2,335,702

2,068,937

Administrative expenses

1,837,568

1,271,302

OPERATING PROFIT

4

498,134

797,635

Interest receivable and similar income

-

3,003

498,134

800,638

Interest payable and similar expenses

5

59

3,870

PROFIT BEFORE TAXATION

498,075

796,768

Tax on profit

6

125,294

203,262

PROFIT FOR THE FINANCIAL YEAR

372,781

593,506

PROFIT FOR THE YEAR

372,781

593,506

OTHER COMPREHENSIVE INCOME

-

-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

372,781

593,506

FIXED ASSETS

Intangible assets

7

-

-

Tangible assets

8

125,777

94,299

125,777

94,299

CURRENT ASSETS

Stocks

9

1,927,619

2,700,456

Debtors

10

3,213,876

3,763,405

Cash at bank and in hand

394,434

135,071

5,535,929

6,598,932

CREDITORS

Amounts falling due within one year

11

1,773,652

3,142,285

NET CURRENT ASSETS

3,762,277

3,456,647

TOTAL ASSETS LESS CURRENT LIABILITIES

3,888,054

3,550,946

PROVISIONS FOR LIABILITIES

14

25,732

61,405

NET ASSETS

3,862,322

3,489,541

CAPITAL AND RESERVES

Called up share capital

15

1,059,861

1,059,861

Retained earnings

16

2,802,461

2,429,680

SHAREHOLDERS' FUNDS

3,862,322

3,489,541

The financial statements were approved by the Board of Directors and authorised for issue on 27 April 2026 and were signed on its behalf by:

W W Tucker - Director

Called up

share

Retained

Total

capital

earnings

equity

£

£

£

Balance at 1 January 2024

1,059,861

1,836,174

2,896,035

Changes in equity

Total comprehensive income

-

593,506

593,506

Balance at 31 December 2024

1,059,861

2,429,680

3,489,541

Changes in equity

Total comprehensive income

-

372,781

372,781

Balance at 31 December 2025

1,059,861

2,802,461

3,862,322

1.	STATUTORY INFORMATION

Bertin Exensor Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of Financial Reporting Standard 102 section 1.12 "Reduce disclosure for subsidiaries". The Company is a qualifying entity within a group whose financial statements are publicly

available. The following disclosure exemptions were taken:

(a) The requirements of Section 4 Statement of Financial Position paragraph 4.12(1)(iv)

(b) The requirements of Section 7 Statement of Cash Flows and Section 3 Financial Statement Presentation

paragraph 33.17(d)

(c) The requirement of Section 33 Related Party Disclosures paragraph 33.7

Turnover

Turnover represents the value of services provided or goods manufactured under contracts recognized based on the percentage of completion. Revenue is recognized to the extent that there is a right to consideration, measured at the value of consideration due. For contracts that are partially completed as of the balance sheet date, revenue is recognized proportionally to the progress made toward satisfying the performance obligation, typically determined by input or output measures, provided the right to consideration has been established.

Goodwill

Goodwill has been fully amortised.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Leasehold property

-

10% on cost

Plant and machinery

-

20% on cost

Office furniture and equipment

-

20% on cost

Motor Vehicles

-

20% on cost and 10% on cost

Computer equipment

-

20% on cost

Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Costs include only direct expenditure.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Operating lease rentals are charged to the profit and loss account in accordance with the payments made in respect of the individual lease agreements.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Critical judgements in applying the company’s accounting policies

The following are the critical judgements, apart from those involving estimations (which are dealt with separately below), that the Directors have made in the process of applying the Company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

i) Revenue recognition timing - Judgement is required in determining the appropriate timing of revenue recognition for certain projects that do not follow a standard percentage-of-completion methodology. These include manually tracked or billing-based projects. Contractual terms and the substance of the arrangement are considered when applying the revenue recognition policy.

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.

i) Percentage-of-completion revenue recognition - Estimating project progress, total contract costs, and future profitability requires ongoing reassessment and can materially impact revenue and margin recognition.

ii) Provisions - These are made using the best estimates of the obligations, taking into account the likelihood, timing, and magnitude of potential outflows.

3.	EMPLOYEES AND DIRECTORS

2025

2024

£

£

Wages and salaries

1,174,462

1,227,555

Social security costs

136,595

118,409

Other pension costs

24,742

22,799

1,335,799

1,368,763

The average number of employees during the year was as follows:

2025

2024

Staff

24

23

2025

2024

£

£

Directors' remuneration

138,159

98,434

4.	OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025

2024

£

£

Hire of plant and machinery

1,217

1,861

Depreciation - owned assets

13,108

8,362

Auditors' remuneration

34,806

-

Auditors' remuneration 2023

-

32,151

Auditors' remuneration 2024

-

30,000

Foreign exchange differences

198,113

(108,075

)

5.

INTEREST PAYABLE AND SIMILAR EXPENSES

2025

2024

£

£

Interest expenses from group

-

3,855

HMRC Interest

59

15

59

3,870

6.

TAXATION

Analysis of the tax charge

The tax charge on the profit for the year was as follows:

2025

2024

£

£

Current tax:

UK corporation tax

117,042

185,782

Deferred tax

8,252

17,480

Tax on profit

125,294

203,262

Reconciliation of total tax charge included in profit and loss

The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025

2024

£

£

Profit before tax

498,075

796,768

Profit multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 25%)

124,519

199,192

Effects of:

Expenses not deductible for tax purposes

775

68

Deferred tax on temporary differences not recognised

-

4,002

Total tax charge

125,294

203,262

7.	INTANGIBLE FIXED ASSETS

Goodwill

£

COST

At 1 January 2025

and 31 December 2025

63,812

AMORTISATION

At 1 January 2025

and 31 December 2025

63,812

NET BOOK VALUE

At 31 December 2025

-

At 31 December 2024

-

8.	TANGIBLE FIXED ASSETS

Office

furniture

Leasehold

Plant and

and

property

machinery

equipment

£

£

£

COST

At 1 January 2025

227,224

84,384

41,869

Additions

11,336

24,039

9,211

Disposals

(189,269

)

(33,717

)

(26,169

)

At 31 December 2025

49,291

74,706

24,911

DEPRECIATION

At 1 January 2025

193,973

52,659

41,869

Charge for year

4,135

3,684

921

Eliminated on disposal

(189,269

)

(33,717

)

(26,169

)

At 31 December 2025

8,839

22,626

16,621

NET BOOK VALUE

At 31 December 2025

40,452

52,080

8,290

At 31 December 2024

33,251

31,725

-

Motor

Computer

Vehicles

equipment

Totals

£

£

£

COST

At 1 January 2025

49,815

6,946

410,238

Additions

-

-

44,586

Disposals

(8,950

)

(4,121

)

(262,226

)

At 31 December 2025

40,865

2,825

192,598

DEPRECIATION

At 1 January 2025

23,105

4,333

315,939

Charge for year

4,086

282

13,108

Eliminated on disposal

(8,950

)

(4,121

)

(262,226

)

At 31 December 2025

18,241

494

66,821

NET BOOK VALUE

At 31 December 2025

22,624

2,331

125,777

At 31 December 2024

26,710

2,613

94,299

9.

STOCKS

2025

2024

£

£

Stock

1,906,384

2,348,854

Work-in-progress

21,235

351,602

1,927,619

2,700,456

10.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade debtors

95,070

64,080

Other debtors

181,588

282,667

Due from related parties

2,896,454

3,398,910

VAT

13,419

-

Prepayments

27,345

17,748

3,213,876

3,763,405

11.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade creditors

720,696

454,089

Tax

117,042

138,444

Social security and other taxes

54,976

45,734

VAT

-

20,881

Other creditors

6,890

6,839

Due to related parties

487,928

1,975,163

Accruals and deferred income

386,120

501,135

1,773,652

3,142,285

12.	LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

2025

2024

£

£

Within one year

23,006

11,155

Between one and five years

6,599

11,879

29,605

23,034

13.	SECURED DEBTS

There is a fixed and floating charge against all assets of the company in favour of National Westminster Bank Plc, dated 2 March 2017.

14.	PROVISIONS FOR LIABILITIES

2025

2024

£

£

Deferred tax

25,732

17,480

Warranty provision

43,925

25,732

61,405

Deferred tax

£

Charge to Income statement during year

8,252

Balance at 31 December 2025 on fixed asset timing differences

25,732