Company registration number 02343859 (England and Wales)
MBA GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
MBA GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
MBA GROUP LIMITED
COMPANY INFORMATION
Directors
L Aintaoui
S B Aintaoui
Company number
02343859
Registered office
MBA House
Garman Road
London
United Kingdom
N17 0HW
Auditor
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
MBA GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

The directors present the strategic report for the year ended 31 July 2025.

 

Principal activity

The principal activity of the company is the provision of customised multi-channel communication solutions. We operate primarily in the financial, utilities, insurance and marketing sectors.

Review of business

Turnover increased by 15.5% to £115.5m (2024: £100.0m) driven by strong growth in our multi-channel services, the onboarding of new clients and business acquisitions.

The gross profit margin fell to 24.6% due to a change in product mix and the continued market pressure on margins across the print and fulfilment sector.

Operating profit, before exceptional items, was £8.7m (2024: £7.4m).

The EBITDA for the year was £10.3m (2024: £8.9m).

The profit for the year, after taxation, was £7.0m (2024: £5.7m).

Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks.

The ongoing war in the Ukraine and its geo-political consequences to supply chains, commodity prices and the labour market have seen upward pressure on costs, but we mitigate against this as much as possible.

The main long term risks are from the on-going changes to the marketing sector as a whole due to pricing pressures and a change in how our Clients choose to communicate with their customers. Recent increases in energy costs, raw materials and postage are adding to this risk.

In working with its Clients, MBA continues to develop and enhance its products and services using new technologies and modifying existing ones. This strategy enables the Group to offer bespoke, accessible and improved services that set it apart from its competitors.

Key performance indicators

The directors regularly review and analyse Key Performance Indicators (KPIs) to assess and measure the company's performance and financial position. These include turnover, profit margins and cash flow. The information related to these KPIs are included in the accompanying financial statements.

Research and development

The company continues to invest in its people to develop the use of new technology and the development of software solutions that enhance options for the delivery of client communications and management information.

Future developments

The company continues focusing on growth, improved productivity and development of technology enabled services to remain current and competitive in an increasingly challenging market place. The company continues to pursue growth both organically and through acquisitions.

 

MBA GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
Financial instruments

The company's principal financial instruments comprise bank balances, trade creditors, trade debtors and sales invoice discounting. The main purpose of these instruments is to finance the company's operations.

The company manages its cash and borrowing requirements centrally to maximise interest income and minimise interest expense, whilst ensuring that the company has sufficient liquid resources to meet the operating needs of the business.

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and regular monitoring of amounts outstanding for both time and credit limits.

Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts falling due.

Hire purchase and confidential invoice discounting funding is used in order to improve the cash flow of the company.

Going concern

The directors' assessment of going concern is set out in the accounting policies to the financial statements.

Disabled employees

The company's policy is to recruit disabled workers for those vacancies that they are able to fill. All necessary assistance with initial training courses is given. Once employed, a career plan is developed to ensure suitable opportunities for each person. Arrangements are made wherever possible, for retraining employees who become disabled to enable them to perform work identified as appropriate to their aptitudes and abilities.

Employee involvement

The company's policy is to consult and discuss with employees matters likely to affect employees' interests on a regular basis.

Information of matters of concern to employees is given through written correspondence, message boards, video conferencing and staff meetings.

 

On behalf of the board

S B Aintaoui
Director
29 April 2026
MBA GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 July 2025.

Results and dividends

The profit for the year, after taxation, is £7.0m.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L Aintaoui
S B Aintaoui
Auditor

In accordance with the company’s articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting

Energy and carbon report

This company is a qualifying entity for the purposes of FRS102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company and its subsidiary, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of the exemption from disclosing the energy and carbon report.

Disclosure in the strategic report

The company has chosen, in accordance with Section 414C of the Companies Act 2006, to set out in the strategic report the following information, which would otherwise be required to appear in the report of the directors:

 

Review of business, including future developments; and

Financial risk management objectives.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S B Aintaoui
Director
29 April 2026
MBA GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Disclosure in the strategic report

 

The company has chosen, in accordance with Section 414C of the Companies Act 2006, to set out in the strategic report the following information, which would otherwise be required to appear in the report of the directors:

 

Review of business, including future developments; and Financial risk management objectives.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MBA GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MBA GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of MBA Group Limited (the 'company') for the year ended 31 July 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MBA GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MBA GROUP LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MBA GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MBA GROUP LIMITED (CONTINUED)
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Ian Jefferson (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
2nd Floor
Regis House
45 King William Street
London
EC4R 9AN
29 April 2026
MBA GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
115,493,540
100,008,209
Cost of sales
(87,119,762)
(74,465,479)
Gross profit
28,373,778
25,542,730
Administrative expenses
(19,664,939)
(18,228,648)
Other operating income
-
0
35,000
Profit on sale of tangible fixed asset
-
0
25,711
Operating profit
7
8,708,839
7,374,793
Interest receivable and similar income
8
345,470
249,186
Profit before taxation
9,054,309
7,623,979
Tax on profit
9
(2,002,437)
(1,905,237)
Profit for the financial year
7,051,872
5,718,742

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MBA GROUP LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,182,604
1,979,430
Current assets
Stocks
13
656,004
831,793
Debtors
14
57,192,936
50,553,785
Cash at bank and in hand
16,873,829
14,137,922
74,722,769
65,523,500
Creditors: amounts falling due within one year
15
(34,872,086)
(32,505,942)
Net current assets
39,850,683
33,017,558
Total assets less current liabilities
42,033,287
34,996,988
Provisions for liabilities
Provisions
16
1,250,501
1,250,793
Deferred tax liability
17
200,938
216,219
(1,451,439)
(1,467,012)
Net assets
40,581,848
33,529,976
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
20
40,581,748
33,529,876
Total equity
40,581,848
33,529,976
The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
S B Aintaoui
Director
Company registration number 02343859 (England and Wales)
MBA GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 August 2023
100
27,811,134
27,811,234
Year ended 31 July 2024:
Profit and total comprehensive income
-
5,718,742
5,718,742
Balance at 31 July 2024
100
33,529,876
33,529,976
Year ended 31 July 2025:
Profit and total comprehensive income
-
7,051,872
7,051,872
Balance at 31 July 2025
100
40,581,748
40,581,848
MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
1
Accounting policies
Company information

MBA Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is MBA House, Garman Road, London, United Kingdom, N17 0HW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements contain information about MBA Group Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its ultimate parent company, LSA Holdings Limited, which is registered in England and Wales. The consolidated financial statements are available from the registered office; MBA House, Garman Road, London, N17 0HW.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that the company obtains the right to consideration in exchange for its performance and is measured at the fair value of the consideration received or receivable, excluding discounts and VAT. Turnover from sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on dispatch of the goods. Turnover from services are recognised when delivery of the service has been made.

 

MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Goodwill

Goodwill acquired on each business combination is capitalised, classified as an asset on the balance sheet and valued at cost less any necessary provision to reflect the perceived impairment of that goodwill. In determining whether or not an impairment provision is required, the directors take into account a variety of factors such as the expected use of the acquired business, the expected useful life of the cash generating units to which the goodwill is attributed, any legal, regulatory or contractual provision that can limit useful life and assumptions that market participants would consider in respect of similar businesses.

 

The goodwill is being amortised over ten years.

1.5
Tangible fixed assets

Tangible fixed assets are measured at cost less accumulated depreciation and accumulated impairment losses.

At each reporting date, fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

 

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of impairment is recognised immediately in profit or loss.

 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Leasehold improvements
6-10% reducing balance, 5-9% straight line
Plant and equipment
10%-20% reducing balance or straight line
Fixtures and fittings
20% reducing balance
1.6
Stocks and work in progress

Stocks are valued at the lower of cost and net realisable value after making allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against future taxable profits or against the reversal of deferred tax liabilities.

 

Deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.9
Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

1.10
Hire purchase and leasing commitments

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership of the leased asset to the company. All other leases are classified as operating leases.

 

Assets held under hire purchase contracts are capitalised in the balance sheet and are depreciated over the asset's useful lives.

 

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

 

1.11

Pension costs and other post-retirement benefits

The company operates a defined contribution scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year and payments to a number of personal pension plans.

 

The company recognises an accrual for accumulated annual leave accrued by employees as a result of services rendered in the current period for which employees can carry forward and use within the next year. The accrual is measured at the salary cost of the respective employee in relation to the period of absence.

1.12

Trade and other debtors

Trade and other debtors are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest . Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.

1.13

Trade and other creditors

Trade and other creditors are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

1.14
Cash and cash equivalents

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

See accounting policy for turnover.

Work in progress

See accounting policy for stock and work in progress.

Dilapidations provision

A provision is being accumulated to cover future obligations under present leases to repair leased properties. Applicable lease costs are offset against the provision when incurred.

Bad debt provision

A provision is recognised for debts expected to be irrecoverable.

 

Useful economic lives of tangible fixed assets

The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates.

3
Turnover and other income

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Sales of goods and postage sales
115,493,540
100,008,209
2025
2024
£
£
Other significant income
Interest income
345,470
249,186
Management fees receivable
-
35,000
MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 15 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration and management
113
118
Production and sales
224
202
337
320

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
13,022,831
12,186,760
Social security costs
1,613,301
1,394,312
Pension costs
265,723
241,749
14,901,855
13,822,821
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
63,000
62,850
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
195,000
195,000
7
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
2,078
13,027
Depreciation of owned tangible fixed assets
337,828
286,320
Operating lease costs - land and buildings
2,186,340
1,689,039
Depreciation charge for tangible fixed assets owned by group companies
1,217,476
1,292,619
MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 16 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
34,919
34,762
Other interest income
310,551
214,424
Total income
345,470
249,186
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
2,128,605
1,711,486
Adjustments in respect of prior periods
(110,887)
560
Total current tax
2,017,718
1,712,046
Deferred tax
Origination and reversal of timing differences
(15,281)
188,808
Adjustment in respect of prior periods
-
0
4,383
Total deferred tax
(15,281)
193,191
Total tax charge
2,002,437
1,905,237

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
9,054,309
7,623,979
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
2,263,577
1,905,995
Tax effect of expenses that are not deductible in determining taxable profit
25,959
24,392
Permanent capital allowances in excess of depreciation
(74,132)
(35,187)
Research and development tax credit
-
0
(161,250)
(Over)/under provided in prior years
(110,887)
189,368
Other timing differences
1,855
-
0
Group relief
(527,236)
(391,709)
Transfer pricing adjustment
423,301
373,628
Taxation charge for the year
2,002,437
1,905,237
MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 17 -
10
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
491,551
Amortisation and impairment
At 1 August 2024 and 31 July 2025
491,551
Carrying amount
At 31 July 2025
-
0
At 31 July 2024
-
0
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 August 2024
2,467,841
3,222,092
483,356
6,173,289
Additions
394,614
146,388
-
0
541,002
At 31 July 2025
2,862,455
3,368,480
483,356
6,714,291
Depreciation and impairment
At 1 August 2024
1,508,062
2,284,892
400,905
4,193,859
Depreciation charged in the year
104,929
212,673
20,226
337,828
At 31 July 2025
1,612,991
2,497,565
421,131
4,531,687
Carrying amount
At 31 July 2025
1,249,464
870,915
62,225
2,182,604
At 31 July 2024
959,779
937,200
82,451
1,979,430

 

12
Subsidiaries

Details of the company's subsidiaries at 31 July 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Inc Direct Limited
MBA House, Garman Road, London, N17 0HW
Dormant
Ordinary
100.00

The results of Inc Direct Limited are incorporated in the financial statements of its ultimate parent company, LSA Holdings Limited.

MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 18 -
13
Stocks
2025
2024
£
£
Raw materials and consumables
353,704
346,088
Work in progress
67,113
260,633
Finished goods and goods for resale
235,187
225,072
656,004
831,793
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
20,650,885
16,636,264
Amounts owed by group undertakings
26,469,080
26,508,266
Other debtors
8,196,199
5,542,266
Prepayments and accrued income
1,876,772
1,866,989
57,192,936
50,553,785

Other debtors includes an amount of £4,500,000 (2024: £4,000,000), loaned to a company under common control which is repayable after more than one year.

15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
18,295,288
11,894,251
Amounts owed to group undertakings
2,143,380
5,681,845
Corporation tax
1,862,930
1,904,422
Other taxation and social security
1,231,234
1,263,863
Other creditors
1,000,433
3,057,893
Accruals and deferred income
10,338,821
8,703,668
34,872,086
32,505,942
16
Provisions for liabilities
2025
2024
£
£
Dilapidations provision
1,250,501
1,250,793
MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
16
Provisions for liabilities
(Continued)
- 19 -
Movements on provisions:
Dilapidations provision
£
At 1 August 2024
1,250,793
Utilisation of provision
(292)
At 31 July 2025
1,250,501
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Deferred tax
200,938
216,219
2025
Movements in the year:
£
Liability at 1 August 2024
216,219
Credit to profit or loss
(15,281)
Liability at 31 July 2025
200,938

The deferred tax provision relates entirely to capital allowances received in excess of depreciation charged.

18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
265,723
241,749

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

At the year end a pension creditor in the amount of £66,026 (2024: £58,605) was included within other creditors.

MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 20 -
19
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
1,544,593
1,635,556
Years 2-5
3,902,052
5,186,503
After 5 years
1,941,983
2,466,496
7,388,628
9,288,555
20
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
33,529,876
27,811,134
Profit for the year
7,051,872
5,718,742
At the end of the year
40,581,748
33,529,876
MBA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 21 -
21
Related party transactions

During the year, the company paid £1,625,000 (2024: £1,549,030) rent to Hayryan Estates Overseas Limited in respect of properties. The premises are 20% owned by M B Aintaoui, shareholder of LSA Holdings Limited (ultimate parent company), and Hayryan Estates Overseas Limited is controlled by the Aintaoui Family. In addition, the company was recharged £nil (2024: £32,955) by Hayryan Estates Overseas Limited in respect of premises insurance. At the year end £192,627 (2024: £100,000) was included in prepayments in relation to this company.

 

Th company provides a facility agreement, as lender, of £4,500,000 to Shaftesbury Avenue Properties Limited, a company controlled by the Aintaoui family. Interest is charged at 5% per annum. At the year end £4,500,000 (2024: £4,000,000) was included in other debtors.

 

During the year, the company charged £nil (2024: £24,000) to Videosmart Limited, a company controlled by the Aintaoui family, in respect of management charges. Included in purchases were £459,276 (2024:

£877,015) from Videosmart Limited. At the year end £647,667 (2024: £1,256,315) was due to this company.

 

During the year, the company paid £839,063 (2024: £574,351) to Kingsway Properties London Limited, a company controlled by the Aintaoui family, in respect of properties. £43,349 (2024: £238,008) was re-charged to Videosmart Limited. At the year end £171,309 (2024: £13,968 was included in prepayments in relation to this company and was included in creditors.

 

During the year, the company was charged £386,254 (2024: £410,059) by Studio Certain Limited, a fellow group undertaking, in respect of outwork purchases, and received £96,149 (2024: £205,047) in respect of sales. At the year end £95,315 (2024: £316,311) was due from this company.

 

As at 31 July 2025 £26,373,037 (2024: £26,206,682) was due from its ultimate parent company, LSA Holdings Limited, £2,115,678 (2024: £1,608,724) was due to its parent company, MBA Holdings Limited, £27,701 (2024 £73,120) was due to its subsidiary company, Inc Direct Limited, and £729 (2024: £512) was due from its fellow group undertaking, MBA Creative & Design Limited.

 

During the year, £27,211 (2024: £112,137) of purchases were made on behalf of Mabble Marketing Limited, a company under common control. £523,646 (2024: £627,623) was due from this company.

22
Ultimate controlling party

The company is a subsidiary undertaking of LSA Holdings Limited, which is the ultimate parent company and is incorporated in England and Wales.

 

The largest group in which the results of the company are consolidated is that headed by LSA Holdings Limited. No other group financial statements include the results of the company. LSA Holdings Limited registered office is MBA House, Garman Road, London, N17 0HW.

 

There is no ultimate controlling party.

2025-07-312024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityL AintaouiS B AintaouiM B AintaouiL M C Bosch023438592024-08-012025-07-3102343859bus:Director12024-08-012025-07-3102343859bus:Director22024-08-012025-07-3102343859bus:Director32024-08-012025-07-3102343859bus:Director42024-08-012025-07-3102343859bus:RegisteredOffice2024-08-012025-07-31023438592025-07-31023438592023-08-012024-07-310234385912024-08-012025-07-310234385912023-08-012024-07-3102343859core:RetainedEarningsAccumulatedLosses2023-08-012024-07-3102343859core:RetainedEarningsAccumulatedLosses2024-08-012025-07-31023438592024-07-3102343859core:LeaseholdImprovements2025-07-3102343859core:PlantMachinery2025-07-3102343859core:FurnitureFittings2025-07-3102343859core:LeaseholdImprovements2024-07-3102343859core:PlantMachinery2024-07-3102343859core:FurnitureFittings2024-07-3102343859core:WithinOneYear2025-07-3102343859core:WithinOneYear2024-07-3102343859core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3102343859core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3102343859core:ShareCapital2025-07-3102343859core:ShareCapital2024-07-3102343859core:RetainedEarningsAccumulatedLosses2025-07-3102343859core:RetainedEarningsAccumulatedLosses2024-07-3102343859core:ShareCapital2023-07-3102343859core:RetainedEarningsAccumulatedLosses2023-07-3102343859core:RetainedEarningsAccumulatedLosses2024-07-3102343859core:Goodwill2024-08-012025-07-3102343859core:LeaseholdImprovements2024-08-012025-07-3102343859core:UKTax2024-08-012025-07-3102343859core:UKTax2023-08-012024-07-310234385922024-08-012025-07-310234385922023-08-012024-07-310234385932024-08-012025-07-310234385932023-08-012024-07-310234385942024-08-012025-07-310234385942023-08-012024-07-3102343859core:Goodwill2024-07-3102343859core:Goodwill2025-07-3102343859core:Goodwill2024-07-3102343859core:LeaseholdImprovements2024-07-3102343859core:PlantMachinery2024-07-3102343859core:FurnitureFittings2024-07-31023438592024-07-3102343859core:PlantMachinery2024-08-012025-07-3102343859core:FurnitureFittings2024-08-012025-07-3102343859core:Subsidiary12024-08-012025-07-3102343859core:Subsidiary112024-08-012025-07-3102343859core:CurrentFinancialInstruments2025-07-3102343859core:CurrentFinancialInstruments2024-07-3102343859core:BetweenTwoFiveYears2025-07-3102343859core:BetweenTwoFiveYears2024-07-3102343859core:MoreThanFiveYears2025-07-3102343859core:MoreThanFiveYears2024-07-3102343859bus:PrivateLimitedCompanyLtd2024-08-012025-07-3102343859bus:FRS1022024-08-012025-07-3102343859bus:Audited2024-08-012025-07-3102343859bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP