IRIS Accounts Production v25.4.12.37 02427380 Board of Directors 1.11.24 31.10.25 31.10.25 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh024273802024-10-31024273802025-10-31024273802024-11-012025-10-31024273802023-10-31024273802023-11-012024-10-31024273802024-10-3102427380ns15:EnglandWales2024-11-012025-10-3102427380ns14:PoundSterling2024-11-012025-10-3102427380ns10:Director12024-11-012025-10-3102427380ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3102427380ns10:MediumEntities2024-11-012025-10-3102427380ns10:Audited2024-11-012025-10-3102427380ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-11-012025-10-3102427380ns10:Medium-sizedCompaniesRegimeForAccounts2024-11-012025-10-3102427380ns10:FullAccounts2024-11-012025-10-3102427380ns10:OrdinaryShareClass12024-11-012025-10-3102427380ns10:OrdinaryShareClass22024-11-012025-10-3102427380ns10:OrdinaryShareClass32024-11-012025-10-3102427380ns10:OrdinaryShareClass42024-11-012025-10-3102427380ns10:Director22024-11-012025-10-3102427380ns10:Director32024-11-012025-10-3102427380ns10:Director42024-11-012025-10-3102427380ns10:Director52024-11-012025-10-3102427380ns10:RegisteredOffice2024-11-012025-10-3102427380ns5:CurrentFinancialInstruments2025-10-3102427380ns5:CurrentFinancialInstruments2024-10-3102427380ns5:Non-currentFinancialInstruments2025-10-3102427380ns5:Non-currentFinancialInstruments2024-10-3102427380ns5:ShareCapital2025-10-3102427380ns5:ShareCapital2024-10-3102427380ns5:CapitalRedemptionReserve2025-10-3102427380ns5:CapitalRedemptionReserve2024-10-3102427380ns5:RetainedEarningsAccumulatedLosses2025-10-3102427380ns5:RetainedEarningsAccumulatedLosses2024-10-3102427380ns5:ShareCapital2023-10-3102427380ns5:RetainedEarningsAccumulatedLosses2023-10-3102427380ns5:CapitalRedemptionReserve2023-10-3102427380ns5:RetainedEarningsAccumulatedLosses2023-11-012024-10-3102427380ns5:CapitalRedemptionReserve2023-11-012024-10-3102427380ns5:RetainedEarningsAccumulatedLosses2024-11-012025-10-3102427380ns5:CapitalRedemptionReserve2024-11-012025-10-310242738022024-11-012025-10-310242738022023-11-012024-10-3102427380ns10:HighestPaidDirector2024-11-012025-10-3102427380ns10:HighestPaidDirector2023-11-012024-10-3102427380ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-11-012025-10-3102427380ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-11-012024-10-3102427380ns5:OwnedAssets2024-11-012025-10-3102427380ns5:OwnedAssets2023-11-012024-10-3102427380ns5:LeasedAssets2024-11-012025-10-3102427380ns5:LeasedAssets2023-11-012024-10-310242738012024-11-012025-10-310242738012023-11-012024-10-3102427380ns5:HirePurchaseContracts2024-11-012025-10-3102427380ns5:HirePurchaseContracts2023-11-012024-10-3102427380ns5:LeaseholdImprovementsns5:LongLeaseholdAssets2024-10-3102427380ns5:PlantMachinery2024-10-3102427380ns5:FurnitureFittingsToolsEquipment2024-10-3102427380ns5:ShipsBoats2024-10-3102427380ns5:Buildings2024-11-012025-10-3102427380ns5:PlantMachinery2024-11-012025-10-3102427380ns5:FurnitureFittingsToolsEquipment2024-11-012025-10-3102427380ns5:Vehicles2024-11-012025-10-3102427380ns5:LeaseholdImprovementsns5:LongLeaseholdAssets2025-10-3102427380ns5:PlantMachinery2025-10-3102427380ns5:FurnitureFittingsToolsEquipment2025-10-3102427380ns5:ShipsBoats2025-10-3102427380ns5:LongLeaseholdAssets2024-10-3102427380ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-3102427380ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3102427380ns5:LeasedAssetsHeldAsLessee2024-10-3102427380ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-012025-10-3102427380ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-012025-10-3102427380ns5:LeasedAssetsHeldAsLessee2024-11-012025-10-3102427380ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-10-3102427380ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-10-3102427380ns5:LeasedAssetsHeldAsLessee2025-10-3102427380ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-3102427380ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3102427380ns5:LeasedAssetsHeldAsLessee2024-10-3102427380ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3102427380ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3102427380ns5:CurrentFinancialInstruments2024-11-012025-10-3102427380ns5:Non-currentFinancialInstruments2024-11-012025-10-3102427380ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-10-3102427380ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-10-3102427380ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-10-3102427380ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3102427380ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-10-3102427380ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-10-3102427380ns5:HirePurchaseContracts2025-10-3102427380ns5:HirePurchaseContracts2024-10-3102427380ns5:WithinOneYear2025-10-3102427380ns5:WithinOneYear2024-10-3102427380ns5:BetweenOneFiveYears2025-10-3102427380ns5:BetweenOneFiveYears2024-10-3102427380ns5:AllPeriods2025-10-3102427380ns5:AllPeriods2024-10-3102427380ns5:Secured2025-10-3102427380ns5:Secured2024-10-3102427380ns5:AcceleratedTaxDepreciationDeferredTax2025-10-3102427380ns5:AcceleratedTaxDepreciationDeferredTax2024-10-3102427380ns5:DeferredTaxation2024-10-3102427380ns5:DeferredTaxation2024-11-012025-10-3102427380ns5:DeferredTaxation2025-10-3102427380ns10:OrdinaryShareClass12025-10-3102427380ns10:OrdinaryShareClass22025-10-3102427380ns10:OrdinaryShareClass32025-10-3102427380ns10:OrdinaryShareClass42025-10-31024273802ns10:Director22024-10-31024273802ns10:Director22023-10-31024273802ns10:Director22024-11-012025-10-31024273802ns10:Director22023-11-012024-10-31024273802ns10:Director22025-10-31024273802ns10:Director22024-10-3102427380ns5:OtherRelatedParties2024-11-012025-10-3102427380ns5:OtherRelatedParties2023-11-012024-10-3102427380ns5:OtherRelatedParties2025-10-3102427380ns5:OtherRelatedParties2024-10-31
REGISTERED NUMBER: 02427380 (England and Wales)















Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31 October 2025

for

Advanced Engineering Techniques Limited

Advanced Engineering Techniques Limited (Registered number: 02427380)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Independent Auditors' Report 6

Statement of Comprehensive Income 9

Statement of Financial Position 10

Statement of Changes in Equity 11

Statement of Cash Flows 12

Notes to the Statement of Cash Flows 13

Notes to the Financial Statements 15


Advanced Engineering Techniques Limited

Company Information
for the Year Ended 31 October 2025







DIRECTORS: Mr D Birch
Mr R Copeland
Mrs A M Copeland
Mr S Woollen
Mr A J Richards





REGISTERED OFFICE: 9 - 15 Holbrook Avenue
Holbrook Industrial Estate
Holbrook
Sheffield
South Yorkshire
S20 3FF





REGISTERED NUMBER: 02427380 (England and Wales)





AUDITORS: Harris & Co Limited
Chartered Accountants & Statutory Auditor
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

Advanced Engineering Techniques Limited (Registered number: 02427380)

Strategic Report
for the Year Ended 31 October 2025

The directors present their strategic report for the year ended 31 October 2025.

REVIEW OF BUSINESS
The directors aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year-end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

Turnover decreased by £1,415k (8.1%) and the gross profit percentage decreased to 13.1% (2024: 14.7%). Administrative expenses decreased by £69k (3%), other operating income increased by £135k, net interest payable decreased by £56k which, taken with the decrease in gross profit, resulted in the company recording a pre tax loss of £166k (2024: pre tax profit of £47k) and a post tax loss of £173k (2024: post tax profit of £114k).

The company is financially secure, with a balance sheet showing net assets of £1.64m and cash at bank of £657k. The company's financial projections indicate that it has sufficient facilities and funds to operate for at least the next 12 months and it's bankers continue to be supportive. Accordingly, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and so the financial statements are prepared on a going concern basis.

PRINCIPAL RISKS AND UNCERTAINTIES
The company's operations expose it to a variety of financial risks that include the effects of changes in credit risk, liquidity risk and interest rate risk. The company does not use derivative financial instruments to manage interest rate costs and as such, no hedge accounting is applied.

The board of directors is responsible for monitoring financial risks and for deciding where it would be appropriate to use financial instruments to manage this risk.

Price risk
The company has no exposure to equity securities price risk as it holds no listed or other equity investments.

Credit risk
The company has implemented policies that require appropriate credit checks on potential customers before credit sales are made.

Liquidity risk
The company actively maintains a mixture of long-term and short-term debt to ensure that the company has sufficient available funds for its operations.

Interest rate cashflow risk
The company has interest bearing liabilities by way of bank loans and overdrafts, and therefore is exposed to interest rate cashflow risk. The board of directors regularly review the level and mix of debt to manage interest rate risk.

Foreign currency exchange risk
Where the company has transactions denominated in foreign currency and so is exposed to exchange rate risk, it manages this risk by keeping under review the need for forward contracts in the appropriate foreign currency as required.


Advanced Engineering Techniques Limited (Registered number: 02427380)

Strategic Report
for the Year Ended 31 October 2025

KEY PERFORMANCE INDICATORS
We consider that our key performance indicators are those that communicate the financial performance and strength of the company as a whole, these being turnover, gross margin and EBITDA.

ON BEHALF OF THE BOARD:




Mr A J Richards - Director


10 March 2026

Advanced Engineering Techniques Limited (Registered number: 02427380)

Report of the Directors
for the Year Ended 31 October 2025

The directors present their report with the financial statements of the Company for the year ended 31 October 2025.

PRINCIPAL ACTIVITY
The principal activity of the Company in the year under review was that of laser engineers, component producers and fabricators.

DIVIDENDS
The total distribution of dividends for the year ended 31 October 2025 was £108,000.

RESEARCH AND DEVELOPMENT
The company has expensed £739k (2024: £606k) of research and development costs during the year.

The company is continually looking to develop new and improved systems and processes to add to its existing offering.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 November 2024 to the date of this report.

Mr D Birch
Mr R Copeland
Mrs A M Copeland
Mr S Woollen
Mr A J Richards

DISCLOSURE IN THE STRATEGIC REPORT
The company has chosen in accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out in the company's strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Advanced Engineering Techniques Limited (Registered number: 02427380)

Report of the Directors
for the Year Ended 31 October 2025


AUDITORS
The auditors, Harris & Co Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr A J Richards - Director


10 March 2026

Independent Auditors' Report to the Members of
Advanced Engineering Techniques Limited

Opinion
We have audited the financial statements of Advanced Engineering Techniques Limited (the 'Company') for the year ended 31 October 2025 which comprise the Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the Company's affairs as at 31 October 2025 and of its loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Auditors' Report thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Independent Auditors' Report to the Members of
Advanced Engineering Techniques Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

- Enquiring of management, including obtaining and reviewing supporting documentation, concerning
the company's policies and procedures relating to:
- Identifying, evaluating and complying with laws and regulations and whether they were aware of
any instances of non-compliance;
- Detecting and responding to the risks of fraud and whether they have knowledge of any actual,
suspected or alleged fraud;
- The internal controls established to mitigate risk related to fraud or non-compliance with laws &
regulations;
- Obtaining an understanding of the legal and regulatory frameworks that the company operates in,
focusing on those laws and regulations that had a direct effect on the financial statements or that had a
fundamental effect on the operations of the company. The key laws and regulations we considered in
this context included the customer contracts regulations, data protection act, employment, pension and
health and safety regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Independent Auditors' Report to the Members of
Advanced Engineering Techniques Limited


Audit response to risks identified
Our procedures to respond to risks identified included the following:

- Reviewing the financial statement disclosures and testing to supporting documentation to assess
compliance with relevant laws and regulations;
- Enquiring of management concerning actual and potential litigation and claims;
- Performing analytical procedures to identify any unusual or unexpected relationships that may indicate
risk of material misstatement due to fraud; and
- In addressing the risk of fraud through management override of controls, testing the appropriateness
of journal entries and other adjustments; assessing the judgements used in accounting estimates to
assess whether these may be indicative of potential bias; and evaluating the business rationale of any
significant transactions that are unusual or outside the normal course of business.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Tom Garner CA CTA (Senior Statutory Auditor)
for and on behalf of Harris & Co Limited
Chartered Accountants & Statutory Auditor
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

10 March 2026

Advanced Engineering Techniques Limited (Registered number: 02427380)

Statement of Comprehensive
Income
for the Year Ended 31 October 2025

2025 2024
Notes £    £   

TURNOVER 16,000,715 17,415,716

Cost of sales 13,906,413 14,848,449
GROSS PROFIT 2,094,302 2,567,267

Administrative expenses 2,159,760 2,228,372
(65,458 ) 338,895

Other operating income 4 171,953 37,053
OPERATING PROFIT 6 106,495 375,948


Interest payable and similar expenses 8 272,220 328,525
(LOSS)/PROFIT BEFORE TAXATION (165,725 ) 47,423

Tax on (loss)/profit 9 7,580 (67,005 )
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(173,305

)

114,428

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(173,305

)

114,428

Advanced Engineering Techniques Limited (Registered number: 02427380)

Statement of Financial Position
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 2,732,907 3,235,489

CURRENT ASSETS
Stocks 12 1,759,799 2,009,124
Debtors 13 3,482,367 4,032,493
Cash at bank and in hand 656,963 254,846
5,899,129 6,296,463
CREDITORS
Amounts falling due within one year 14 6,064,693 6,646,217
NET CURRENT LIABILITIES (165,564 ) (349,754 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,567,343

2,885,735

CREDITORS
Amounts falling due after more than one
year

15

(724,465

)

(741,033

)

PROVISIONS FOR LIABILITIES 19 (203,369 ) (223,888 )
NET ASSETS 1,639,509 1,920,814

CAPITAL AND RESERVES
Called up share capital 20 75 75
Capital redemption reserve 21 25 25
Retained earnings 21 1,639,409 1,920,714
SHAREHOLDERS' FUNDS 1,639,509 1,920,814

The financial statements were approved by the Board of Directors and authorised for issue on 10 March 2026 and were signed on its behalf by:





Mr A J Richards - Director


Advanced Engineering Techniques Limited (Registered number: 02427380)

Statement of Changes in Equity
for the Year Ended 31 October 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 November 2023 75 1,903,786 25 1,903,886

Changes in equity
Dividends - (97,500 ) - (97,500 )
Total comprehensive income - 114,428 - 114,428
Balance at 31 October 2024 75 1,920,714 25 1,920,814

Changes in equity
Dividends - (108,000 ) - (108,000 )
Total comprehensive income - (173,305 ) - (173,305 )
Balance at 31 October 2025 75 1,639,409 25 1,639,509

Advanced Engineering Techniques Limited (Registered number: 02427380)

Statement of Cash Flows
for the Year Ended 31 October 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,313,396 988,335
Interest paid (217,492 ) (256,253 )
Interest element of hire purchase
payments paid

(54,728

)

(72,272

)
Tax repaid / (paid) (121,718 ) 127,418
Net cash from operating activities 919,458 787,228

Cash flows from investing activities
Purchase of tangible fixed assets (149,440 ) (359,361 )
Net cash from investing activities (149,440 ) (359,361 )

Cash flows from financing activities
Loan repayments in year (60,683 ) (89,162 )
New hire purchase agreements 500,000 -
Hire purchase repayments in year (475,935 ) (395,160 )
Amount introduced by directors 465 -
Amount withdrawn by directors - (2,692 )
Equity dividends paid (108,000 ) (97,500 )
Net cash from financing activities (144,153 ) (584,514 )

Increase/(decrease) in cash and cash equivalents 625,865 (156,647 )
Cash and cash equivalents at
beginning of year

2

(2,366,984

)

(2,210,337

)

Cash and cash equivalents at end of
year

2

(1,741,119

)

(2,366,984

)

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Statement of Cash Flows
for the Year Ended 31 October 2025

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
(Loss)/profit before taxation (165,725 ) 47,423
Depreciation charges 652,005 691,977
Loss on disposal of fixed assets 17 643
Finance costs 272,220 328,525
758,517 1,068,568
Decrease/(increase) in stocks 249,325 (10,053 )
Decrease/(increase) in trade and other debtors 643,280 (460,869 )
(Decrease)/increase in trade and other creditors (337,726 ) 390,689
Cash generated from operations 1,313,396 988,335

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 October 2025
31/10/25 1/11/24
£    £   
Cash and cash equivalents 656,963 254,846
Bank overdrafts (2,398,082 ) (2,621,830 )
(1,741,119 ) (2,366,984 )
Year ended 31 October 2024
31/10/24 1/11/23
£    £   
Cash and cash equivalents 254,846 221,797
Bank overdrafts (2,621,830 ) (2,432,134 )
(2,366,984 ) (2,210,337 )


Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Statement of Cash Flows
for the Year Ended 31 October 2025

3. ANALYSIS OF CHANGES IN NET DEBT

At 1/11/24 Cash flow At 31/10/25
£    £    £   
Net cash
Cash at bank and in hand 254,846 402,117 656,963
Bank overdrafts (2,621,830 ) 223,748 (2,398,082 )
(2,366,984 ) 625,865 (1,741,119 )
Debt
Finance leases (1,057,838 ) (172,061 ) (1,229,899 )
Debts falling due within 1 year (60,254 ) 22,327 (37,927 )
Debts falling due after 1 year (38,356 ) 38,356 -
(1,156,448 ) (111,378 ) (1,267,826 )
Total (3,523,432 ) 514,487 (3,008,945 )

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Advanced Engineering Techniques Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared under the historical cost convention and in compliance with FRS 102, 'The Financial Standard Applicable in the UK and the Republic of Ireland' and the Companies Act 2006.

Going concern
The company is financially secure, with a balance sheet showing net assets of £1.64m and cash at bank of £657k. The company's financial projections indicate that it has sufficient facilities and funds to operate for at least the next 12 months and it's bankers continue to be supportive. Accordingly, the directors firmly believe that the company has adequate resources to continue in operational existence for the foreseeable future and so the financial statements are prepared on a going concern basis.

Significant judgements and estimates
The principal accounting policies and significant judgements and estimates applied in the preparation of these financial statements are set out below. These policies, judgements and estimates have been consistently applied to all years presented unless otherwise stated.

The significant judgements and estimates applied are:
-the useful lives and residual values of tangible fixed assets at the end of their useful lives
-the stage of completion and resulting valuation of items in work in progress

Turnover
Turnover represents amounts earned on goods sold and services provided during the year, derives from the provision of goods and services falling within the company's ordinary activities and is recognised in the financial statements at the date that the goods are despatched.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is shorter.

Long leasehold-Straight line over 25 to 30 years
Plant and machinery-Straight line over 2 to 15 years
Fixtures and fittings-Straight line over 3 to 15 years
Motor vehicles-Straight line over 4 years

Grants
Government grants are recognised in accordance with the accrual model of Section 24 of FRS 102

Grants became receivable as compensation for expenses already incurred for the purpose of giving immediate financial support to the entity with no future related costs recognised in income in the period in which the grant became receivable.

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

3. ACCOUNTING POLICIES - continued

Stocks
Stocks and work in progress are valued at the selling price less margin, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling costs bringing stocks to their present location and condition, including an appropriate amount of fixed and variable overheads.

Financial instruments
The company has adopted the provisions set out in sections 11 and 12 of FRS 102 in the recognition and measurement of financial instruments. All financial instruments are initially measured at the original transaction price, less associated costs. For subsequent measurement, basic financial instruments are measured at amortised cost in accordance with section 11 of FRS 102. Other financial instruments that are not considered basic and that are material to the financial statements are measured at fair value through profit or loss in accordance with section 12 of FRS 102.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

4. OTHER OPERATING INCOME
2025 2024
£    £   
Sundry receipts 156,773 17,714
Capital grants released 12,997 20,385
Exchange gains 2,183 (1,046 )
171,953 37,053

In the opinion of the directors, there are no material unfulfilled conditions or contingencies relating to the income recognised in the period.

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 5,576,173 5,550,005
Social security costs 623,115 525,169
Other pension costs 173,888 159,739
6,373,176 6,234,913

The average number of employees during the year was as follows:
2025 2024

Direct labour 127 129
Indirect labour 15 17
SG&A and directors 32 29
174 175

2025 2024
£    £   
Directors' remuneration 248,610 258,898
Directors' pension contributions to money purchase schemes 33,339 27,487

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 4 4

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 94,362 96,619
Pension contributions to money purchase schemes 15,682 12,682

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 90,728 88,840
Other operating leases 108,745 112,448
Depreciation - owned assets 446,347 483,672
Depreciation - assets on hire purchase contracts 205,658 208,305
Loss on disposal of fixed assets 17 643
Auditors' remuneration 23,250 23,000
Auditors' remuneration for non audit work 2,500 -
Foreign exchange differences (2,183 ) 1,046

7. EXCEPTIONAL ITEMS
2025 2024
£    £   
Exceptional items (64,689 ) -

Included in administrative expenses for the year ended 31 October 2025 is £64,689 relating to one-off redundancy costs.

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 217,492 254,234
Other interest - 2,019
Hire purchase 54,728 72,272
272,220 328,525

9. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the loss for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 28,099 (26,173 )

Deferred tax (20,519 ) (40,832 )
Tax on (loss)/profit 7,580 (67,005 )

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

9. TAXATION - continued

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
(Loss)/profit before tax (165,725 ) 47,423
(Loss)/profit multiplied by the standard rate of corporation tax in the
UK of 19% (2024 - 19%)

(31,488

)

9,010

Effects of:
Expenses not deductible for tax purposes 83,839 57,470
Income not taxable for tax purposes (21,893 ) (41,889 )
Utilisation of tax losses (50,977 ) (68,696 )
R&D tax credit 28,099 (26,173 )
Tax losses carried forward - 3,273
Total tax charge/(credit) 7,580 (67,005 )

During the year ending 31 October 2025, the amount of deferred tax assets expected to reverse due to the unwinding of timing differences is £111,437 (2024: £165,686) and the amount of deferred tax liabilities expected to reverse in respect of the unwinding of timing differences is £314,806 (2024: £386,301).

10. DIVIDENDS

20252024
££

Interim dividends108,00097,500

11. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 November 2024 1,408,302 6,927,559 269,206 229,178 8,834,245
Additions 1 142,629 6,810 - 149,440
Disposals (58,291 ) (781,330 ) (62,602 ) - (902,223 )
At 31 October 2025 1,350,012 6,288,858 213,414 229,178 8,081,462
DEPRECIATION
At 1 November 2024 609,267 4,702,235 231,789 55,465 5,598,756
Charge for year 55,931 520,732 18,048 57,294 652,005
Eliminated on disposal (58,291 ) (781,313 ) (62,602 ) - (902,206 )
At 31 October 2025 606,907 4,441,654 187,235 112,759 5,348,555
NET BOOK VALUE
At 31 October 2025 743,105 1,847,204 26,179 116,419 2,732,907
At 31 October 2024 799,035 2,225,324 37,417 173,713 3,235,489

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

11. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Long Plant and Motor
leasehold machinery vehicles Totals
£    £    £    £   
COST
At 1 November 2024 297,500 1,685,437 229,178 2,212,115
Additions - 39,996 - 39,996
Transfer to ownership - (401,448 ) - (401,448 )
Reclassification/transfer - 2,938,006 - 2,938,006
At 31 October 2025 297,500 4,261,991 229,178 4,788,669
DEPRECIATION
At 1 November 2024 21,073 492,148 55,465 568,686
Charge for year 14,875 133,489 57,294 205,658
Transfer to ownership - (274,820 ) - (274,820 )
Reclassification/transfer - 2,508,582 - 2,508,582
At 31 October 2025 35,948 2,859,399 112,759 3,008,106
NET BOOK VALUE
At 31 October 2025 261,552 1,402,592 116,419 1,780,563
At 31 October 2024 276,427 1,193,289 173,713 1,643,429

12. STOCKS
2025 2024
£    £   
Raw materials 169,264 275,598
Work-in-progress 1,590,535 1,733,526
1,759,799 2,009,124

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 3,192,512 3,745,313
Other debtors 11,354 91,005
Directors' current accounts 28,325 28,790
Corporation tax 119,792 26,173
Prepayments and accrued income 130,384 141,212
3,482,367 4,032,493

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 16) 2,436,009 2,682,084
Hire purchase contracts (see note 17) 505,434 355,161
Trade creditors 2,313,835 2,802,257
Social security and other taxes 133,222 132,270
VAT 379,291 369,175
Other creditors 29,313 31,450
Accruals and deferred income 267,589 273,820
6,064,693 6,646,217

The bank overdraft is secured by a fixed charge over the assets of the company including outstanding sales invoices.

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 16) - 38,356
Hire purchase contracts (see note 17) 724,465 702,677
724,465 741,033

The hire purchase creditors are secured on the assets to which they relate.

16. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 2,398,082 2,621,830
Bank loans 37,927 60,254
2,436,009 2,682,084

Amounts falling due between one and two years:
Bank loans - 1-2 years - 38,356

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 505,434 355,161
Between one and five years 724,465 702,677
1,229,899 1,057,838

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

17. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 152,510 234,882
Between one and five years 50,144 269,129
202,654 504,011

18. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 2,398,082 2,621,830
Bank loans 37,927 98,610
Hire purchase contracts 1,229,899 1,057,838
3,665,908 3,778,278

The bank overdrafts and loans are secured by a fixed charge over the assets of the company including outstanding sales invoices. The hire purchase creditors are secured on the assets to which they relate and incur interest charges at rates of 5.7% to 10.7%.

19. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 203,369 223,888

Deferred
tax
£   
Balance at 1 November 2024 223,888
Credit to Statement of Comprehensive Income during year (20,519 )
Balance at 31 October 2025 203,369

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
13 A Ordinary £1 13 13
12 B Ordinary £1 12 12
25 C Ordinary £1 25 25
25 D Ordinary £1 25 25
75 75

Advanced Engineering Techniques Limited (Registered number: 02427380)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

21. RESERVES

Reserves consist of the following:

Retained earnings represents the company's cumulative distributable reserves.

Capital redemption reserve represents cumulative amounts set aside within reserves as share capital is redeemed or repurchased.

22. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 2024
£    £   
Mr D Birch
Balance outstanding at start of year 28,790 28,790
Amounts repaid (465 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 28,325 28,790

The above loans are all interest free and repayable on demand.

23. RELATED PARTY DISCLOSURES

During the year, the Company entered into one transaction with a related party for property maintenance services totaling £925. The transaction was conducted on normal commercial terms. There were no outstanding balances with this related party at the year-end.

Other related parties
2025 2024
£    £   
Rent payable 140,250 153,000
Administration charge (9,283 ) (15,000 )
Amount due from related party 5,673 84,294