|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Officers and professional advisers |
1 |
|
Statement of financial position |
2 to 3 |
|
Notes to the financial statements |
4 to 8 |
|
|
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
3B Swallowfield Courtyard |
|
|
Wolverhampton Road |
|
|
Oldbury |
|
|
West Midlands |
|
|
B69 2JG |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
– |
|
|
Investments |
6 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
|||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------------ |
------------ |
|||
|
Net current liabilities |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
Taxation including deferred tax |
10 |
|
|
|
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Called up share capital |
12 |
|
|
|
|
Profit and loss account |
13 |
|
|
|
|
------------ |
------------ |
|||
|
Shareholders funds |
|
|
||
|
------------ |
------------ |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Motor Vehicles |
- |
|
|
|
Computer Equipment |
- |
25% straight line |
|
|
Motor vehicles |
Computer equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 August 2024 |
|
– |
|
|
Additions |
– |
1,533 |
|
|
-------- |
------- |
-------- |
|
|
At 31 July 2025 |
|
1,533 |
|
|
-------- |
------- |
-------- |
|
|
Depreciation |
|||
|
At 1 August 2024 |
|
– |
|
|
Charge for the year |
– |
383 |
|
|
-------- |
------- |
-------- |
|
|
At 31 July 2025 |
|
383 |
|
|
-------- |
------- |
-------- |
|
|
Carrying amount |
|||
|
At 31 July 2025 |
– |
1,150 |
|
|
-------- |
------- |
-------- |
|
|
At 31 July 2024 |
– |
– |
– |
|
-------- |
------- |
-------- |
|
|
Investment Properties |
|
|
£ |
|
|
Cost |
|
|
At 1 August 2024 and 31 July 2025 |
|
|
------------ |
|
|
Impairment |
|
|
At 1 August 2024 and 31 July 2025 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 July 2025 |
|
|
------------ |
|
|
At 31 July 2024 |
|
|
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by related parties |
|
– |
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
– |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Director loan accounts |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans |
|
|
|
------------ |
------------ |
|
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 1 August 2024 |
|
|
Additions |
|
|
--------- |
|
|
At 31 July 2025 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Fair value adjustment of investment property |
|
|
|
--------- |
--------- |
|
|
751,368 |
743,414 |
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
200,000 |
|
200,000 |
|
--------- |
--------- |
--------- |
--------- |
|