Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-30falsetrue2024-07-01falseNo description of principal activity2019The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03218628 2024-07-01 2025-06-30 03218628 2023-07-01 2024-06-30 03218628 2025-06-30 03218628 2024-06-30 03218628 c:Director1 2024-07-01 2025-06-30 03218628 d:FurnitureFittings 2024-07-01 2025-06-30 03218628 d:FurnitureFittings 2025-06-30 03218628 d:FurnitureFittings 2024-06-30 03218628 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03218628 d:OfficeEquipment 2024-07-01 2025-06-30 03218628 d:OfficeEquipment 2025-06-30 03218628 d:OfficeEquipment 2024-06-30 03218628 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03218628 d:ComputerEquipment 2024-07-01 2025-06-30 03218628 d:ComputerEquipment 2025-06-30 03218628 d:ComputerEquipment 2024-06-30 03218628 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03218628 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03218628 d:CurrentFinancialInstruments 2025-06-30 03218628 d:CurrentFinancialInstruments 2024-06-30 03218628 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 03218628 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 03218628 d:ShareCapital 2025-06-30 03218628 d:ShareCapital 2024-06-30 03218628 d:CapitalRedemptionReserve 2025-06-30 03218628 d:CapitalRedemptionReserve 2024-06-30 03218628 d:RetainedEarningsAccumulatedLosses 2025-06-30 03218628 d:RetainedEarningsAccumulatedLosses 2024-06-30 03218628 c:FRS102 2024-07-01 2025-06-30 03218628 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 03218628 c:FullAccounts 2024-07-01 2025-06-30 03218628 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03218628 2 2024-07-01 2025-06-30 03218628 6 2024-07-01 2025-06-30 03218628 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 03218628









SOUND ADVERTISING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2025

 
SOUND ADVERTISING LIMITED
REGISTERED NUMBER: 03218628

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
45,645
3,025

Investments
 5 
247,495
298,336

  
293,140
301,361

Current assets
  

Debtors: amounts falling due within one year
 6 
11,006,313
10,351,626

Cash at bank and in hand
 7 
464,306
1,000,433

  
11,470,619
11,352,059

Creditors: amounts falling due within one year
 8 
(8,327,067)
(8,410,772)

Net current assets
  
 
 
3,143,552
 
 
2,941,287

  

Net assets
  
3,436,692
3,242,648


Capital and reserves
  

Called up share capital 
  
3
3

Capital redemption reserve
  
3
3

Profit and loss account
  
3,436,686
3,242,642

Total equity
  
3,436,692
3,242,648


Page 1

 
SOUND ADVERTISING LIMITED
REGISTERED NUMBER: 03218628
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 







................................................
M D Charlesworth
Director

Date: 29 April 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SOUND ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Sound Advertising Limited is a private company limited by shares and registered in England and Wales. Its trading address is 12 Brushfield Street, London, E1 6AN.
The principal activity of the company is that of telecommunication activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
SOUND ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
SOUND ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%
reducing balance basis
Office equipment
-
25%
reducing balance basis
Computer equipment
-
33%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SOUND ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2024 - 19).

Page 6

 
SOUND ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Tangible fixed assets





Fixtures & fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost 


At 1 July 2024
17,286
9,875
212,100
239,261


Additions
4,327
42,606
6,896
53,829



At 30 June 2025

21,613
52,481
218,996
293,090



Depreciation


At 1 July 2024
16,918
8,885
210,433
236,236


Charge for the year 
716
7,808
2,685
11,209



At 30 June 2025

17,634
16,693
213,118
247,445



Net book value



At 30 June 2025
3,979
35,788
5,878
45,645



At 30 June 2024
368
990
1,667
3,025


5.


Fixed asset investments





Listed investments

£



Valuation


At 1 July 2024
298,336


Revaluations
(50,841)



At 30 June 2025
247,495




Page 7

 
SOUND ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

6.


Debtors

2025
2024
£
£


Trade debtors
110,348
282,987

Other debtors
10,889,455
10,027,845

Prepayments and accrued income
6,250
40,534

Tax recoverable
260
260

11,006,313
10,351,626



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
464,306
1,000,433



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,116,382
1,353,992

Amounts owed to group undertakings
13,178
13,178

Corporation tax
27,948
110,625

Other taxation and social security
64,253
25,172

Other creditors
6,971,851
6,752,988

Accruals and deferred income
133,455
154,817

8,327,067
8,410,772


Page 8

 
SOUND ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £207,619 (2024: £16,298). Contributions totalling £3,795 (2024: £4,130) were payable to the fund at the balance sheet date and are included in creditors.


10.


Related party transactions

The company has taken the exemption available in FRS102 section 1A whereby it has not disclosed transactions with the wholly owned subsidiary undertakings of the group.
Included in debtors/(creditors) are the following balances due from/(due to) companies under common control. These balances are repayable on demand and are not interest bearing.


2025
2024
£
£

Central Coast Mariners
1,275,796
1,358,704
Ryer Developments Limited
107,646
104,284
WSBM Limited
99,562
-
RDF HQ Limited
8,437,788
7,649,130
Total SMS Limited
111,682
289,230
CKEF Limited
477,650
577,748
E1 Telecom Ltd
(1,565,492)
(1,545,522)
Tama Telecom Limited
(5,203,337)
(5,203,337)
3,741,295
3,230,237

During the year, the company paid rent of £68,500 to RDF HQ Limited.


11.


Controlling party

The immediate and ultimate controlling parent is Sound Advertising Holdings Limited, a company registered in England and Wales.

The ultimate controlling party is the director M D Charlesworth.
 
Page 9