Caseware UK (AP4) 2024.0.164 2024.0.164 2024-08-01falseNo description of principal activity1010falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03505184 2024-08-01 2025-07-31 03505184 2023-08-01 2024-07-31 03505184 2025-07-31 03505184 2024-07-31 03505184 c:Director1 2024-08-01 2025-07-31 03505184 d:Buildings 2024-08-01 2025-07-31 03505184 d:Buildings 2025-07-31 03505184 d:Buildings 2024-07-31 03505184 d:Buildings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 03505184 d:PlantMachinery 2024-08-01 2025-07-31 03505184 d:PlantMachinery 2025-07-31 03505184 d:PlantMachinery 2024-07-31 03505184 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 03505184 d:MotorVehicles 2024-08-01 2025-07-31 03505184 d:MotorVehicles 2025-07-31 03505184 d:MotorVehicles 2024-07-31 03505184 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 03505184 d:FurnitureFittings 2024-08-01 2025-07-31 03505184 d:FurnitureFittings 2025-07-31 03505184 d:FurnitureFittings 2024-07-31 03505184 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 03505184 d:ComputerEquipment 2024-08-01 2025-07-31 03505184 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 03505184 d:CurrentFinancialInstruments 2025-07-31 03505184 d:CurrentFinancialInstruments 2024-07-31 03505184 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 03505184 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 03505184 d:ShareCapital 2025-07-31 03505184 d:ShareCapital 2024-07-31 03505184 d:RetainedEarningsAccumulatedLosses 2025-07-31 03505184 d:RetainedEarningsAccumulatedLosses 2024-07-31 03505184 c:OrdinaryShareClass1 2024-08-01 2025-07-31 03505184 c:OrdinaryShareClass1 2025-07-31 03505184 c:OrdinaryShareClass1 2024-07-31 03505184 c:FRS102 2024-08-01 2025-07-31 03505184 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 03505184 c:FullAccounts 2024-08-01 2025-07-31 03505184 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 03505184 e:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 03505184













Cockerel Software Limited

Financial statements
Information for filing with the registrar

31 July 2025




 
Cockerel Software Limited


Balance sheet
At 31 July 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
225,125
152,572

  
225,125
152,572

Current assets
  

Debtors
 6 
460,741
222,182

Cash at bank and in hand
  
208,455
114,896

  
669,196
337,078

Creditors: amounts falling due within one year
 7 
(451,021)
(332,889)

Net current assets
  
 
 
218,175
 
 
4,189

Total assets less current liabilities
  
443,300
156,761

Provisions for liabilities
  

Deferred tax
  
(26,887)
(17,914)

  
 
 
(26,887)
 
 
(17,914)

Net assets
  
416,413
138,847


Capital and reserves
  

Called up share capital 
 8 
1,000
1,000

Profit and loss account
  
415,413
137,847

Shareholders' funds
  
416,413
138,847


1

 
Cockerel Software Limited

    
Balance sheet (continued)
At 31 July 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 April 2026.




ARH Courage
Director

The notes on pages 3 to 6 form part of these financial statements.
Company registration number: 03505184

2

 
Cockerel Software Limited
 
 

Notes to the financial statements
Year ended 31 July 2025

1.


General information

The company is a private company limited by shares, incorporated and domiciled in England and Wales. The address of the registered office is Citygate, St James' Boulevard, Newcastle upon Tyne, Tyne and Wear, NE1 4JE.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006. 

 
2.2

Revenue

The turnover shown in the profit and loss account represents amounts invoiced during the year exclusive of Value Added Tax.
In respect of annual software maintenance contracts, turnover represents amounts invoiced to the year end adjusted for deferred income.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3

 
Cockerel Software Limited
 

 
Notes to the financial statements
Year ended 31 July 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Motor vehicles
-
33%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
33%
reducing balance

 
2.6

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.


4.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 : 10).

4

 
Cockerel Software Limited
 
 

Notes to the financial statements
Year ended 31 July 2025

5.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost


At 1 August 2024
137,883
95,343
63,177
28,280
324,683


Additions
-
61,194
41,071
483
102,748


Disposals
-
-
(34,968)
-
(34,968)



At 31 July 2025

137,883
156,537
69,280
28,763
392,463



Depreciation


At 1 August 2024
40,080
64,150
48,372
19,509
172,111


Charge for the year
2,757
17,770
5,034
1,484
27,045


Disposals
-
-
(31,818)
-
(31,818)



At 31 July 2025

42,837
81,920
21,588
20,993
167,338



Net book value



At 31 July 2025
95,046
74,617
47,692
7,770
225,125



At 31 July 2024
97,803
31,193
14,805
8,771
152,572

5

 
Cockerel Software Limited
 
 

Notes to the financial statements
Year ended 31 July 2025

6.


Debtors

2025
2024
£
£


Trade debtors
279,182
220,255

Other debtors
156,141
846

Prepayments and accrued income
11,384
1,081

Tax recoverable
14,034
-

460,741
222,182



7.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
44,971
9,578

Other taxation and social security
92,078
74,613

Other creditors
7,065
1,097

Accruals and deferred income
306,907
247,601

451,021
332,889



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £1.00 each
1,000
1,000


 
6