IRIS Accounts Production v26.1.0.640 03709428 director 31.7.25 1.9.24 31.7.25 31.7.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh037094282024-08-31037094282025-07-31037094282024-09-012025-07-31037094282023-08-31037094282023-09-012024-08-31037094282024-08-3103709428ns15:EnglandWales2024-09-012025-07-3103709428ns14:PoundSterling2024-09-012025-07-3103709428ns10:Director12024-09-012025-07-3103709428ns10:Consolidated2025-07-3103709428ns10:ConsolidatedGroupCompanyAccounts2024-09-012025-07-3103709428ns10:PrivateLimitedCompanyLtd2024-09-012025-07-3103709428ns10:Consolidatedns10:MediumEntities2024-09-012025-07-3103709428ns10:Consolidatedns10:Audited2024-09-012025-07-3103709428ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-09-012025-07-3103709428ns10:Medium-sizedCompaniesRegimeForAccounts2024-09-012025-07-3103709428ns10:Consolidated2024-09-012025-07-3103709428ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-09-012025-07-3103709428ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-09-012025-07-3103709428ns10:FullAccounts2024-09-012025-07-3103709428ns5:Subsidiary12024-09-012025-07-310370942812024-09-012025-07-3103709428ns10:OrdinaryShareClass12024-09-012025-07-3103709428ns10:CompanySecretary12024-09-012025-07-3103709428ns10:RegisteredOffice2024-09-012025-07-3103709428ns10:Consolidated2023-09-012024-08-3103709428ns5:CurrentFinancialInstruments2025-07-3103709428ns5:CurrentFinancialInstruments2024-08-3103709428ns5:ShareCapital2025-07-3103709428ns5:ShareCapital2024-08-3103709428ns5:RevaluationReserve2025-07-3103709428ns5:RevaluationReserve2024-08-3103709428ns5:RetainedEarningsAccumulatedLosses2025-07-3103709428ns5:RetainedEarningsAccumulatedLosses2024-08-3103709428ns5:ShareCapital2023-08-3103709428ns5:RetainedEarningsAccumulatedLosses2023-08-3103709428ns5:RevaluationReserve2023-08-3103709428ns5:RetainedEarningsAccumulatedLosses2023-09-012024-08-3103709428ns5:RevaluationReserve2023-09-012024-08-3103709428ns5:RetainedEarningsAccumulatedLosses2024-09-012025-07-3103709428ns5:RevaluationReserve2024-09-012025-07-3103709428ns5:NetGoodwill2024-09-012025-07-3103709428ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-07-3103709428ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-09-012025-07-3103709428ns5:ShortLeaseholdAssetsns5:LandBuildings2024-09-012025-07-3103709428ns5:LeaseholdImprovements2024-09-012025-07-3103709428ns5:PlantMachinery2024-09-012025-07-3103709428ns5:FurnitureFittings2024-09-012025-07-3103709428ns5:MotorVehicles2024-09-012025-07-3103709428ns5:ComputerEquipment2024-09-012025-07-3103709428ns5:LandBuildings2024-08-3103709428ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-3103709428ns5:LeaseholdImprovements2024-08-3103709428ns5:PlantMachinery2024-08-3103709428ns5:LandBuildings2024-09-012025-07-3103709428ns5:LandBuildings2025-07-3103709428ns5:ShortLeaseholdAssetsns5:LandBuildings2025-07-3103709428ns5:LeaseholdImprovements2025-07-3103709428ns5:PlantMachinery2025-07-3103709428ns5:LandBuildings2024-08-3103709428ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-3103709428ns5:LeaseholdImprovements2024-08-3103709428ns5:PlantMachinery2024-08-3103709428ns5:FurnitureFittings2024-08-3103709428ns5:MotorVehicles2024-08-3103709428ns5:ComputerEquipment2024-08-3103709428ns5:FurnitureFittings2025-07-3103709428ns5:MotorVehicles2025-07-3103709428ns5:ComputerEquipment2025-07-3103709428ns5:FurnitureFittings2024-08-3103709428ns5:MotorVehicles2024-08-3103709428ns5:ComputerEquipment2024-08-3103709428ns5:CostValuation2024-08-31037094281ns5:Subsidiary12024-09-012025-07-3103709428ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3103709428ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3103709428ns5:WithinOneYear2025-07-3103709428ns5:WithinOneYear2024-08-3103709428ns5:BetweenOneFiveYears2025-07-3103709428ns5:BetweenOneFiveYears2024-08-3103709428ns5:MoreThanFiveYears2025-07-3103709428ns5:MoreThanFiveYears2024-08-3103709428ns5:AllPeriods2025-07-3103709428ns5:AllPeriods2024-08-3103709428ns5:DeferredTaxation2024-08-3103709428ns5:DeferredTaxation2024-09-012025-07-3103709428ns5:DeferredTaxation2025-07-3103709428ns10:OrdinaryShareClass12025-07-3103709428ns5:RetainedEarningsAccumulatedLosses2024-08-3103709428ns5:RevaluationReserve2024-08-31
REGISTERED NUMBER: 03709428 (England and Wales)













GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTOR AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

FOR

SKINNERS SHEDS LIMITED

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 4

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


SKINNERS SHEDS LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025







DIRECTOR: D S White





SECRETARY: Miss M A Fisher





REGISTERED OFFICE: Bexhill Road
Ninfield
Bexhill on Sea
East Sussex
TN39 5JP





REGISTERED NUMBER: 03709428 (England and Wales)





AUDITORS: Watson Associates (Audit Services) Ltd
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

GROUP STRATEGIC REPORT
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

The director presents his strategic report of the company and the group for the period 1 September 2024 to 31 July 2025.

REVIEW OF BUSINESS
The business has looked to maintain gross margin and prioritize quality which has resulted in an increase in gross profit and a marginal increase in turnover when factoring in the shortened current accounting period.

The following table shows the key performance indicators.


Gross Profit
ratios (% of
Period Turnover Gross Profit turnover) Net Profit/Loss
£ £ £

P.E 31.7.25 7,854,995 2,166,543 27.58% 191,020
Y.E 31.8.24 8,455,306 2,190,802 25.91% 376,173

PRINCIPAL RISKS AND UNCERTAINTIES
High rates of inflation have led to a downturn in consumer spending and increased supplier costs, as well as global developments putting increased pressure on supply chains. The company has mitigated these risks by offering a wide array of products for all consumer needs and maintaining strong relationships with European suppliers.

ON BEHALF OF THE BOARD:





D S White - Director


29 April 2026

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

REPORT OF THE DIRECTOR
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

The director presents his report with the financial statements of the company and the group for the period 1 September 2024 to 31 July 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the period under review was that of the manufacturing and sales of sheds and other outbuildings.

DIVIDENDS
The total distribution of dividends for the period ended 31 July 2025 will be £ 30,828 .

DIRECTOR
D S White held office during the whole of the period from 1 September 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Watson Associates (Audit Services) Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





D S White - Director


29 April 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SKINNERS SHEDS LIMITED

Opinion
We have audited the financial statements of Skinners Sheds Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 July 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 July 2025 and of the group's profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SKINNERS SHEDS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SKINNERS SHEDS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the Group and industry, we identified that the principal risks of
non-compliance with laws and regulations related to employment laws and we considered the extent to which
non-compliance might have a material effect on the financial statements.

We also considered those laws and regulations that have a direct impact on the preparation of the financial
statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for
fraudulent manipulation of the financial statements (including the risk of override of controls), and determined
that the principal risks were related to posting inappropriate journal entries to achieve desired financial results
and the manipulation of exceptional items and management bias in accounting estimates.

Audit procedures performed by the engagement team included:
- enquiries with management, including consideration of known or suspected instances of fraud and
non-compliance with laws and regulations and examining supporting calculations where a provision has been
made in respect of these;
- reading key correspondence with regulatory authorities in relation to compliance with certain employment
laws;- understanding and evaluating the design and implementation of management's controls designed to
prevent and detect irregularities;
- challenging assumptions and judgements made by management in their significant accounting estimates, in
particular in relation to valuation of investment property, impairment of investments in subsidiaries and the
measurement and classification of exceptional items;
- identifying and testing journal entries, in particular any journal entries posted with unusual account
combinations and postings by unusual users

There are inherent limitations in the audit procedures described above and the further removed
non-compliance with laws and regulations is from the events and transactions reflected in the financial
statements, the less likely we would become aware of it. Also, the risk of not detecting a material
misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may
involve deliberate concealment by, for example forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SKINNERS SHEDS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Geoffrey David Slater (Senior Statutory Auditor)
for and on behalf of Watson Associates (Audit Services) Ltd
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

29 April 2026

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

CONSOLIDATED INCOME STATEMENT
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

Period
1.9.24
to Year Ended
31.7.25 31.8.24
Notes £    £   

TURNOVER 7,854,995 8,455,306

Cost of sales (5,688,451 ) (6,264,504 )
GROSS PROFIT 2,166,544 2,190,802

Administrative expenses (2,026,364 ) (1,911,535 )
140,180 279,267

Other operating income 40,660 90,749
OPERATING PROFIT 4 180,840 370,016

Interest receivable and similar income 8,725 4,966
PROFIT BEFORE TAXATION 189,565 374,982

Tax on profit 5 (56,257 ) (177,571 )
PROFIT FOR THE FINANCIAL PERIOD 133,308 197,411
Profit attributable to:
Owners of the parent 133,308 197,411

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

Period
1.9.24
to Year Ended
31.7.25 31.8.24
Notes £    £   

PROFIT FOR THE PERIOD 133,308 197,411


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

133,308

197,411

Total comprehensive income attributable to:
Owners of the parent 133,308 197,411

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

CONSOLIDATED BALANCE SHEET
31 JULY 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 9 13,226 14,681
Tangible assets 10 4,111,246 4,351,159
Investments 11 - -
Investment property 12 684,747 684,747
4,809,219 5,050,587

CURRENT ASSETS
Stocks 13 2,453,123 2,479,056
Debtors 14 66,425 202,121
Cash at bank and in hand 1,077,510 970,371
3,597,058 3,651,548
CREDITORS
Amounts falling due within one year 15 (1,606,930 ) (1,954,155 )
NET CURRENT ASSETS 1,990,128 1,697,393
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,799,347

6,747,980

PROVISIONS FOR LIABILITIES 17 (208,284 ) (259,397 )
NET ASSETS 6,591,063 6,488,583

CAPITAL AND RESERVES
Called up share capital 18 100 100
Revaluation reserve 19 568,918 577,655
Retained earnings 19 6,022,045 5,910,828
SHAREHOLDERS' FUNDS 6,591,063 6,488,583

The financial statements were approved by the director and authorised for issue on 29 April 2026 and were signed by:





D S White - Director


SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

COMPANY BALANCE SHEET
31 JULY 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 3,661,246 3,901,159
Investments 11 465,971 465,971
Investment property 12 684,747 684,747
4,811,964 5,051,877

CURRENT ASSETS
Stocks 13 2,453,123 2,479,056
Debtors 14 66,325 202,021
Cash at bank and in hand 1,077,510 970,371
3,596,958 3,651,448
CREDITORS
Amounts falling due within one year 15 (1,606,929 ) (1,954,154 )
NET CURRENT ASSETS 1,990,029 1,697,294
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,801,993

6,749,171

PROVISIONS FOR LIABILITIES 17 (208,284 ) (259,397 )
NET ASSETS 6,593,709 6,489,774

CAPITAL AND RESERVES
Called up share capital 18 100 100
Revaluation reserve 19 568,918 577,655
Retained earnings 19 6,024,691 5,912,019
SHAREHOLDERS' FUNDS 6,593,709 6,489,774

Company's profit for the financial year 134,763 198,602

The financial statements were approved by the director and authorised for issue on 29 April 2026 and were signed by:





D S White - Director


SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 September 2023 100 5,755,023 577,655 6,332,778

Changes in equity
Dividends - (41,606 ) - (41,606 )
Total comprehensive income - 197,411 - 197,411
Balance at 31 August 2024 100 5,910,828 577,655 6,488,583

Changes in equity
Dividends - (30,828 ) - (30,828 )
Total comprehensive income - 142,045 (8,737 ) 133,308
Balance at 31 July 2025 100 6,022,045 568,918 6,591,063

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 September 2023 100 5,755,023 577,655 6,332,778

Changes in equity
Total comprehensive income - 198,602 - 198,602
Dividends - (41,606 ) - (41,606 )
Balance at 31 August 2024 100 5,912,019 577,655 6,489,774

Changes in equity
Total comprehensive income - 143,500 (8,737 ) 134,763
Dividends - (30,828 ) - (30,828 )
Balance at 31 July 2025 100 6,024,691 568,918 6,593,709

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

Period
1.9.24
to Year Ended
31.7.25 31.8.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 178,988 1,040,908
Tax paid (33,106 ) (406,956 )
Net cash from operating activities 145,882 633,952

Cash flows from investing activities
Purchase of tangible fixed assets (16,782 ) (166,357 )
Purchase of fixed asset investments - (465,971 )
Purchase of investment property - (684,747 )
Interest received 8,725 4,966
Net cash from investing activities (8,057 ) (1,312,109 )

Cash flows from financing activities
Amount introduced by directors 15,501 -
Amount withdrawn by directors (15,359 ) (11,318 )
Equity dividends paid (30,828 ) (41,606 )
Net cash from financing activities (30,686 ) (52,924 )

Increase/(decrease) in cash and cash equivalents 107,139 (731,081 )
Cash and cash equivalents at
beginning of period

2

970,371

1,701,452

Cash and cash equivalents at end of
period

2

1,077,510

970,371

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

Period
1.9.24
to Year Ended
31.7.25 31.8.24
£    £   
Profit before taxation 189,565 374,982
Depreciation charges 258,150 242,438
Finance income (8,725 ) (4,966 )
438,990 612,454
Decrease/(increase) in stocks 25,933 (23,922 )
Decrease in trade and other debtors 93,802 260,000
(Decrease)/increase in trade and other creditors (379,737 ) 192,376
Cash generated from operations 178,988 1,040,908

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 31 July 2025
31.7.25 1.9.24
£    £   
Cash and cash equivalents 1,077,510 970,371
Year ended 31 August 2024
31.8.24 1.9.23
£    £   
Cash and cash equivalents 970,371 1,701,452


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.9.24 Cash flow At 31.7.25
£    £    £   
Net cash
Cash at bank and in hand 970,371 107,139 1,077,510
970,371 107,139 1,077,510
Total 970,371 107,139 1,077,510

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

1. STATUTORY INFORMATION

Skinners Sheds Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 5% on cost
Short leasehold - 20% on cost
Improvements to property - 5% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
Period
1.9.24
to Year Ended
31.7.25 31.8.24
£    £   
Wages and salaries 3,011,793 3,192,457
Social security costs 307,815 303,865
Other pension costs 46,710 55,571
3,366,318 3,551,893

The average number of employees during the period was as follows:
Period
1.9.24
to Year Ended
31.7.25 31.8.24

Directors 1 1
Administration 3 3
Delivery & installation 15 15
Sales 25 28
Manufacturing 59 63
103 110

Period
1.9.24
to Year Ended
31.7.25 31.8.24
£    £   
Director's remuneration 8,215 8,900

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

4. OPERATING PROFIT

The operating profit is stated after charging:

Period
1.9.24
to Year Ended
31.7.25 31.8.24
£    £   
Depreciation - owned assets 256,695 241,148
Goodwill amortisation 1,455 1,190
Auditors remuneration 24,000 20,000
Foreign exchange differences 3,500 8,756

5. TAXATION

Analysis of the tax charge
The tax charge on the profit for the period was as follows:
Period
1.9.24
to Year Ended
31.7.25 31.8.24
£    £   
Current tax:
UK corporation tax 107,370 145,297
Prior year taxation - 3,265
Total current tax 107,370 148,562

Deferred tax (51,113 ) 29,009
Tax on profit 56,257 177,571

Reconciliation of total tax charge included in profit and loss
The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.9.24
to Year Ended
31.7.25 31.8.24
£    £   
Profit before tax 189,565 374,982
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 25 %)

47,391

93,746

Effects of:
Expenses not deductible for tax purposes - 74
Depreciation in excess of capital allowances 59,979 51,477
Adjustments to tax charge in respect of previous periods - 3,265
Deferred tax (51,113 ) 29,009
Total tax charge 56,257 177,571

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

6. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


7. DIVIDENDS
Period
1.9.24
to Year Ended
31.7.25 31.8.24
£    £   
Interim 30,828 41,606

8. CHANGE IN REPORTING PERIOD

The company changed its financial year end from 31 August to 31 July. As a result, the current
accounting period covers 11 months from 1 September 2024 to 31 July 2025. The comparative figures
are for the 12 months ended 31 August 2024 and are therefore not entirely comparable.

9. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 September 2024
and 31 July 2025 15,871
AMORTISATION
At 1 September 2024 1,190
Amortisation for period 1,455
At 31 July 2025 2,645
NET BOOK VALUE
At 31 July 2025 13,226
At 31 August 2024 14,681

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

10. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold Short to Plant and
property leasehold property machinery
£    £    £    £   
COST OR VALUATION
At 1 September 2024 3,338,319 448,200 705,100 678,901
Additions - - - 16,046
At 31 July 2025 3,338,319 448,200 705,100 694,947
DEPRECIATION
At 1 September 2024 92,510 257,672 62,680 538,746
Charge for period 109,353 57,570 30,279 27,085
At 31 July 2025 201,863 315,242 92,959 565,831
NET BOOK VALUE
At 31 July 2025 3,136,456 132,958 612,141 129,116
At 31 August 2024 3,245,809 190,528 642,420 140,155

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 September 2024 7,061 409,711 38,911 5,626,203
Additions - - 736 16,782
At 31 July 2025 7,061 409,711 39,647 5,642,985
DEPRECIATION
At 1 September 2024 6,480 282,849 34,107 1,275,044
Charge for period 80 29,073 3,255 256,695
At 31 July 2025 6,560 311,922 37,362 1,531,739
NET BOOK VALUE
At 31 July 2025 501 97,789 2,285 4,111,246
At 31 August 2024 581 126,862 4,804 4,351,159

Included in cost or valuation of land and buildings is freehold land of £2,413,209 (2024 - £2,413,209) which is not depreciated.

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

10. TANGIBLE FIXED ASSETS - continued

Group

Cost or valuation at 31 July 2025 is represented by:

Improvements
Freehold Short to Plant and
property leasehold property machinery
£    £    £    £   
Valuation in 2021 692,295 - - -
Cost 2,646,024 448,200 705,100 694,947
3,338,319 448,200 705,100 694,947

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2021 - - - 692,295
Cost 7,061 409,711 39,647 4,950,690
7,061 409,711 39,647 5,642,985

If freehold property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 2,566,023 2,566,023
Aggregate depreciation 152,372 114,241

Value of land in freehold land and buildings 2,493,651 2,451,782

Freehold land and buildings were valued on an open market basis on 31 August 2021 by a chartered surveyor. .

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

10. TANGIBLE FIXED ASSETS - continued

Company
Improvements
Freehold Short to Plant and
property leasehold property machinery
£    £    £    £   
COST OR VALUATION
At 1 September 2024 2,888,319 448,200 705,100 678,901
Additions - - - 16,046
At 31 July 2025 2,888,319 448,200 705,100 694,947
DEPRECIATION
At 1 September 2024 92,510 257,672 62,680 538,746
Charge for period 109,353 57,570 30,279 27,085
At 31 July 2025 201,863 315,242 92,959 565,831
NET BOOK VALUE
At 31 July 2025 2,686,456 132,958 612,141 129,116
At 31 August 2024 2,795,809 190,528 642,420 140,155

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 September 2024 7,061 409,711 38,911 5,176,203
Additions - - 736 16,782
At 31 July 2025 7,061 409,711 39,647 5,192,985
DEPRECIATION
At 1 September 2024 6,480 282,849 34,107 1,275,044
Charge for period 80 29,073 3,255 256,695
At 31 July 2025 6,560 311,922 37,362 1,531,739
NET BOOK VALUE
At 31 July 2025 501 97,789 2,285 3,661,246
At 31 August 2024 581 126,862 4,804 3,901,159

Included in cost or valuation of land and buildings is freehold land of £ 1,963,209 (2024 - £ 1,963,209 ) which is not depreciated.

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

10. TANGIBLE FIXED ASSETS - continued

Company

Cost or valuation at 31 July 2025 is represented by:

Improvements
Freehold Short to Plant and
property leasehold property machinery
£    £    £    £   
Valuation in 2021 692,295 - - -
Cost 2,196,024 448,200 705,100 694,947
2,888,319 448,200 705,100 694,947

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2021 - - - 692,295
Cost 7,061 409,711 39,647 4,500,690
7,061 409,711 39,647 5,192,985

If freehold property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 2,416,023 2,416,023
Aggregate depreciation 152,372 114,241

Value of land in freehold land and buildings 2,043,651 2,301,782

Freehold land and buildings were valued on an open market basis on 31 August 2021 by a chartered surveyor. .

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 September 2024
and 31 July 2025 465,971
NET BOOK VALUE
At 31 July 2025 465,971
At 31 August 2024 465,971

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

11. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Duncans Wood Ltd
Registered office: Registered in England & Wales
Nature of business: Dormant - holding property
%
Class of shares: holding
Ordinary 100.00


12. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 September 2024
and 31 July 2025 684,747
NET BOOK VALUE
At 31 July 2025 684,747
At 31 August 2024 684,747

Company
Total
£   
COST
At 1 September 2024
and 31 July 2025 684,747
NET BOOK VALUE
At 31 July 2025 684,747
At 31 August 2024 684,747

Investment property was valued by the director on an open market basis on 31 July 2025.

13. STOCKS

Group Company
2025 2024 2025 2024
£    £    £    £   
Stocks 2,453,123 2,479,056 2,453,123 2,479,056

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 866 - 866 -
Other debtors 58,320 158,968 58,220 158,868
Tax - 41,894 - 41,894
Prepayments 7,239 1,259 7,239 1,259
66,425 202,121 66,325 202,021

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 279,652 285,339 279,651 285,338
Tax 177,667 145,297 177,667 145,297
Social security and other taxes 79,802 88,229 79,802 88,229
VAT 252,828 361,682 252,828 361,682
Other creditors 568,412 873,756 568,412 873,756
Directors' current accounts 165,204 165,062 165,204 165,062
Accrued expenses 83,365 34,790 83,365 34,790
1,606,930 1,954,155 1,606,929 1,954,154

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Company
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 153,507 201,396
Between one and five years 242,767 367,492
In more than five years - 14,333
396,274 583,221

17. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
£    £    £    £   
Deferred tax 208,284 259,397 208,284 259,397

SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

17. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 September 2024 259,397
Credit to Income Statement during period (51,113 )
Balance at 31 July 2025 208,284

Company
Deferred
tax
£   
Balance at 1 September 2024 259,397
Credit to Income Statement during period (51,113 )
Balance at 31 July 2025 208,284

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

19. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 September 2024 5,910,828 577,655 6,488,483
Profit for the period 133,308 133,308
Dividends (30,828 ) (30,828 )
Transfer 8,737 (8,737 ) -
At 31 July 2025 6,022,045 568,918 6,590,963

Company
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 September 2024 5,912,019 577,655 6,489,674
Profit for the period 134,763 134,763
Dividends (30,828 ) (30,828 )
Transfer 8,737 (8,737 ) -
At 31 July 2025 6,024,691 568,918 6,593,609


SKINNERS SHEDS LIMITED (REGISTERED NUMBER: 03709428)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2024 TO 31 JULY 2025

20. RELATED PARTY DISCLOSURES

At the year end the balance owed to the director was £165,052 (2024- £176,380). This amount is
interest free and repayable upon demand.

21. POST BALANCE SHEET EVENTS

After the year end the company has acquired additional property for total consideration of £635,000.