1 August 2024 false No description of principal activity Taxfiler 2024.6 04007585business:PrivateLimitedCompanyLtd2024-08-012025-07-31 040075852024-07-31 040075852024-08-012025-07-31 04007585business:AuditExemptWithAccountantsReport2024-08-012025-07-31 04007585business:FilletedAccounts2024-08-012025-07-31 040075852025-07-31 04007585business:Director12024-08-012025-07-31 04007585business:Director22024-08-012025-07-31 04007585business:RegisteredOffice2024-08-012025-07-31 040075852024-07-31 04007585core:WithinOneYear2025-07-31 04007585core:WithinOneYear2024-07-31 04007585core:AfterOneYear2025-07-31 04007585core:AfterOneYear2024-07-31 04007585core:ShareCapitalcore:PreviouslyStatedAmount2025-07-31 04007585core:ShareCapitalcore:PreviouslyStatedAmount2024-07-31 04007585core:SharePremiumcore:PreviouslyStatedAmount2025-07-31 04007585core:SharePremiumcore:PreviouslyStatedAmount2024-07-31 04007585core:CapitalRedemptionReservecore:PreviouslyStatedAmount2025-07-31 04007585core:CapitalRedemptionReservecore:PreviouslyStatedAmount2024-07-31 04007585core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-07-31 04007585core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-07-31 04007585core:PreviouslyStatedAmount2025-07-31 04007585core:PreviouslyStatedAmount2024-07-31 04007585business:SmallEntities2024-08-012025-07-31 04007585countries:EnglandWales2024-08-012025-07-31 04007585core:LandBuildings2024-08-012025-07-31 04007585core:MotorVehicles2024-08-012025-07-31 04007585core:FurnitureFittings2024-08-012025-07-31 04007585core:ComputerEquipment2024-08-012025-07-31 04007585core:IntangibleAssetsOtherThanGoodwill2024-07-31 04007585core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-31 04007585core:IntangibleAssetsOtherThanGoodwill2025-07-31 04007585core:LandBuildings2024-07-31 04007585core:MotorVehicles2024-07-31 04007585core:FurnitureFittings2024-07-31 04007585core:ComputerEquipment2024-07-31 04007585core:LandBuildings2025-07-31 04007585core:MotorVehicles2025-07-31 04007585core:FurnitureFittings2025-07-31 04007585core:ComputerEquipment2025-07-31 040075852023-07-312024-07-31 iso4217:GBP xbrli:pure
Company Registration No. 04007585 (England and Wales)
Jkuk Sports Limited Unaudited accounts for the year ended 31 July 2025
Jkuk Sports Limited Unaudited accounts Contents
Page
- 2 -
Jkuk Sports Limited Company Information for the year ended 31 July 2025
Directors
K Giles L Wymer
Company Number
04007585 (England and Wales)
Registered Office
125 Lower Richmond Road London London SW15 1EX England
- 3 -
Jkuk Sports Limited Statement of financial position as at 31 July 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
73,734 
39,900 
Tangible assets
42,790 
57,130 
116,524 
97,030 
Current assets
Inventories
363,010 
430,637 
Debtors
69,578 
76,972 
Cash at bank and in hand
6,675 
10,423 
439,263 
518,032 
Creditors: amounts falling due within one year
(331,260)
(410,579)
Net current assets
108,003 
107,453 
Total assets less current liabilities
224,527 
204,483 
Creditors: amounts falling due after more than one year
(146,355)
(126,756)
Net assets
78,172 
77,727 
Capital and reserves
Called up share capital
165 
165 
Share premium
300,930 
300,930 
Capital redemption reserve
95 
95 
Profit and loss account
(223,018)
(223,463)
Shareholders' funds
78,172 
77,727 
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 1 October 2025 and were signed on its behalf by
K Giles Director Company Registration No. 04007585
- 4 -
Jkuk Sports Limited Notes to the Accounts for the year ended 31 July 2025
1
Statutory information
Jkuk Sports Limited is a private company, limited by shares, registered in England and Wales, registration number 04007585. The registered office is 125 Lower Richmond Road, London, London, SW15 1EX, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Period of Lease
Motor vehicles
25% Straight Line
Fixtures & fittings
20% Reducing Balance
Computer equipment
25% Straight Line
- 5 -
Jkuk Sports Limited Notes to the Accounts for the year ended 31 July 2025
Impairment of Fixed Assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset is less than its carrying amount, the carrying amount is reduced to the recoverable amount. This reduction is recognised as an impairment loss. The impairment loss is recognised immediately in profit or loss unless the asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. However, the increased carrying amount of an asset due to a reversal of an impairment loss should not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior periods.
Stocks
Stocks have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. Current Tax: The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Deferred Tax: Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred
- 6 -
Jkuk Sports Limited Notes to the Accounts for the year ended 31 July 2025
tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
- 7 -
Jkuk Sports Limited Notes to the Accounts for the year ended 31 July 2025
4
Intangible fixed assets
Other 
£ 
Cost
At 1 August 2024
42,750 
Additions
47,093 
At 31 July 2025
89,843 
Amortisation
At 1 August 2024
2,850 
Charge for the year
13,259 
At 31 July 2025
16,109 
Net book value
At 31 July 2025
73,734 
At 31 July 2024
39,900 
5
Tangible fixed assets
Land & buildings 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 August 2024
45,326 
40,045 
101,283 
43,141 
229,795 
Additions
- 
- 
2,203 
- 
2,203 
At 31 July 2025
45,326 
40,045 
103,486 
43,141 
231,998 
Depreciation
At 1 August 2024
35,747 
4,004 
90,191 
42,723 
172,665 
Charge for the year
5,666 
8,009 
2,449 
419 
16,543 
At 31 July 2025
41,413 
12,013 
92,640 
43,142 
189,208 
Net book value
At 31 July 2025
3,913 
28,032 
10,846 
(1)
42,790 
At 31 July 2024
9,579 
36,041 
11,092 
418 
57,130 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
25,050 
24,580 
Deferred tax asset
44,945 
31,509 
Accrued income and prepayments
(417)
- 
Other debtors
- 
20,883 
69,578 
76,972 
- 8 -
Jkuk Sports Limited Notes to the Accounts for the year ended 31 July 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
93,237 
86,154 
VAT
29,640 
92,986 
Obligations under finance leases and hire purchase contracts
7,907 
- 
Trade creditors
60,281 
170,146 
Taxes and social security
3,256 
242 
Other creditors
13,864 
28,920 
Loans from directors
123,075 
21,513 
Accruals
- 
10,618 
331,260 
410,579 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
108,467 
126,756 
Obligations under finance leases and hire purchase contracts
37,888 
- 
146,355 
126,756 
9
Average number of employees
During the year the average number of employees was 13 (2024: 8).
- 9 -