| REGISTERED NUMBER: |
| Audited Financial Statements |
| for the Year Ended 31st March 2025 |
| for |
| Fulcrum Digital (UK) Limited |
| REGISTERED NUMBER: |
| Audited Financial Statements |
| for the Year Ended 31st March 2025 |
| for |
| Fulcrum Digital (UK) Limited |
| Fulcrum Digital (UK) Limited (Registered number: 04184442) |
| Contents of the Financial Statements |
| for the Year Ended 31st March 2025 |
| Page |
| Company Information | 1 |
| Balance Sheet | 2 |
| Notes to the Financial Statements | 3 |
| Fulcrum Digital (UK) Limited |
| Company Information |
| for the Year Ended 31st March 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants and |
| Statutory Auditors |
| Permanent House |
| 1 Dundas Street |
| Huddersfield |
| West Yorkshire |
| HD1 2EX |
| Fulcrum Digital (UK) Limited (Registered number: 04184442) |
| Balance Sheet |
| 31st March 2025 |
| 31.3.25 | 31.3.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 4 |
| Tangible assets | 5 |
| CURRENT ASSETS |
| Debtors | 6 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 7 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
8 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 10 |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Fulcrum Digital (UK) Limited (Registered number: 04184442) |
| Notes to the Financial Statements |
| for the Year Ended 31st March 2025 |
| 1. | STATUTORY INFORMATION |
| Fulcrum Digital (UK) Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The presentation currency of these financial statements is sterling. |
| The accounting policies set out below, unless otherwise stated, have been applied consistently to all periods presented in these financial statements. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Revenue is derived from services performed subject to specific agreements. Revenue is recognised when the service is performed, in accordance with the terms of the contractual arrangement. Revenue comprises fees earned in respect of amounts invoiced. Direct costs are amounts paid to external suppliers that are directly attributable to the revenue earned. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Computer equipment | - |
| Tangible fixed assets are stated at cost or valuation net of depreciation. Assets stated at valuation are tangible fixed assets. |
| Financial instruments |
| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. |
| Basic financial instruments are recognised at amortised cost with changes recognised in the income statement. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Fulcrum Digital (UK) Limited (Registered number: 04184442) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31st March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Research and development |
| Research and development expenditure is charged to the profit and loss account in the period that it is incurred. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. A defined contribution plan is a post-employment benefit plan under which the company pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. The assets of the scheme are held separately from those of the company in an independently administered fund. The amount charged to the profit and loss account represents the contributions payable to the scheme in respect of the accounting period. |
| Going concern |
| The financial statements have been prepared on a going concern basis, which the Directors consider to be appropriate for the following reasons. |
| The company is a subsidiary of Fulcrum Digital Inc. and forms part of a wider trading group. The company generated a profit for the year of £304,282 (2024: £271,006) and had net assets of £2,975,694 as at 31 March 2025 (2024: £2,671,412). At the balance sheet date, the company had a net receivable of £3,297,059 due from its parent undertaking, which is not expected to be fully recoverable within the next 12 months. |
| In assessing the appropriateness of the going concern basis, the Directors have considered the financial position of both the company and its parent undertaking, together with the expected timing of recovery of the intercompany balance. |
| Post year end, the company has generated sufficient distributable reserves to support the declaration of dividends. The Directors expect that dividends totalling approximately £3.35m will be declared and paid to the parent undertaking, which will be used to partially settle the intercompany balance. In addition, the Directors have prepared forecasts for both the company and the parent undertaking covering a period of at least 12 months from the date of approval of these financial statements, which demonstrate that further distributable reserves are expected to be generated. Based on these forecasts, the remaining intercompany balance is expected to be fully settled by 31 March 2027. |
| The forecasts incorporate assumptions regarding revenue from existing contracts, anticipated future business, and expected margins and operating costs, informed by historical performance and current pipelines across multiple sectors and geographies. Sensitivity analysis has been performed to reflect reasonably possible downside scenarios. |
| Based on this assessment, the Directors have a reasonable expectation that the company and the group will have adequate resources to continue in operational existence and meet their liabilities as they fall due for at least 12 months from the date of approval of the financial statements. |
| Accordingly, the Directors continue to adopt the going concern basis in preparing the financial statements. |
| Fulcrum Digital (UK) Limited (Registered number: 04184442) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31st March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Significant judgements and estimates |
| Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
| The company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. There are no significant estimates and assumptions that the directors consider have a significant risk causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. |
| Interest payable |
| All interest bearing loans and borrowings which are basic financial instruments are initially recognised at the present value of cash payable to the bank (including interest). After initial recognition they are measured at amortised cost using the effective interest rate method, less impairment. The effective interest rate amortisation is included within interest payable in the profit and loss statement. |
| 3. | EMPLOYEES AND DIRECTORS |
| The average number of employees during the year was |
| 4. | INTANGIBLE FIXED ASSETS |
| Computer |
| software |
| £ |
| COST |
| At 1st April 2024 |
| and 31st March 2025 |
| AMORTISATION |
| At 1st April 2024 |
| and 31st March 2025 |
| NET BOOK VALUE |
| At 31st March 2025 |
| At 31st March 2024 |
| Fulcrum Digital (UK) Limited (Registered number: 04184442) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31st March 2025 |
| 5. | TANGIBLE FIXED ASSETS |
| Computer |
| equipment |
| £ |
| COST |
| At 1st April 2024 |
| Additions |
| At 31st March 2025 |
| DEPRECIATION |
| At 1st April 2024 |
| Charge for year |
| At 31st March 2025 |
| NET BOOK VALUE |
| At 31st March 2025 |
| At 31st March 2024 |
| 6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Trade debtors |
| Amounts owed by group undertakings |
| Other debtors |
| Prepayments |
| Trade debtors includes £321,188 (2024 - £606,369) which is subject to a debt factoring arrangement, funds advanced against these debts at 31 March 2025 amounted to £269,547 (2024 - £427,406). |
| Amounts due from group undertakings are repayable on demand and throughout the year the company charged interest on the balance. |
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Bank loans and overdrafts |
| HSBC Invoice Finance (UK) Ltd | 269,547 | 427,406 |
| Trade creditors |
| Corporation tax |
| Social security and other taxes |
| Other creditors |
| Accrued expenses |
| Fulcrum Digital (UK) Limited (Registered number: 04184442) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31st March 2025 |
| 8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Bank loans - 1-2 years |
| Bank loans - 2-5 years |
| 9. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Bank overdrafts |
| HSBC Invoice Finance (UK) Ltd | 269,547 | 427,406 |
| Bank borrowings are secured by a fixed and floating charge over the assets of the company. The invoice discounting creditor is secured on the book debts of the company. |
| 10. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31.3.25 | 31.3.24 |
| value: | £ | £ |
| Ordinary | £1 | 100 | 100 |
| 11. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
| The Report of the Auditors was unqualified. |
| for and on behalf of |
| 12. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| 13. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is Mr R Sinha. |