|
|
|
|
|
|
|
For the year ended |
|
|
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Strategic report |
2 |
|
Directors' report |
5 |
|
Directors' responsibilities statement |
7 |
|
Independent auditor's report to the members |
8 |
|
Income statement |
12 |
|
Statement of financial position |
13 |
|
Statement of changes in equity |
14 |
|
Notes to the financial statements |
15 |
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
|
|
|
Company secretary |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auditor |
|
|
Chartered accountants & statutory auditor |
|
|
Enterprise House |
|
|
38 Tyndall Court |
|
|
Commerce Road |
|
|
Lynch Wood |
|
|
Peterborough |
|
|
Cambridgeshire |
|
|
PE2 6LR |
|
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Strategic Report |
|
|
|
Director |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Directors' Report |
|
|
|
|
|
|
|
|
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Directors' Responsibilities Statement |
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Independent Auditor's Report to the Members of
|
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
Chartered accountants & statutory auditor |
|
Enterprise House |
|
38 Tyndall Court |
|
Commerce Road |
|
Lynch Wood |
|
Peterborough |
|
Cambridgeshire |
|
PE2 6LR |
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Income Statement |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
|
|
Turnover |
4 |
|
|
|
Cost of sales |
(
|
(
|
|
------------ |
------------ |
|
|
Gross profit |
|
|
|
Administrative expenses |
(
|
(
|
|
|
Other operating income |
5 |
|
|
|
------------ |
------------ |
||
|
Operating loss |
6 |
(
|
(
|
|
Other interest receivable and similar income |
10 |
|
|
|
Waive of intercompany loan |
|
– |
|
|
Interest payable and similar expenses |
11 |
(
|
(
|
|
------------ |
------------ |
||
|
Loss before taxation |
(
|
(
|
|
|
Tax on loss |
12 |
(
|
|
|
------------ |
------------ |
||
|
Loss for the financial year |
(
|
(
|
|
|
------------ |
------------ |
||
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
13 |
– |
|
|
Stocks |
14 |
– |
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
– |
|
|
|
------------ |
------------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
------------ |
------------- |
||
|
Net current (liabilities)/assets |
(
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
(
|
|
|
|
Provisions |
17 |
– |
|
|
------------ |
------------ |
||
|
Net (liabilities)/assets |
(
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
21 |
|
|
|
Capital redemption reserve |
22 |
|
|
|
Profit and loss account |
22 |
(
|
|
|
------------ |
------------ |
||
|
Shareholders (deficit)/funds |
(
|
|
|
|
------------ |
------------ |
||
|
|
|
Director |
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Statement of Changes in Equity |
|
Called up share capital |
Capital redemption reserve |
Profit and loss account |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
At 1 August 2023 |
|
|
|
|
|
Loss for the year |
(
|
(
|
||
|
-------- |
-------- |
------------ |
------------ |
|
|
Total comprehensive income for the year |
– |
– |
(
|
(
|
|
At 30 July 2024 |
|
|
|
|
|
Loss for the year |
(
|
(
|
||
|
-------- |
-------- |
------------ |
------------ |
|
|
Total comprehensive income for the year |
– |
– |
(
|
(
|
|
-------- |
-------- |
------------ |
------------ |
|
|
At 30 July 2025 |
|
|
(
|
(
|
|
-------- |
-------- |
------------ |
------------ |
|
|
|
|
(formerly Techpoint Supply Chain Solutions Limited) |
|
Notes to the Financial Statements |
| Short leasehold property | - |
|
|
| Plant and machinery | - |
|
|
| Fixtures and fittings | - |
|
|
| Motor vehicles | - |
|
|
| Equipment | - |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Sale of goods |
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
United Kingdom |
|
|
|
Europe |
|
|
|
Rest of the World |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Government grant income |
– |
|
|
Other operating income |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
Gains on disposal of tangible assets |
(
|
– |
|
Impairment of trade debtors |
15,483 |
82,649 |
|
Foreign exchange differences |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Fees payable for the audit of the financial statements |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Production staff |
|
|
|
Administrative staff |
|
|
|
---- |
---- |
|
|
|
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Other pension costs |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Remuneration |
|
|
|
Company contributions to defined contribution pension plans |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Aggregate remuneration |
|
|
|
Company contributions to defined contribution pension plans |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Interest on cash and cash equivalents |
|
|
|
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other interest payable and similar charges |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Adjustments in respect of prior periods |
|
– |
|
Origination and reversal of timing differences |
|
(
|
|
--------- |
--------- |
|
|
Tax on loss |
|
(
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Loss on ordinary activities before taxation |
(
|
(
|
|
------------ |
------------ |
|
|
Loss on ordinary activities by rate of tax |
(
|
(
|
|
Effect of expenses not deductible for tax purposes |
|
|
|
Effect of capital allowances and depreciation |
|
|
|
Effect of revenue exempt from tax |
(
|
(
|
|
Utilisation of tax losses |
|
|
|
Other adjustment |
|
(
|
|
Adjustments in respect of prior periods |
434,763
|
– |
|
Transfer pricing adjustments |
|
(
|
|
------------ |
------------ |
|
|
Tax on loss |
|
(
|
|
------------ |
------------ |
|
|
Short leasehold property |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Computer |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 31 Jul 2024 |
|
|
|
|
|
|
|
Disposals |
(
|
– |
– |
(
|
– |
(
|
|
Transfers |
(
|
(
|
(
|
(
|
(
|
(
|
|
--------- |
-------- |
------------ |
-------- |
--------- |
------------ |
|
|
At 30 Jul 2025 |
– |
– |
– |
– |
– |
– |
|
--------- |
-------- |
------------ |
-------- |
--------- |
------------ |
|
|
Depreciation |
||||||
|
At 31 Jul 2024 |
|
|
|
|
|
|
|
Charge for the year |
|
|
|
– |
|
|
|
Disposals |
– |
– |
– |
(
|
– |
(
|
|
Transfers |
(
|
(
|
(
|
(
|
(
|
(
|
|
--------- |
-------- |
------------ |
-------- |
--------- |
------------ |
|
|
At 30 Jul 2025 |
– |
– |
– |
– |
– |
– |
|
--------- |
-------- |
------------ |
-------- |
--------- |
------------ |
|
|
Carrying amount |
||||||
|
At 30 Jul 2025 |
– |
– |
– |
– |
– |
– |
|
--------- |
-------- |
------------ |
-------- |
--------- |
------------ |
|
|
At 30 Jul 2024 |
|
|
|
– |
|
|
|
--------- |
-------- |
------------ |
-------- |
--------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Work in progress |
– |
|
|
Finished goods and goods for resale |
– |
|
|
---- |
--------- |
|
|
– |
|
|
|
---- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
Amounts owed by group undertakings |
|
|
|
Deferred tax asset |
|
|
|
Prepayments and accrued income |
|
|
|
Corporation tax repayable |
– |
|
|
Other debtors |
|
|
|
------------ |
------------- |
|
|
|
|
|
|
------------ |
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------- |
|
|
|
|
|
|
------------ |
------------- |
|
|
Warranties |
Dilapidation |
Total |
|
|
£ |
£ |
£ |
|
|
At 31 July 2024 |
|
|
|
|
Charge against provision |
(
|
(
|
(
|
|
Transfers |
(
|
(
|
(
|
|
-------- |
--------- |
--------- |
|
|
At 30 July 2025 |
– |
– |
– |
|
-------- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in debtors (note 15) |
|
|
|
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
– |
|
|
Unused tax losses |
(
|
(
|
|
Pension plan obligations |
(
|
(
|
|
------- |
--------- |
|
|
(2,181) |
(343,351) |
|
|
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Government grants recognised directly in income |
– |
|
|
---- |
---- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
12,000 |
|
12,000 |
|
-------- |
-------- |
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
-------- |
-------- |
|