Company registration number 04785274 (England and Wales)
CHURCHILL RECOVERY SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
CHURCHILL RECOVERY SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CHURCHILL RECOVERY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
398,250
391,750
Tangible assets
4
30,683
30,766
428,933
422,516
Current assets
Debtors
5
922,222
557,504
Cash at bank and in hand
75,981
170,156
998,203
727,660
Creditors: amounts falling due within one year
6
(1,331,422)
(1,398,375)
Net current liabilities
(333,219)
(670,715)
Total assets less current liabilities
95,714
(248,199)
Creditors: amounts falling due after more than one year
7
(748,416)
(133,185)
Net liabilities
(652,702)
(381,384)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(652,802)
(381,484)
Total equity
(652,702)
(381,384)
CHURCHILL RECOVERY SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 April 2026
Mr I P Rooney
Director
Company registration number 04785274 (England and Wales)
CHURCHILL RECOVERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Churchill Recovery Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mentor House, Ainsworth Street, Blackburn, Lancashire, BB1 6AY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Churchill Recovery Solutions Ltd. entered into a Company Voluntary Arrangement on 17 February 2025, which was approved by the creditors and the members. As a result of the agreement, and the continued support of external finance providers, the directors have continued to adopt the going concern basis of accounting when preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

 

1.4
Intangible fixed assets other than goodwill

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

 

Amortisation is not applied to assets in the developmental phase.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software development cost
10 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CHURCHILL RECOVERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Work in progress which is more than 25% complete is valued and the percentage profit recognised is dependent upon the percentage of completeness and the anticipated gross profit value of the case in progress.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CHURCHILL RECOVERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CHURCHILL RECOVERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employee

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
55
41
3
Intangible fixed assets
Software
£
Cost
At 1 August 2024
391,750
Additions
6,500
At 31 July 2025
398,250
Amortisation and impairment
At 1 August 2024 and 31 July 2025
-
0
Carrying amount
At 31 July 2025
398,250
At 31 July 2024
391,750
CHURCHILL RECOVERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
4
Tangible fixed assets
Office equipment
£
Cost
At 1 August 2024
58,667
Additions
4,937
At 31 July 2025
63,604
Depreciation and impairment
At 1 August 2024
27,901
Depreciation charged in the year
5,020
At 31 July 2025
32,921
Carrying amount
At 31 July 2025
30,683
At 31 July 2024
30,766
5
Debtors
2025
2024
£
£
Trade debtors
607,004
407,549
Corporation tax recoverable
4,783
4,783
Other debtors
310,435
145,172
922,222
557,504
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
112,005
Trade creditors
90,423
136,989
Taxation and social security
373,958
479,595
Other creditors
867,041
669,786
1,331,422
1,398,375

Proceeds of invoice factoring debt of £336,129 (2024 - £306,391) are secured by the company.

Included within other creditors is £240,000 (2024 - £Nil) in respect of amounts owing to creditors as part of the Company Voluntary Arrangement entered into by the company on 17 February 2025.

CHURCHILL RECOVERY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
74,552
Other creditors
748,416
58,633
748,416
133,185

Included within other creditors is £748,416 (2024 - £Nil) in respect of amounts owing to creditors as part of the Company Voluntary Arrangement entered into by the company on 17 February 2025. The agreement includes an amount due to HMRC of £326,645 finance providers of £108,896 and other creditors of £312,875.

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within 1 year
36,462
114,989
Years 2-5
64,012
98,474
Total commitments
100,474
213,463
2025-07-312024-08-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr I P Rooney047852742024-08-012025-07-31047852742025-07-31047852742024-07-3104785274core:IntangibleAssetsOtherThanGoodwill2025-07-3104785274core:IntangibleAssetsOtherThanGoodwill2024-07-3104785274core:OtherPropertyPlantEquipment2025-07-3104785274core:OtherPropertyPlantEquipment2024-07-3104785274core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3104785274core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3104785274core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3104785274core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3104785274core:CurrentFinancialInstruments2025-07-3104785274core:CurrentFinancialInstruments2024-07-3104785274core:ShareCapital2025-07-3104785274core:ShareCapital2024-07-3104785274core:RetainedEarningsAccumulatedLosses2025-07-3104785274core:RetainedEarningsAccumulatedLosses2024-07-3104785274bus:Director12024-08-012025-07-3104785274core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3104785274core:ComputerSoftware2024-08-012025-07-3104785274core:ComputerEquipment2024-08-012025-07-31047852742023-02-012024-07-3104785274core:IntangibleAssetsOtherThanGoodwill2024-07-3104785274core:OtherPropertyPlantEquipment2024-07-3104785274core:OtherPropertyPlantEquipment2024-08-012025-07-3104785274core:Non-currentFinancialInstruments2025-07-3104785274core:Non-currentFinancialInstruments2024-07-3104785274core:WithinOneYear2025-07-3104785274core:WithinOneYear2024-07-3104785274core:BetweenTwoFiveYears2025-07-3104785274core:BetweenTwoFiveYears2024-07-3104785274bus:PrivateLimitedCompanyLtd2024-08-012025-07-3104785274bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3104785274bus:FRS1022024-08-012025-07-3104785274bus:AuditExemptWithAccountantsReport2024-08-012025-07-3104785274bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP