Company registration number 4975791 (England and Wales)
PHILLIPS ENGINEERING (WALES) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PHILLIPS ENGINEERING (WALES) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PHILLIPS ENGINEERING (WALES) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
309,091
317,475
Current assets
Stocks
12,100
11,100
Debtors
4
163,357
185,136
Cash at bank and in hand
130,227
110,963
305,684
307,199
Creditors: amounts falling due within one year
5
(132,777)
(156,181)
Net current assets
172,907
151,018
Total assets less current liabilities
481,998
468,493
Provisions for liabilities
(77,273)
(60,319)
Net assets
404,725
408,174
Capital and reserves
Called up share capital
200
100
Profit and loss reserves
404,525
408,074
Total equity
404,725
408,174

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 April 2026
Mr N J Phillips
Director
Company registration number 4975791 (England and Wales)
PHILLIPS ENGINEERING (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Phillips Engineering (Wales) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 30 Aneurin Bevan Avenue, Brynmenyn Industrial Estate, Brynmenyn, Bridgend, UK, CF32 9SZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
15% on reducing balance
1.4
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PHILLIPS ENGINEERING (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.7
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
11
PHILLIPS ENGINEERING (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
1,116,594
Additions
52,719
At 31 December 2025
1,169,313
Depreciation and impairment
At 1 January 2025
799,119
Depreciation charged in the year
61,103
At 31 December 2025
860,222
Carrying amount
At 31 December 2025
309,091
At 31 December 2024
317,475

Included in tangible fixed assets are items held under finance lease with a net book value of £0 (£2024: £75,383).

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
144,944
172,995
Other debtors
18,413
12,141
163,357
185,136
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
16,503
12,171
Trade creditors
53,002
60,416
Taxation and social security
53,893
55,599
Other creditors
9,379
27,995
132,777
156,181
6
Secured debts

Included within creditors are amounts due on hire purchase contracts of £0 (2024: £17,455).

The hire purchase creditor is secured over the related fixed asset.

PHILLIPS ENGINEERING (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
7
Related party transactions

The company paid rent to the director during the year of £30,000 (2024 : £42,500).

8
Directors' transactions

The loan is repayable on demand.

Advances
% Rate
Opening balance
Closing balance
£
£
Mr N J Phillips -
-
3,167
3,167
3,167
3,167
2025-12-312025-01-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Neil Phillips49757912025-01-012025-12-3149757912025-12-3149757912024-12-314975791core:OtherPropertyPlantEquipment2025-12-314975791core:OtherPropertyPlantEquipment2024-12-314975791core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-314975791core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-314975791core:WithinOneYear2025-12-314975791core:WithinOneYear2024-12-314975791core:CurrentFinancialInstruments2025-12-314975791core:CurrentFinancialInstruments2024-12-314975791core:ShareCapital2025-12-314975791core:ShareCapital2024-12-314975791core:RetainedEarningsAccumulatedLosses2025-12-314975791core:RetainedEarningsAccumulatedLosses2024-12-314975791bus:Director12025-01-012025-12-314975791core:PlantMachinery2025-01-012025-12-314975791core:FurnitureFittings2025-01-012025-12-314975791core:ComputerEquipment2025-01-012025-12-3149757912024-01-012024-12-314975791core:OtherPropertyPlantEquipment2024-12-314975791core:OtherPropertyPlantEquipment2025-01-012025-12-314975791bus:PrivateLimitedCompanyLtd2025-01-012025-12-314975791bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-314975791bus:FRS1022025-01-012025-12-314975791bus:AuditExemptWithAccountantsReport2025-01-012025-12-314975791bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP