1 July 2024 false No description of principal activity Taxfiler 2024.6 05406605business:PrivateLimitedCompanyLtd2024-07-012025-06-30 054066052024-06-30 054066052024-07-012025-06-30 05406605business:AuditExemptWithAccountantsReport2024-07-012025-06-30 05406605business:FilletedAccounts2024-07-012025-06-30 054066052025-06-30 05406605business:Director12024-07-012025-06-30 05406605business:Director22024-07-012025-06-30 05406605business:Director32024-07-012025-06-30 05406605business:RegisteredOffice2024-07-012025-06-30 054066052024-06-30 05406605core:WithinOneYear2025-06-30 05406605core:WithinOneYear2024-06-30 05406605core:AfterOneYear2025-06-30 05406605core:AfterOneYear2024-06-30 05406605core:ShareCapitalcore:PreviouslyStatedAmount2025-06-30 05406605core:ShareCapitalcore:PreviouslyStatedAmount2024-06-30 05406605core:CapitalContributionReservecore:PreviouslyStatedAmount2025-06-30 05406605core:CapitalContributionReservecore:PreviouslyStatedAmount2024-06-30 05406605core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-06-30 05406605core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-06-30 05406605core:PreviouslyStatedAmount2025-06-30 05406605core:PreviouslyStatedAmount2024-06-30 05406605business:SmallEntities2024-07-012025-06-30 05406605countries:EnglandWales2024-07-012025-06-30 05406605core:PlantMachinery2024-07-012025-06-30 05406605core:FurnitureFittings2024-07-012025-06-30 05406605core:ComputerEquipment2024-07-012025-06-30 05406605core:PlantMachinery2024-06-30 05406605core:FurnitureFittings2024-06-30 05406605core:ComputerEquipment2024-06-30 05406605core:PlantMachinery2025-06-30 05406605core:FurnitureFittings2025-06-30 05406605core:ComputerEquipment2025-06-30 054066052023-07-012024-06-30 iso4217:GBP xbrli:pure
Company Registration No. 05406605 (England and Wales)
INTELLIGENT VENDING LTD Unaudited accounts for the year ended 30 June 2025
INTELLIGENT VENDING LTD Unaudited accounts Contents
Page
- 2 -
INTELLIGENT VENDING LTD Company Information for the year ended 30 June 2025
Directors
Samuel James Roe Stephen John Roe Alfred Jack Pugh
Company Number
05406605 (England and Wales)
Registered Office
C/O Hammond & Co UK Ltd 36 Chesterfield Road Market Street Chesterfield Derbyshire S43 3UT England
Accountants
Hammond & Co 36 Chesterfield Road Market Street Staveley Derbyshire S43 3UT
- 3 -
INTELLIGENT VENDING LTD Statement of financial position as at 30 June 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
675 
1,122 
Current assets
Inventories
149,613 
248,110 
Debtors
12,854 
20,534 
Cash at bank and in hand
58,223 
67,115 
220,690 
335,759 
Creditors: amounts falling due within one year
(490)
(144,638)
Net current assets
220,200 
191,121 
Total assets less current liabilities
220,875 
192,243 
Creditors: amounts falling due after more than one year
(29,143)
(34,563)
Net assets
191,732 
157,680 
Capital and reserves
Called up share capital
200 
200 
Capital contribution reserve
149,821 
- 
Profit and loss account
41,711 
157,480 
Shareholders' funds
191,732 
157,680 
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 28 April 2026 and were signed on its behalf by
Samuel James Roe Director Company Registration No. 05406605
- 4 -
INTELLIGENT VENDING LTD Notes to the Accounts for the year ended 30 June 2025
1
Statutory information
INTELLIGENT VENDING LTD is a private company, limited by shares, registered in England and Wales, registration number 05406605. The registered office is C/O Hammond & Co UK Ltd, 36 Chesterfield Road, Market Street, Chesterfield, Derbyshire, S43 3UT, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102 Section 1A. The company operates as a core strategic vehicle for the wider Intelligent Holdings Ltd group’s trading activities and facilitates key operational synergies. To further align the company’s capital structure with these long-term group objectives, a proactive recapitalisation was completed during the period. As an integral component of the group's future roadmap, the company has access to the group's centralised liquidity framework, ensuring the resources necessary to execute its commercial business plan are maintained. On this basis, the directors continue to adopt the going concern basis of accounting.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Straight Line
Fixtures & fittings
25% Reducing Balance
Computer equipment
25% and 33% Straight Line
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 July 2024
944 
9,090 
40,630 
50,664 
At 30 June 2025
944 
9,090 
40,630 
50,664 
Depreciation
At 1 July 2024
823 
8,295 
40,424 
49,542 
Charge for the year
88 
199 
160 
447 
At 30 June 2025
911 
8,494 
40,584 
49,989 
Net book value
At 30 June 2025
33 
596 
46 
675 
At 30 June 2024
121 
795 
206 
1,122 
- 5 -
INTELLIGENT VENDING LTD Notes to the Accounts for the year ended 30 June 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
7,372 
17,234 
Accrued income and prepayments
3,300 
3,300 
Other debtors
2,182 
- 
12,854 
20,534 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
3,363 
7,201 
Trade creditors
(4,360)
(10,047)
Amounts owed to group undertakings and other participating interests
- 
134,388 
Taxes and social security
896 
896 
Other creditors
591 
1,863 
Loans from directors
- 
10,337 
490 
144,638 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
29,143 
34,563 
8
Average number of employees
During the year the average number of employees was 3 (2024: 3).
- 6 -