| Registered number: 05727791 | ||||||||
| FOR THE YEAR ENDED 31/07/2025 | ||||||||
| Prepared By: | ||||||||
| Optima Business Services Ltd | ||||||||
| Fox Fold House | ||||||||
| Steventon Road | ||||||||
| East Hanney | ||||||||
| Wantage | ||||||||
| OX12 0HS | ||||||||
| Password Productions Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/07/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Oxon. | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 05727791 | ||||||||
| ACCOUNTANTS | ||||||||
| Optima Business Services Ltd | ||||||||
| Fox Fold House | ||||||||
| Steventon Road | ||||||||
| East Hanney | ||||||||
| Wantage | ||||||||
| OX12 0HS | ||||||||
| Password Productions Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/07/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Password Productions Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 1,686,974 | 1,271,548 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 1,140,349 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 6 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Profit and loss account | 1,213,784 | 1,140,417 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Password Productions Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/07/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Equipment | straight line 33 or 25% | |||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 1 | |||||
| Password Productions Ltd | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||
| Equipment | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/08/2024 | 16,738 | 16,738 | ||
| At 31/07/2025 | 16,738 | 16,738 | ||
| Depreciation | ||||
| At 01/08/2024 | 16,645 | 16,645 | ||
| For the year | 93 | 93 | ||
| At 31/07/2025 | 16,738 | 16,738 | ||
| Net Book Amounts | ||||
| At 31/07/2025 | - | |||
| At 31/07/2024 | 93 | |||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 326,644 | - | ||||||
| Other tax | - | 15,438 | ||||||
| VAT | - | 23,350 | ||||||
| Other debtors | 11,000 | 2,500 | ||||||
| Prepayments | 134,868 | 90,627 | ||||||
| Accrued income | 13,181 | 694 | ||||||
| 485,693 | 132,609 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Other taxation | 52,923 | 75,515 | ||||||
| VAT | 55,922 | - | ||||||
| Directors current account | 22,932 | 13,703 | ||||||
| Trade creditors | 1,765 | 25,880 | ||||||
| Accruals | 339,646 | 16,101 | ||||||
| 473,188 | 131,199 | |||||||
| Password Productions Ltd | ||||||||
| 6. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | - | 23 | ||||||
| - | 23 | |||||||
| 7. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 2 | 2 | |||||||
| 2 | 2 | |||||||
| 8. CONTROLLING PARTY | ||||||||
| The company was controlled throughout this year and the last by one of the directors, Mr J B Mackay, by virtue of his holding of 100% of the issued share capital. | ||||||||
| 9. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||