|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
-------- |
--------- |
||
|
Net current assets/(liabilities) |
|
(
|
|
|
------------- |
------------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
Provisions |
|
|
|
------------- |
------------- |
|
|
Net assets |
|
|
|
------------- |
------------- |
|
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
UK current tax expense |
– |
|
|
Origination and reversal of timing differences |
|
(
|
|
-------- |
-------- |
|
|
Tax on profit |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Profit on ordinary activities before taxation |
|
|
|
-------- |
-------- |
|
|
Profit on ordinary activities by rate of tax |
|
|
|
Effect of expenses not deductible for tax purposes |
(
|
|
|
Effect of capital allowances and depreciation |
(
|
|
|
Utilisation of tax losses |
|
(
|
|
Other timing differences |
|
(
|
|
-------- |
-------- |
|
|
Tax on profit |
|
|
|
-------- |
-------- |
|
|
Freehold property |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 August 2024 |
|
|
|
|
Additions |
– |
|
|
|
Disposals |
(
|
– |
(
|
|
------------- |
--------- |
------------- |
|
|
At 31 July 2025 |
|
|
|
|
------------- |
--------- |
------------- |
|
|
Depreciation |
|||
|
At 1 August 2024 |
– |
|
|
|
Charge for the year |
– |
|
|
|
------------- |
--------- |
------------- |
|
|
At 31 July 2025 |
– |
|
|
|
------------- |
--------- |
------------- |
|
|
Carrying amount |
|||
|
At 31 July 2025 |
|
|
|
|
------------- |
--------- |
------------- |
|
|
At 31 July 2024 |
|
|
|
|
------------- |
--------- |
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Corporation tax |
– |
|
|
Other creditors |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
------------ |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Fair value adjustment of investment property |
|
|
|
Unused tax losses |
– |
(
|
|
------------ |
------------ |
|
|
1,028,461 |
998,031 |
|
|
------------ |
------------ |
|