0 false false false false false false false false false false true false false true true true true No description of principal activity 2024-08-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06237375 2024-08-01 2025-07-31 06237375 2025-07-31 06237375 2024-07-31 06237375 2023-08-01 2024-07-31 06237375 2024-07-31 06237375 2023-07-31 06237375 core:FurnitureFittings 2024-08-01 2025-07-31 06237375 bus:Director3 2024-08-01 2025-07-31 06237375 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-31 06237375 core:FurnitureFittings 2024-07-31 06237375 core:LandBuildings core:OwnedOrFreeholdAssets 2025-07-31 06237375 core:FurnitureFittings 2025-07-31 06237375 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 06237375 core:AfterOneYear 2025-07-31 06237375 core:AfterOneYear 2024-07-31 06237375 core:WithinOneYear 2025-07-31 06237375 core:WithinOneYear 2024-07-31 06237375 core:UKTax 2023-08-01 2024-07-31 06237375 core:ShareCapital 2025-07-31 06237375 core:ShareCapital 2024-07-31 06237375 core:RetainedEarningsAccumulatedLosses 2025-07-31 06237375 core:RetainedEarningsAccumulatedLosses 2024-07-31 06237375 core:AcceleratedTaxDepreciationDeferredTax 2025-07-31 06237375 core:AcceleratedTaxDepreciationDeferredTax 2024-07-31 06237375 core:RevaluationInvestmentPropertyDeferredTax 2025-07-31 06237375 core:RevaluationInvestmentPropertyDeferredTax 2024-07-31 06237375 core:TaxLossesCarry-forwardsDeferredTax 2024-07-31 06237375 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-31 06237375 core:FurnitureFittings 2024-07-31 06237375 bus:SmallEntities 2024-08-01 2025-07-31 06237375 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 06237375 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 06237375 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 06237375 bus:FullAccounts 2024-08-01 2025-07-31
COMPANY REGISTRATION NUMBER: 06237375
Skymode Properties Limited
Filleted Unaudited Financial Statements
31 July 2025
Skymode Properties Limited
Statement of Financial Position
31 July 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
12,396,299
12,351,031
Current assets
Debtors
6
63,873
376,799
Cash at bank and in hand
18,001
16,472
--------
---------
81,874
393,271
Creditors: amounts falling due within one year
7
75,689
409,066
--------
---------
Net current assets/(liabilities)
6,185
( 15,795)
-------------
-------------
Total assets less current liabilities
12,402,484
12,335,236
Creditors: amounts falling due after more than one year
8
7,460,936
7,472,138
Provisions
1,028,461
998,031
-------------
-------------
Net assets
3,913,087
3,865,067
-------------
-------------
Capital and reserves
Called up share capital
2
2
Profit and loss account
3,913,085
3,865,065
------------
------------
Shareholders funds
3,913,087
3,865,067
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Skymode Properties Limited
Statement of Financial Position (continued)
31 July 2025
These financial statements were approved by the board of directors and authorised for issue on 12 February 2026 , and are signed on behalf of the board by:
Mr S W Buxton
Director
Company registration number: 06237375
Skymode Properties Limited
Notes to the Financial Statements
Year ended 31 July 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 8 Gleneagles Court, Brighton Road, Crawley, West Sussex, RH10 6AD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Compliance with accounting standards
The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of W&R Buxton Holdings Limited which can be obtained from Companies House. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) Disclosures in respect of each class of share capital have not been presented. (b) No cash flow statement has been presented for the company. (c) Disclosures in respect of financial instruments have not been presented. (d) Disclosures in respect of share-based payments have not been presented. (e) No disclosure has been given for the aggregate remuneration of key management personnel.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rental charges to external customers, stated net of discounts and of Value Added Tax. Rental charges invoiced in advance are treated as deferred income.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
4. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
13,766
Deferred tax:
Origination and reversal of timing differences
30,430
( 2,048)
--------
--------
Tax on profit
30,430
11,718
--------
--------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2024: lower than) the standard rate of corporation tax in the UK of 25 % (2024: 25 %).
2025
2024
£
£
Profit on ordinary activities before taxation
78,450
56,253
--------
--------
Profit on ordinary activities by rate of tax
19,613
14,063
Effect of expenses not deductible for tax purposes
( 12,750)
750
Effect of capital allowances and depreciation
( 17,681)
1,299
Utilisation of tax losses
10,818
( 2,346)
Other timing differences
30,430
( 2,048)
--------
--------
Tax on profit
30,430
11,718
--------
--------
5. Tangible assets
Freehold property
Fixtures and fittings
Total
£
£
£
Cost
At 1 August 2024
12,335,453
151,328
12,486,781
Additions
101,860
101,860
Disposals
( 25,453)
( 25,453)
-------------
---------
-------------
At 31 July 2025
12,310,000
253,188
12,563,188
-------------
---------
-------------
Depreciation
At 1 August 2024
135,750
135,750
Charge for the year
31,139
31,139
-------------
---------
-------------
At 31 July 2025
166,889
166,889
-------------
---------
-------------
Carrying amount
At 31 July 2025
12,310,000
86,299
12,396,299
-------------
---------
-------------
At 31 July 2024
12,335,453
15,578
12,351,031
-------------
---------
-------------
Tangible assets held at valuation
The investment property is stated at a revalued amount based on the directors assessment of fair value as at 31 July 2025. No independent valuer was involved in this assessment. The directors have reviewed both rental yields and local sales data in arriving at this figure. On a historical cost basis these would have been included at an original cost of £6,715,982 (2024: £6,741,435). During the year cladding costs totalling £25,453 were transferred to the Statement of Income and Retained Earnings as the cladding performed the same function as its predecessor and did not significantly improve the property asset position.
6. Debtors
2025
2024
£
£
Trade debtors
25
164
Other debtors
63,848
376,635
--------
---------
63,873
376,799
--------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
13,766
Other creditors
75,689
395,300
--------
---------
75,689
409,066
--------
---------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
7,460,936
7,472,138
------------
------------
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
1,028,461
998,031
------------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
21,575
3,895
Fair value adjustment of investment property
1,006,886
1,006,886
Unused tax losses
( 12,750)
------------
------------
1,028,461
998,031
------------
------------
10. Contingencies
The company is party to group guarantees provided to Shawbrook Bank Limited in respect of borrowings within the parent company, W & R Buxton Holdings Limited.
11. Related party transactions
The company is a wholly owned subsidiary of W & R Buxton Holdings Limited and has taken advantage of the exemption available in accordance with FRS102 not to disclose transactions with W & R Buxton Holdings Limited or other wholly owned subsidiaries within the group.
12. Controlling party
The company is a subsidiary of W & R Buxton Holdings Limited which is the ultimate parent company incorporated in England and Wales. The largest and smallest group in which the results of the company are consolidated is that headed by W & R Buxton Holdings Limited, incorporated in England and Wales. The consolidated accounts of this company are available to the public and may be obtained from Companies House. No other group accounts include the results of the company. In the opinion of the directors there is no ultimate controlling party.