2024-08-01 2025-07-31 false Capium Accounts Production 1.1 06248992 2024-08-01 2025-07-31 06248992 bus:FullAccounts 2024-08-01 2025-07-31 06248992 bus:FRS102 2024-08-01 2025-07-31 06248992 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 06248992 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 06248992 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 06248992 2024-08-01 2025-07-31 06248992 2025-07-31 06248992 bus:RegisteredOffice 2024-08-01 2025-07-31 06248992 core:WithinOneYear 2025-07-31 06248992 core:AfterOneYear 2025-07-31 06248992 1 2024-08-01 2025-07-31 06248992 bus:Director1 2024-08-01 2025-07-31 06248992 bus:Director1 2025-07-31 06248992 bus:Director1 2023-08-01 2024-07-31 06248992 bus:Director2 2024-08-01 2025-07-31 06248992 bus:Director2 2025-07-31 06248992 bus:Director2 2023-08-01 2024-07-31 06248992 bus:Director3 2024-08-01 2025-07-31 06248992 bus:Director3 2025-07-31 06248992 bus:Director3 2023-08-01 2024-07-31 06248992 2023-08-01 06248992 bus:LeadAgentIfApplicable 2024-08-01 2025-07-31 06248992 2023-08-01 2024-07-31 06248992 2024-07-31 06248992 core:WithinOneYear 2024-07-31 06248992 core:AfterOneYear 2024-07-31 06248992 bus:EntityAccountantsOrAuditors 2023-08-01 2024-07-31 06248992 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 06248992 bus:OrdinaryShareClass1 2025-07-31 06248992 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 06248992 bus:OrdinaryShareClass1 2024-07-31 06248992 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 06248992 bus:OrdinaryShareClass2 2025-07-31 06248992 bus:OrdinaryShareClass2 2023-08-01 2024-07-31 06248992 bus:OrdinaryShareClass2 2024-07-31 06248992 bus:OrdinaryShareClass3 2024-08-01 2025-07-31 06248992 bus:OrdinaryShareClass3 2025-07-31 06248992 bus:OrdinaryShareClass3 2023-08-01 2024-07-31 06248992 bus:OrdinaryShareClass3 2024-07-31 06248992 bus:OrdinaryShareClass4 2024-08-01 2025-07-31 06248992 bus:OrdinaryShareClass4 2025-07-31 06248992 bus:OrdinaryShareClass4 2023-08-01 2024-07-31 06248992 bus:OrdinaryShareClass4 2024-07-31 06248992 bus:OrdinaryShareClass5 2024-08-01 2025-07-31 06248992 bus:OrdinaryShareClass5 2025-07-31 06248992 bus:OrdinaryShareClass5 2023-08-01 2024-07-31 06248992 bus:OrdinaryShareClass5 2024-07-31 06248992 bus:OrdinaryShareClass6 2024-08-01 2025-07-31 06248992 bus:OrdinaryShareClass6 2025-07-31 06248992 bus:OrdinaryShareClass6 2023-08-01 2024-07-31 06248992 bus:OrdinaryShareClass6 2024-07-31 06248992 core:LandBuildings 2024-08-01 2025-07-31 06248992 core:LandBuildings 2025-07-31 06248992 core:LandBuildings 2024-07-31 06248992 core:PlantMachinery 2024-08-01 2025-07-31 06248992 core:PlantMachinery 2025-07-31 06248992 core:PlantMachinery 2024-07-31 06248992 core:MotorCars 2024-08-01 2025-07-31 06248992 core:MotorCars 2025-07-31 06248992 core:MotorCars 2024-07-31 06248992 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-07-31 06248992 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-07-31 06248992 core:NetGoodwill 2024-08-01 2025-07-31 06248992 core:NetGoodwill 2025-07-31 06248992 core:NetGoodwill 2024-07-31 06248992 core:CostValuation core:Non-currentFinancialInstruments 2025-07-31 06248992 core:CostValuation core:Non-currentFinancialInstruments 2024-07-31 06248992 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-07-31 06248992 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 06248992 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 06248992 core:Non-currentFinancialInstruments 2025-07-31 06248992 core:Non-currentFinancialInstruments 2024-07-31 06248992 core:ShareCapital 2025-07-31 06248992 core:ShareCapital 2024-07-31 06248992 core:RetainedEarningsAccumulatedLosses 2025-07-31 06248992 core:RetainedEarningsAccumulatedLosses 2024-07-31 06248992 dpl:Item1 2024-08-01 06248992 dpl:Item1 2025-07-31 06248992 dpl:Item1 2023-08-01 06248992 dpl:Item1 2024-07-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 06248992
England and Wales

 

 

 

S., C., & T. BAGOT (OPTOMETRISTS) LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 August 2024

End date: 31 July 2025
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 270,001    270,001 
Tangible fixed assets 4 240,770    279,806 
510,771    549,807 
Current assets      
Stocks 5 169,530    144,958 
Debtors 6 28,464    24,683 
Cash at bank and in hand 23    16,865 
198,017    186,506 
Creditors: amount falling due within one year 7 (249,682)   (269,422)
Net current assets (51,665)   (82,916)
 
Total assets less current liabilities 459,106    466,891 
Creditors: amount falling due after more than one year 8 (66,458)   (127,613)
Provisions for liabilities 9 (10,109)   (15,903)
Net assets 382,539    323,375 
 

Capital and reserves
     
Called up share capital 10 300    300 
Profit and loss account 382,239    323,075 
Shareholders' funds 382,539    323,375 
 


For the year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 08 April 2026 and were signed on its behalf by:


-------------------------------
Christopher Bagot
Director
1
General Information
S., C., & T. BAGOT (OPTOMETRISTS) LIMITED is a private company, limited by shares, registered in England and Wales, registration number 06248992, registration address 19 GREAT DOCKRAY, PENRITH, CUMBRIA, CA11 7DE.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Operating lease rentals and commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025                   2024
£                          £
21,000                21,000
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders by the shareholders at an annual general meeting. Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 6 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Motor Vehicles 25% Reducing Balance
Plant and Machinery 25% Straight Line
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees

Average number of employees during the year was 21 (2024 : 21).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 August 2024 402,040    402,040 
Additions  
Disposals  
At 31 July 2025 402,040    402,040 
Amortisation
At 01 August 2024 132,039    132,039 
Charge for year  
On disposals  
At 31 July 2025 132,039    132,039 
Net book values
At 31 July 2025 270,001    270,001 
At 31 July 2024 270,001    270,001 


4.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Motor Vehicles   Total
  £   £   £   £
At 01 August 2024 129,400    567,313    103,198    799,911 
Additions   5,350      5,350 
Disposals      
At 31 July 2025 129,400    572,663    103,198    805,261 
Depreciation
At 01 August 2024   517,351    2,754    520,105 
Charge for year   19,275    25,111    44,386 
On disposals      
At 31 July 2025   536,626    27,865    564,491 
Net book values
Closing balance as at 31 July 2025 129,400    36,037    75,333    240,770 
Opening balance as at 01 August 2024 129,400    49,962    100,444    279,806 

The net book value of Motor Vehicles includes £ 75,333 (2024 £100,444) in respect of assets leased under finance leases or hire purchase contracts.

5.

Stocks

2025
£
  2024
£
Stocks 169,530    144,958 
169,530    144,958 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 9,906    11,667 
Other Debtors 17,056    13,016 
Taxation & Social Security 1,502   
28,464    24,683 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 61,499    49,425 
Bank Loans & Overdrafts 74,293    78,114 
Taxation & Social Security 42,466    41,562 
Other Creditors 42,537    66,041 
Obligations under HP/Financial Leases 24,894    34,280 
Wages & Salaries Control Account 3,993   
249,682    269,422 

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 25,091    62,771 
Obligations Under HP/Financial Leases 41,367    64,842 
66,458    127,613 

9.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 10,109    15,903 
10,109    15,903 

10.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
76 Class S shares of £1.00 each 76    76 
76 Class C shares of £1.00 each 76    76 
76 Class T shares of £1.00 each 76    76 
24 Class X shares of £1.00 each 24    24 
24 Class Y shares of £1.00 each 24    24 
24 Class Z shares of £1.00 each 24    24 
300    300 

2